Portfolio's IRR from 31-Dec-2016 to 25-Apr-2024 (7.32 Years) is -1.27%.

Total Capital: 100,048.00

Cash Deposit +100,000.00
Cash Withdrawal 0.00
Share Deposit +48.00
Share Withdrawal 0.00

Total Return: -8,959.23 (-8.95%)

Capital Gain -11,424.23 (-11.42%)
Dividend +2,465.00 (2.46%)
Interest 0.00 (0.00%)
Net Misc Incomes 0.00 (0.00%)

Total Value CAGR: 21474836.47%

First Month 31-Dec-2016
First Month Value 0.00
Current Market Value 91,088.77
Period 7.32 Years

Capital Transactions - Cash

Cash Deposit: +100,000.00  |  1 transactions...

Date Type Amount Note
31-Dec-2016 Cash In +100,000.00  - 
+100,000.00

Net Cash Deposit: 100,000.00  |  Cash Deposit: +100,000.00  |  Cash Withdrawal: 0.00

Cash Deposit # of Transactions Cash Withdrawal # of Transactions Net Cash Deposit
+100,000.00 1 0.00 0 100,000.00

Capital Transactions - Share

Share Deposit: +48.00  |  1 transactions...

Date Stock Type Unit Price Qty. Net Amt. Balance Shares Average Cost Per Share Balance Cost Per Share
17-Apr-2017 View note L&G-OR Shares In 0.02 +2,400 +48.00 2,400 48.00 0.020 48.00 0.020
+48.00

Net Share Deposit: 48.00  |  Share Deposit: +48.00  |  Share Withdrawal: 0.00

Share Deposit # of Transactions Share Withdrawal # of Transactions Net Share Deposit
+48.00 1 0.00 0 48.00

P&L Transactions

Capital Gain: -11,424.23  |  Realized Gain: +2.50  |  UnRealized Gain: -11,426.73

Realized Gain # of Transactions % UnRealized Gain % Capital Gain %
+2.50 1 0.00% -11,426.73 -11.42% -11,424.23 -11.42%

Dividend: +2,465.00  |  5 dividends received.

Stock Ex. Date Payment Date Type Average Cost Shares Per Share Charges Net Amount Note
TAMBUN 24-Jan-2017 16-Feb-2017 Dividend 19,924.41 14,300 0.03 0.00 +429.00 TAMBUN 3sen Dividend
SEM 12-Apr-2017 28-Apr-2017 Dividend 19,927.41 14,000 0.047 0.00 +658.00 Dividend 2.3sen + 2.4sen = 4.7sen
L&G 22-May-2017 07-Jun-2017 Dividend 1,272.36 4,300 0.02 0.00 +86.00 2sen Dividend
TAMBUN 24-Jul-2017 11-Aug-2017 Dividend 19,924.41 14,300 0.07 0.00 +1,001.00 7sen Dividend
TEKSENG 13-Sep-2017 06-Oct-2017 Dividend 19,980.99 29,100 0.01 0.00 +291.00 1sen Div
Total Capital: 100,048.00 +2,465.00 [2.46%]

Net Misc Income: 0.00  |  Misc Income: 0.00  |  Misc Charges 0.00

Misc Income # of Transactions % Misc Charges # of Transactions % Net Misc Income %
0.00 0 0.00% 0.00 0 0.00% 0.00 0.00%

Stock Performance

Stock Performance: -8,959.23  |  -9.08% return over balance cost of 98,674.73  |  7 stocks...

Stock Name     Price Qty. Balance Cost Per Share Market Value Per Share Total Return %
L&G View note MYR 0.125 4,300 1,186.36 0.275 537.50 0.125 -648.86 -54.69%
L&G-OR View note MYR 0.00 0 -2.50 0.000 0.00 0.00 +2.50 +∞
SAPRES MYR 0.39 20,500 20,035.05 0.977 7,995.00 0.39 -12,040.05 -60.09%
SEM View note MYR 1.99 14,000 19,269.41 1.376 27,860.00 1.99 +8,590.59 44.58%
SIGN MYR 1.19 25,100 20,002.01 0.796 29,869.00 1.19 +9,866.99 49.33%
TAMBUN View note MYR 1.05 14,300 18,494.41 1.293 15,015.00 1.05 -3,479.41 -18.81%
TEKSENG View note MYR 0.29 29,100 19,689.99 0.676 8,439.00 0.29 -11,250.99 -57.14%
98,674.73 89,715.50 -8,959.23 -9.08%