Portfolio's IRR from 31-Dec-2018 to 26-Apr-2024 (5.32 Years) is 2.93%. |
Total Capital: 100,000.00 Cash Deposit | +100,000.00 | Cash Withdrawal | 0.00 | Share Deposit | 0.00 | Share Withdrawal | 0.00 | | Total Return: +16,636.38 (16.64%) Capital Gain | +12,495.93 | (12.50%) | Dividend | +4,140.45 | (4.14%) | Interest | 0.00 | (0.00%) | Net Misc Incomes | 0.00 | (0.00%) | | Total Value CAGR: 21474836.47% First Month | 31-Dec-2018 | First Month Value | 0.00 | Current Market Value | 116,636.38 | Period | 5.32 Years | |
Capital Transactions - Cash |
Cash Deposit: +100,000.00 | 1 transactions... Date | Type | Amount | Note | 31-Dec-2018 | Cash In | +100,000.00 | - | | +100,000.00 | |
|
Net Cash Deposit: 100,000.00 | Cash Deposit: +100,000.00 | Cash Withdrawal: 0.00 Cash Deposit | # of Transactions | Cash Withdrawal | # of Transactions | Net Cash Deposit | +100,000.00 | 1 | 0.00 | 0 | 100,000.00 | |
Capital Transactions - Share |
Net Share Deposit: 0.00 | Share Deposit: 0.00 | Share Withdrawal: 0.00 Share Deposit | # of Transactions | Share Withdrawal | # of Transactions | Net Share Deposit | 0.00 | 0 | 0.00 | 0 | 0.00 | |
P&L Transactions |
Capital Gain: +12,495.93 | Realized Gain: 0.00 | UnRealized Gain: +12,495.93 Realized Gain | # of Transactions | % | UnRealized Gain | % | Capital Gain | % | 0.00 | 0 | 0.00% | +12,495.93 | 12.50% | +12,495.93 | 12.50% | |
Dividend: +4,140.45 | 11 dividends received. Stock |
Ex. Date | Payment Date | Type | Average Cost | Shares | Per Share | Charges | Net Amount | Note | INARI |
13-Mar-2019 | 05-Apr-2019 | Dividend | 7,968.39 | 5,300 | 0.015 | 0.00 | +79.50 | - | BAUTO |
05-Apr-2019 | 25-Apr-2019 | Dividend | 20,041.00 | 9,300 | 0.045 | 0.00 | +418.50 | - | AMBANK |
25-Jun-2019 | 05-Jul-2019 | Dividend | 20,009.96 | 4,600 | 0.15 | 0.00 | +690.00 | - | UCHITEC |
27-Jun-2019 | 23-Jul-2019 | Dividend | 19,857.77 | 7,800 | 0.07 | 0.00 | +546.00 | - | BAUTO |
09-Jul-2019 | 25-Jul-2019 | Dividend | 20,041.00 | 9,300 | 0.105 | 0.00 | +976.50 | - | COMFORT |
11-Sep-2019 | 25-Sep-2019 | Dividend | 8,063.97 | 9,300 | 0.015 | 0.00 | +139.50 | - | BAUTO |
14-Oct-2019 | 25-Oct-2019 | Dividend | 20,041.00 | 9,300 | 0.0325 | 0.00 | +302.25 | - | INARI |
14-Oct-2019 | 10-Oct-2019 | Dividend | 7,968.39 | 5,300 | 0.011 | 0.00 | +58.30 | - | AMBANK |
13-Dec-2019 | 27-Dec-2019 | Dividend | 20,009.96 | 4,600 | 0.06 | 0.00 | +276.00 | - | INARI |
18-Dec-2019 | 09-Jan-2020 | Dividend | 7,968.39 | 5,300 | 0.013 | 0.00 | +68.90 | - | UCHITEC |
30-Dec-2019 | 21-Jan-2020 | Dividend | 19,857.77 | 7,800 | 0.075 | 0.00 | +585.00 | - | | Total Capital: |
100,000.00 | | +4,140.45 | [4.14%]
|
|
Net Misc Income: 0.00 | Misc Income: 0.00 | Misc Charges 0.00 Misc Income | # of Transactions | % | Misc Charges | # of Transactions | % | Net Misc Income | % | 0.00 | 0 | 0.00% | 0.00 | 0 | 0.00% | 0.00 | 0.00% | |
Stock Performance |
Stock Performance: +16,636.38 | 16.88% return over balance cost of 98,566.62 | 8 stocks... |