Portfolio's IRR from 31-Dec-2020 to 20-Sep-2024 (3.72 Years) is -11.96%. |
Total Capital: 100,000.00 Cash Deposit | +100,000.00 | Cash Withdrawal | 0.00 | Share Deposit | 0.00 | Share Withdrawal | 0.00 | | Total Return: -37,786.63 (-37.79%) Capital Gain | -40,236.63 | (-40.24%) | Dividend | +2,450.00 | (2.45%) | Interest | 0.00 | (0.00%) | Net Misc Incomes | 0.00 | (0.00%) | | Total Value CAGR: 21474836.47% First Month | 31-Dec-2020 | First Month Value | 0.00 | Current Market Value | 62,213.37 | Period | 3.72 Years | |
Capital Transactions - Cash |
Cash Deposit: +100,000.00 | 1 transactions... Date | Type | Amount | Note | 31-Dec-2020 | Cash In | +100,000.00 | - | | +100,000.00 | |
|
Net Cash Deposit: 100,000.00 | Cash Deposit: +100,000.00 | Cash Withdrawal: 0.00 Cash Deposit | # of Transactions | Cash Withdrawal | # of Transactions | Net Cash Deposit | +100,000.00 | 1 | 0.00 | 0 | 100,000.00 | |
Capital Transactions - Share |
Net Share Deposit: 0.00 | Share Deposit: 0.00 | Share Withdrawal: 0.00 Share Deposit | # of Transactions | Share Withdrawal | # of Transactions | Net Share Deposit | 0.00 | 0 | 0.00 | 0 | 0.00 | |
P&L Transactions |
Capital Gain: -40,236.63 | Realized Gain: 0.00 | UnRealized Gain: -40,236.63 Realized Gain | # of Transactions | % | UnRealized Gain | % | Capital Gain | % | 0.00 | 0 | 0.00% | -40,236.63 | -40.24% | -40,236.63 | -40.24% | |
Dividend: +2,450.00 | 7 dividends received. Stock |
Ex. Date | Payment Date | Type | Average Cost | Shares | Per Share | Charges | Net Amount | Note | BAT |
25-Feb-2021 | 09-Mar-2021 | Dividend | 28,225.61 | 2,000 | 0.27 | 0.00 | +540.00 | Dividend 0.27 | CAREPLS |
05-Mar-2021 | 24-Mar-2021 | Dividend | 12,449.15 | 6,000 | 0.02 | 0.00 | +120.00 | Dividend 0.02 | PA |
11-Mar-2021 | 26-Mar-2021 | Dividend | 17,540.75 | 50,000 | 0.005 | 0.00 | +250.00 | Dividend 0.005 | CAREPLS |
21-May-2021 | 16-Jun-2021 | Dividend | 12,449.15 | 6,000 | 0.02 | 0.00 | +120.00 | Dividend 0.02 | BAT |
15-Jun-2021 | 30-Jun-2021 | Dividend | 28,225.61 | 2,000 | 0.21 | 0.00 | +420.00 | Dividend 0.21 | BAT |
05-Aug-2021 | 20-Aug-2021 | Dividend | 28,225.61 | 2,000 | 0.24 | 0.00 | +480.00 | Dividend 0.24 | BAT |
12-Nov-2021 | 25-Nov-2021 | Dividend | 28,225.61 | 2,000 | 0.26 | 0.00 | +520.00 | Dividen @ 26 cents | | Total Capital: |
100,000.00 | | +2,450.00 | [2.45%]
|
|
Net Misc Income: 0.00 | Misc Income: 0.00 | Misc Charges 0.00 Misc Income | # of Transactions | % | Misc Charges | # of Transactions | % | Net Misc Income | % | 0.00 | 0 | 0.00% | 0.00 | 0 | 0.00% | 0.00 | 0.00% | |
Stock Performance |
Stock Performance: -37,786.63 | -38.76% return over balance cost of 97,486.63 | 5 stocks... |