Portfolio's IRR from 29-Dec-2017 to 20-Apr-2024 (6.31 Years) is -4.57%.

Total Capital: 100,000.00

Cash Deposit +100,000.00
Cash Withdrawal 0.00
Share Deposit 0.00
Share Withdrawal 0.00

Total Return: -25,605.55 (-25.61%)

Capital Gain -27,931.45 (-27.93%)
Dividend +2,325.90 (2.33%)
Interest 0.00 (0.00%)
Net Misc Incomes 0.00 (0.00%)

Total Value CAGR: 21474836.47%

First Month 31-Dec-2017
First Month Value 0.00
Current Market Value 74,394.45
Period 6.30 Years

Capital Transactions - Cash

Cash Deposit: +100,000.00  |  1 transactions...

Date Type Amount Note
29-Dec-2017 Cash In +100,000.00  - 
+100,000.00

Net Cash Deposit: 100,000.00  |  Cash Deposit: +100,000.00  |  Cash Withdrawal: 0.00

Cash Deposit # of Transactions Cash Withdrawal # of Transactions Net Cash Deposit
+100,000.00 1 0.00 0 100,000.00

Capital Transactions - Share

Net Share Deposit: 0.00  |  Share Deposit: 0.00  |  Share Withdrawal: 0.00

Share Deposit # of Transactions Share Withdrawal # of Transactions Net Share Deposit
0.00 0 0.00 0 0.00

P&L Transactions

Capital Gain: -27,931.45  |  Realized Gain: 0.00  |  UnRealized Gain: -27,931.45

Realized Gain # of Transactions % UnRealized Gain % Capital Gain %
0.00 0 0.00% -27,931.45 -27.93% -27,931.45 -27.93%

Dividend: +2,325.90  |  8 dividends received.

Stock Ex. Date Payment Date Type Average Cost Shares Per Share Charges Net Amount Note
ABLEGLOB 14-Mar-2018 29-Mar-2018 Dividend 9,945.69 8,200 0.01 0.00 +82.00  - 
ABLEGLOB 11-Jun-2018 26-Jun-2018 Dividend 9,945.69 8,200 0.01 0.00 +82.00  - 
ABLEGLOB 11-Jun-2018 26-Jul-2018 Dividend 9,945.69 8,200 0.01 0.00 +82.00  - 
RGB 13-Jun-2018 28-Jun-2018 Dividend 10,019.78 35,700 0.007 0.00 +249.90  - 
MBSB 03-Jul-2018 03-Aug-2018 Dividend 9,903.63 9,500 0.05 0.00 +475.00  - 
MBSB 05-Jul-2018 03-Aug-2018 Dividend 9,903.63 9,500 0.05 0.00 +475.00  - 
CRESBLD 11-Jul-2018 03-Aug-2018 Dividend 9,978.73 11,000 0.04 0.00 +440.00  - 
CRESBLD 11-Jul-2018 03-Aug-2018 Dividend 9,978.73 11,000 0.04 0.00 +440.00  - 
Total Capital: 100,000.00 +2,325.90 [2.33%]

Net Misc Income: 0.00  |  Misc Income: 0.00  |  Misc Charges 0.00

Misc Income # of Transactions % Misc Charges # of Transactions % Net Misc Income %
0.00 0 0.00% 0.00 0 0.00% 0.00 0.00%

Stock Performance

Stock Performance: -25,605.55  |  -26.24% return over balance cost of 97,594.05  |  9 stocks...

Stock Name     Price Qty. Balance Cost Per Share Market Value Per Share Total Return %
ABLEGLOB MYR 1.68 8,200 9,699.69 1.182 13,776.00 1.68 +4,076.31 42.03%
CRESBLD MYR 0.475 11,000 9,098.73 0.827 5,225.00 0.475 -3,873.73 -42.57%
EKOVEST MYR 0.45 10,800 10,013.77 0.927 4,860.00 0.45 -5,153.77 -51.47%
EKOVEST-WB MYR 0.00 18,300 9,997.26 0.546 0.00 0.00 -9,997.26 -100.00%
GADANG MYR 0.375 18,000 20,027.54 1.112 6,750.00 0.375 -13,277.54 -66.30%
MBSB MYR 0.765 9,500 8,953.63 0.942 7,267.50 0.765 -1,686.13 -18.83%
RGB View note MYR 0.355 40,800 9,769.88 0.239 14,484.00 0.355 +4,714.12 48.25%
WASCO MYR 1.35 9,000 10,013.77 1.112 12,150.00 1.35 +2,136.23 21.33%
WCEHB MYR 0.89 8,400 10,019.78 1.192 7,476.00 0.89 -2,543.78 -25.39%
97,594.05 71,988.50 -25,605.55 -26.24%