Portfolio's IRR from 31-Dec-2018 to 26-Apr-2024 (5.32 Years) is 2.93%.

Total Capital: 100,000.00

Cash Deposit +100,000.00
Cash Withdrawal 0.00
Share Deposit 0.00
Share Withdrawal 0.00

Total Return: +16,636.38 (16.64%)

Capital Gain +12,495.93 (12.50%)
Dividend +4,140.45 (4.14%)
Interest 0.00 (0.00%)
Net Misc Incomes 0.00 (0.00%)

Total Value CAGR: 21474836.47%

First Month 31-Dec-2018
First Month Value 0.00
Current Market Value 116,636.38
Period 5.32 Years

Capital Transactions - Cash

Cash Deposit: +100,000.00  |  1 transactions...

Date Type Amount Note
31-Dec-2018 Cash In +100,000.00  - 
+100,000.00

Net Cash Deposit: 100,000.00  |  Cash Deposit: +100,000.00  |  Cash Withdrawal: 0.00

Cash Deposit # of Transactions Cash Withdrawal # of Transactions Net Cash Deposit
+100,000.00 1 0.00 0 100,000.00

Capital Transactions - Share

Net Share Deposit: 0.00  |  Share Deposit: 0.00  |  Share Withdrawal: 0.00

Share Deposit # of Transactions Share Withdrawal # of Transactions Net Share Deposit
0.00 0 0.00 0 0.00

P&L Transactions

Capital Gain: +12,495.93  |  Realized Gain: 0.00  |  UnRealized Gain: +12,495.93

Realized Gain # of Transactions % UnRealized Gain % Capital Gain %
0.00 0 0.00% +12,495.93 12.50% +12,495.93 12.50%

Dividend: +4,140.45  |  11 dividends received.

Stock Ex. Date Payment Date Type Average Cost Shares Per Share Charges Net Amount Note
INARI 13-Mar-2019 05-Apr-2019 Dividend 7,968.39 5,300 0.015 0.00 +79.50  - 
BAUTO 05-Apr-2019 25-Apr-2019 Dividend 20,041.00 9,300 0.045 0.00 +418.50  - 
AMBANK 25-Jun-2019 05-Jul-2019 Dividend 20,009.96 4,600 0.15 0.00 +690.00  - 
UCHITEC 27-Jun-2019 23-Jul-2019 Dividend 19,857.77 7,800 0.07 0.00 +546.00  - 
BAUTO 09-Jul-2019 25-Jul-2019 Dividend 20,041.00 9,300 0.105 0.00 +976.50  - 
COMFORT 11-Sep-2019 25-Sep-2019 Dividend 8,063.97 9,300 0.015 0.00 +139.50  - 
BAUTO 14-Oct-2019 25-Oct-2019 Dividend 20,041.00 9,300 0.0325 0.00 +302.25  - 
INARI 14-Oct-2019 10-Oct-2019 Dividend 7,968.39 5,300 0.011 0.00 +58.30  - 
AMBANK 13-Dec-2019 27-Dec-2019 Dividend 20,009.96 4,600 0.06 0.00 +276.00  - 
INARI 18-Dec-2019 09-Jan-2020 Dividend 7,968.39 5,300 0.013 0.00 +68.90  - 
UCHITEC 30-Dec-2019 21-Jan-2020 Dividend 19,857.77 7,800 0.075 0.00 +585.00  - 
Total Capital: 100,000.00 +4,140.45 [4.14%]

Net Misc Income: 0.00  |  Misc Income: 0.00  |  Misc Charges 0.00

Misc Income # of Transactions % Misc Charges # of Transactions % Net Misc Income %
0.00 0 0.00% 0.00 0 0.00% 0.00 0.00%

Stock Performance

Stock Performance: +16,636.38  |  16.88% return over balance cost of 98,566.62  |  8 stocks...

Stock Name     Price Qty. Balance Cost Per Share Market Value Per Share Total Return %
AMBANK MYR 4.23 4,600 19,043.96 4.139 19,458.00 4.23 +414.04 2.17%
BAUTO MYR 2.35 9,300 18,343.75 1.972 21,855.00 2.35 +3,511.25 19.14%
BIMB-WA MYR 0.00 7,800 2,712.76 0.347 0.00 0.00 -2,712.76 -100.00%
COMFORT MYR 0.42 9,300 7,924.47 0.852 3,906.00 0.42 -4,018.47 -50.71%
INARI MYR 3.06 5,300 7,761.69 1.464 16,218.00 3.06 +8,456.31 108.95%
OCK MYR 0.59 28,200 12,012.59 0.425 16,638.00 0.59 +4,625.41 38.50%
STRAITS MYR 0.12 54,600 12,040.63 0.220 6,552.00 0.12 -5,488.63 -45.58%
UCHITEC MYR 3.92 7,800 18,726.77 2.400 30,576.00 3.92 +11,849.23 63.27%
98,566.62 115,203.00 +16,636.38 16.88%