Portfolio's IRR from 04-Jan-2017 to 24-Apr-2024 (7.31 Years) is 2.05%.

Total Capital: 100,000.00

Cash Deposit +100,000.00
Cash Withdrawal 0.00
Share Deposit 0.00
Share Withdrawal 0.00

Total Return: +16,007.55 (16.01%)

Capital Gain +12,771.95 (12.77%)
Dividend +3,235.60 (3.24%)
Interest 0.00 (0.00%)
Net Misc Incomes 0.00 (0.00%)

Total Value CAGR: 21474836.47%

First Month 31-Jan-2017
First Month Value 0.00
Current Market Value 116,007.55
Period 7.23 Years

Capital Transactions - Cash

Cash Deposit: +100,000.00  |  1 transactions...

Date Type Amount Note
04-Jan-2017 Cash In +100,000.00  - 
+100,000.00

Net Cash Deposit: 100,000.00  |  Cash Deposit: +100,000.00  |  Cash Withdrawal: 0.00

Cash Deposit # of Transactions Cash Withdrawal # of Transactions Net Cash Deposit
+100,000.00 1 0.00 0 100,000.00

Capital Transactions - Share

Net Share Deposit: 0.00  |  Share Deposit: 0.00  |  Share Withdrawal: 0.00

Share Deposit # of Transactions Share Withdrawal # of Transactions Net Share Deposit
0.00 0 0.00 0 0.00

P&L Transactions

Capital Gain: +12,771.95  |  Realized Gain: 0.00  |  UnRealized Gain: +12,771.95

Realized Gain # of Transactions % UnRealized Gain % Capital Gain %
0.00 0 0.00% +12,771.95 12.77% +12,771.95 12.77%

Dividend: +3,235.60  |  7 dividends received.

Stock Ex. Date Payment Date Type Average Cost Shares Per Share Charges Net Amount Note
TAKAFUL 04-Jan-2017 20-Jan-2017 Dividend 17,472.03 4,200 0.12 0.00 +504.00  - 
EKOVEST 23-Jan-2017 16-Feb-2017 Dividend 17,466.03 7,200 0.03 0.00 +216.00  - 
EKOVEST 28-Feb-2017 08-Mar-2017 Dividend 17,466.03 7,200 0.25 0.00 +1,800.00  - 
TIMECOM 13-Mar-2017 31-Mar-2017 Dividend 9,503.08 1,200 0.066 0.00 +79.20  - 
TIMECOM 13-Mar-2017 31-Mar-2017 Dividend 9,503.08 1,200 0.107 0.00 +128.40  - 
MPI 04-May-2017 23-May-2017 Dividend 16,363.51 2,200 0.19 0.00 +418.00  - 
KOSSAN 31-May-2017 05-Jul-2017 Dividend 9,773.45 1,500 0.06 0.00 +90.00  - 
Total Capital: 100,000.00 +3,235.60 [3.24%]

Net Misc Income: 0.00  |  Misc Income: 0.00  |  Misc Charges 0.00

Misc Income # of Transactions % Misc Charges # of Transactions % Net Misc Income %
0.00 0 0.00% 0.00 0 0.00% 0.00 0.00%

Stock Performance

Stock Performance: +16,007.55  |  16.16% return over balance cost of 99,036.45  |  7 stocks...

Stock Name     Price Qty. Balance Cost Per Share Market Value Per Share Total Return %
EKOVEST MYR 0.46 18,000 15,450.03 0.858 8,280.00 0.46 -7,170.03 -46.41%
KOSSAN MYR 2.13 1,500 9,683.45 6.455 3,195.00 2.13 -6,488.45 -67.01%
MKH MYR 1.36 6,200 18,022.79 2.906 8,432.00 1.36 -9,590.79 -53.21%
MPI MYR 29.98 2,200 15,945.51 7.247 65,956.00 29.98 +50,010.49 313.63%
SPSETIA MYR 1.43 3,100 9,757.44 3.147 4,433.00 1.43 -5,324.44 -54.57%
TAKAFUL MYR 3.55 5,200 20,881.75 4.015 18,460.00 3.55 -2,421.75 -11.60%
TIMECOM MYR 5.24 1,200 9,295.48 7.746 6,288.00 5.24 -3,007.48 -32.35%
99,036.45 115,044.00 +16,007.55 16.16%