Portfolio's IRR from 31-Dec-2014 to 26-Apr-2024 (9.33 Years) is -1.46%.

Total Capital: 100,000.00

Cash Deposit +100,000.00
Cash Withdrawal 0.00
Share Deposit 0.00
Share Withdrawal 0.00

Total Return: -12,826.85 (-12.83%)

Capital Gain -15,938.50 (-15.94%)
Dividend +3,111.65 (3.11%)
Interest 0.00 (0.00%)
Net Misc Incomes 0.00 (0.00%)

Total Value CAGR: 21474836.47%

First Month 31-Dec-2014
First Month Value 0.00
Current Market Value 87,173.15
Period 9.32 Years

Capital Transactions - Cash

Cash Deposit: +100,000.00  |  1 transactions...

Date Type Amount Note
31-Dec-2014 Cash In +100,000.00  - 
+100,000.00

Net Cash Deposit: 100,000.00  |  Cash Deposit: +100,000.00  |  Cash Withdrawal: 0.00

Cash Deposit # of Transactions Cash Withdrawal # of Transactions Net Cash Deposit
+100,000.00 1 0.00 0 100,000.00

Capital Transactions - Share

Net Share Deposit: 0.00  |  Share Deposit: 0.00  |  Share Withdrawal: 0.00

Share Deposit # of Transactions Share Withdrawal # of Transactions Net Share Deposit
0.00 0 0.00 0 0.00

P&L Transactions

Capital Gain: -15,938.50  |  Realized Gain: 0.00  |  UnRealized Gain: -15,938.50

Realized Gain # of Transactions % UnRealized Gain % Capital Gain %
0.00 0 0.00% -15,938.50 -15.94% -15,938.50 -15.94%

Dividend: +3,111.65  |  14 dividends received.

Stock Ex. Date Payment Date Type Average Cost Shares Per Share Charges Net Amount Note
BENALEC 23-Feb-2015 Dividend 11,327.39 0 0.00 0.00 +60.00  - 
WASCO 03-Apr-2015 Dividend 12,128.63 0 0.00 0.00 +250.00  - 
HEVEA 10-Apr-2015 Dividend 16,633.99 0 0.00 0.00 +150.00  - 
FGV 10-Jul-2015 Dividend 21,840.54 0 0.00 0.00 +400.00  - 
HEVEA 03-Aug-2015 Dividend 16,633.99 0 0.00 0.00 +250.00  - 
HEVEA 11-Sep-2015 08-Oct-2015 Dividend 16,633.99 40,000 0.005 0.00 +200.00  - 
WASCO 11-Sep-2015 06-Oct-2015 Dividend 12,128.63 10,055 0.02 0.00 +201.10  - 
CRESNDO 28-Oct-2015 20-Nov-2015 Dividend 23,041.90 10,000 0.02 0.00 +200.00  - 
HEVEA 30-Nov-2015 30-Dec-2015 Dividend 16,633.99 40,000 0.005 0.00 +200.00  - 
FGV 09-Dec-2015 28-Dec-2015 Dividend 21,840.54 10,000 0.02 0.00 +200.00  - 
HEVEA 08-Mar-2016 08-Apr-2016 Dividend 16,633.99 40,000 0.0075 0.00 +300.00  - 
WASCO 11-Mar-2016 05-Apr-2016 Dividend 12,128.63 10,055 0.01 0.00 +100.55  - 
HEVEA 13-Jun-2016 13-Jul-2016 Dividend 16,633.99 40,000 0.01 0.00 +400.00  - 
FGV 16-Jun-2016 30-Jun-2016 Dividend 21,840.54 10,000 0.02 0.00 +200.00  - 
Total Capital: 100,000.00 +3,111.65 [3.11%]

Net Misc Income: 0.00  |  Misc Income: 0.00  |  Misc Charges 0.00

Misc Income # of Transactions % Misc Charges # of Transactions % Net Misc Income %
0.00 0 0.00% 0.00 0 0.00% 0.00 0.00%

Stock Performance

Stock Performance: -12,826.85  |  -13.31% return over balance cost of 96,382.15  |  6 stocks...

Stock Name     Price Qty. Balance Cost Per Share Market Value Per Share Total Return %
ALAM MYR 0.025 23,000 14,521.35 0.631 575.00 0.025 -13,946.35 -96.04%
BENALEC MYR 0.125 20,000 11,267.39 0.563 2,500.00 0.125 -8,767.39 -77.81%
CRESNDO MYR 3.88 10,000 22,841.90 2.284 38,800.00 3.88 +15,958.10 69.86%
FGV MYR 1.38 10,000 21,040.54 2.104 13,800.00 1.38 -7,240.54 -34.41%
HEVEA MYR 0.33 40,000 15,133.99 0.378 13,200.00 0.33 -1,933.99 -12.78%
WASCO MYR 1.46 10,055 11,576.98 1.151 14,680.30 1.46 +3,103.32 26.81%
96,382.15 83,555.30 -12,826.85 -13.31%