Portfolio's IRR from 31-Dec-2013 to 05-Jan-2025 (11.02 Years) is -3.44%.

Total Capital: 100,000.00

Cash Deposit +100,000.00
Cash Withdrawal 0.00
Share Deposit 0.00
Share Withdrawal 0.00

Total Return: -32,019.74 (-32.02%)

Capital Gain -36,126.24 (-36.13%)
Dividend +4,106.50 (4.11%)
Interest 0.00 (0.00%)
Net Misc Incomes 0.00 (0.00%)

Total Value CAGR: 21474836.47%

First Month 31-Dec-2013
First Month Value 0.00
Current Market Value 67,980.26
Period 11.02 Years

Capital Transactions - Cash

Cash Deposit: +100,000.00  |  1 transactions...

Date Type Amount Note
31-Dec-2013 Cash In +100,000.00  - 
+100,000.00

Net Cash Deposit: 100,000.00  |  Cash Deposit: +100,000.00  |  Cash Withdrawal: 0.00

Cash Deposit # of Transactions Cash Withdrawal # of Transactions Net Cash Deposit
+100,000.00 1 0.00 0 100,000.00

Capital Transactions - Share

Net Share Deposit: 0.00  |  Share Deposit: 0.00  |  Share Withdrawal: 0.00

Share Deposit # of Transactions Share Withdrawal # of Transactions Net Share Deposit
0.00 0 0.00 0 0.00

P&L Transactions

Capital Gain: -36,126.24  |  Realized Gain: 0.00  |  UnRealized Gain: -36,126.24

Realized Gain # of Transactions % UnRealized Gain % Capital Gain %
0.00 0 0.00% -36,126.24 -36.13% -36,126.24 -36.13%

Dividend: +4,106.50  |  12 dividends received.

Stock Ex. Date Payment Date Type Average Cost Shares Per Share Charges Net Amount Note
BESHOM 10-Feb-2014 Dividend 14,683.05 0 0.00 0.00 +228.00  - 
CAPITALA 02-Jun-2014 Dividend 9,922.87 0 0.00 0.00 +180.00  - 
PTARAS 11-Jun-2014 Dividend 14,619.97 0 0.00 0.00 +306.00  - 
SCC 02-Jul-2014 Dividend 14,698.06 0 0.00 0.00 +1,410.00  - 
FIMACOR 17-Jul-2014 Dividend 4,974.49 0 0.00 0.00 +120.00  - 
FIMACOR 17-Jul-2014 Dividend 4,974.49 0 0.00 0.00 +40.00  - 
KMLOONG 08-Aug-2014 Dividend 10,184.21 0 0.00 0.00 +320.00  - 
KMLOONG 29-Oct-2014 Dividend 10,184.21 0 0.00 0.00 +280.00  - 
BESHOM 12-Nov-2014 Dividend 14,683.05 0 0.00 0.00 +570.00  - 
JTIASA 01-Dec-2014 Dividend 10,019.00 0 0.00 0.00 +73.50  - 
FIMACOR 08-Dec-2014 Dividend 4,974.49 0 0.00 0.00 +120.00  - 
PTARAS 29-Dec-2014 Dividend 14,619.97 0 0.00 0.00 +459.00  - 
Total Capital: 100,000.00 +4,106.50 [4.11%]

Net Misc Income: 0.00  |  Misc Income: 0.00  |  Misc Charges 0.00

Misc Income # of Transactions % Misc Charges # of Transactions % Net Misc Income %
0.00 0 0.00% 0.00 0 0.00% 0.00 0.00%

Stock Performance

Stock Performance: -32,019.74  |  -33.40% return over balance cost of 95,868.74  |  9 stocks...

Stock Name     Price Qty. Balance Cost Per Share Market Value Per Share Total Return %
BESHOM MYR 0.845 5,700 13,885.05 2.435 4,816.50 0.845 -9,068.55 -65.31%
CAPITALA MYR 1.02 4,500 9,742.87 2.165 4,590.00 1.02 -5,152.87 -52.89%
FIMACOR MYR 1.79 2,400 4,694.49 1.956 4,296.00 1.79 -398.49 -8.49%
JTIASA MYR 1.30 4,900 9,945.50 2.029 6,370.00 1.30 -3,575.50 -35.95%
KMLOONG MYR 2.49 4,000 9,584.21 2.396 9,960.00 2.49 +375.79 3.92%
NOTION MYR 1.34 14,700 10,240.79 0.696 19,698.00 1.34 +9,457.21 92.35%
PTARAS MYR 1.52 5,100 13,854.97 2.716 7,752.00 1.52 -6,102.97 -44.05%
SCC MYR 0.245 14,100 13,288.06 0.942 3,454.50 0.245 -9,833.56 -74.00%
VINVEST MYR 0.07 41,600 10,632.80 0.255 2,912.00 0.07 -7,720.80 -72.61%
95,868.74 63,849.00 -32,019.74 -33.40%