Social Forum >> Forum Thread
Last Price Today's Change   Day's Range   Trading Volume
0.44   -0.02 (4.35%)  0.435 - 0.46  17,202,900
5,493 comment(s). Last comment by fruitcake at Oct 15, 2021 10:34 AM
 4 people like this.
 Post Reply   Back  
Page < 101 102 103 104 105 106 107 108 109 110

7565 posts

Posted by Sslee > Aug 30, 2021 12:26 PM | Report Abuse

9 Units of Extrusion Machines.

2 x 4” machine 4 x 5” machines 2 x 6” machines with water quenching facility.

1 x 8” machine with water quenching facility. Aging Furnaces (7 units).

1 unit of 6” extrusion machines installed and commissioned on 1-March-2020.

The current capacity is 2086 tons/month

So capacity increse from 2086 to 2500 ton/month will yield you double revenue???

10113 posts

Posted by UlarSawa > Aug 31, 2021 2:21 PM | Report Abuse

Harga sudah naik itu Mighty Tikus pun dare not to come back kah. Pasti sudah ran road lah. Correct?

55 posts

Posted by valuebuy8888 > Sep 1, 2021 9:17 AM | Report Abuse

Don't worry about capacity, let Top management worry about this, Top management really good cows, already proven last 3 years record.

55 posts

Posted by valuebuy8888 > Sep 1, 2021 9:20 AM | Report Abuse

warrant at discount, exercise at 0.12

512 posts

Posted by Batman_Return > Sep 1, 2021 9:50 AM | Report Abuse

Go PA. Next meridian will follow

10086 posts

Posted by bulldog > Sep 1, 2021 4:26 PM | Report Abuse

Accumulation in progress

Huat chaiii

10086 posts

Posted by bulldog > Sep 1, 2021 4:26 PM | Report Abuse

60 in the making

Huat chaiii

2199 posts

Posted by carimakan > Sep 2, 2021 2:46 PM | Report Abuse

apasal jatuh tiba2 ni?

2037 posts

Posted by Newbieinshare > Sep 2, 2021 2:55 PM | Report Abuse

operasi cuci kaki lemah

1079 posts

Posted by volks2 > Sep 2, 2021 3:02 PM | Report Abuse


162 posts

Posted by Eric963708 > Sep 2, 2021 3:40 PM | Report Abuse

very sad those Trap on high price

367 posts

Posted by whitesheep > Sep 2, 2021 7:31 PM | Report Abuse

waves to 80

365 posts

Posted by Citadel666 > Sep 2, 2021 7:59 PM | Report Abuse

more likely to 0.3

269 posts

Posted by OneSmallStep > Sep 3, 2021 8:53 AM | Report Abuse

Be positive....Looking to be back at this counter

1576 posts

Posted by Cojack31 > Sep 4, 2021 8:08 AM | Report Abuse

60 cts coming..be patient.

162 posts

Posted by Eric963708 > Sep 6, 2021 11:00 AM | Report Abuse

u wish la, even 50c also hard to break lo

1576 posts

Posted by Cojack31 > Sep 6, 2021 8:25 PM | Report Abuse

Wait n c tommorow

695 posts

Posted by brianklc > Sep 7, 2021 1:05 PM | Report Abuse

Tikus in Sg Buloh, can’t reply

196 posts

Posted by krish52 > Sep 7, 2021 1:08 PM | Report Abuse

it looks very steady counter but what puzzled me is that the rapid price fluctuation that occur very often which chase the genuine investors cautious in involving.

157 posts

Posted by thundery > Sep 9, 2021 8:52 AM | Report Abuse

Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Extrapolated from most recent financials. See below
Discount Rate (Cost of Equity) See below 9.8%
Perpetual Growth Rate 5-Year Average of MY Long-Term Govt Bond Rate 3.6%
An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for KLSE:PA
Data Point Calculation/ Source Result
Risk-Free Rate 5-Year Average of MY Long-Term Govt Bond Rate 3.6%
Equity Risk Premium S&P Global 5.9%
Metals and Mining Unlevered Beta Simply Wall St/ S&P Global 1.06
Re-levered Beta = 0.33 + [(0.66 * Unlevered beta) * (1 + (1 - tax rate) (Debt/Market Equity))]
= 0.33 + [(0.66 * 1.064) * (1 + (1 - 24.0%) (1.38%))] 1.05
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm) 1.05
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 3.62% + (1.05 * 5.88%) 9.79%
Discounted Cash Flow Calculation for KLSE:PA using 2 Stage Free Cash Flow to Equity

The calculations below outline how an intrinsic value for P.A. Resources Berhad is arrived at by discounting future cash flows to their present value using the 2 stage method. We use analyst's estimates of cash flows going forward 10 years for the 1st stage, the 2nd stage assumes the company grows at a stable rate into perpetuity.

KLSE:PA DCF 1st Stage: Next 10 years cash flow forecast
Levered FCF (MYR, Millions) Source Present Value
Discounted (@ 9.79%)
2022 20.17 Est @ 83.21% 18.37
2023 32.14 Est @ 59.33% 26.66
2024 45.84 Est @ 42.62% 34.63
2025 60.01 Est @ 30.92% 41.3
2026 73.66 Est @ 22.73% 46.16
2027 86.17 Est @ 17% 49.19
2028 97.36 Est @ 12.98% 50.62
2029 107.27 Est @ 10.17% 50.79
2030 116.07 Est @ 8.21% 50.06
2031 124 Est @ 6.83% 48.71
Present value of next 10 years cash flows MYR416
KLSE:PA DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value FCF2031 × (1 + g) ÷ (Discount Rate – g)
= MYR124.003 x (1 + 3.62%) ÷ (9.79% - 3.62% ) MYR2,080.89
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
MYR2,081 ÷ (1 + 9.79%)10 MYR817.39
KLSE:PA Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= MYR416 + MYR817 MYR1,233.39
Equity Value per Share
(MYR) = Total value / Shares Outstanding
= MYR1,233 / 1,242 MYR0.99
KLSE:PA Discount to Share Price
Calculation Result
Value per share (MYR) From above. MYR0.99
Current discount Discount to share price of MYR0.41
= (MYR0.99 - MYR0.41) / MYR0.99 58.2%

157 posts

Posted by thundery > Sep 9, 2021 9:21 AM | Report Abuse


591 posts

Posted by luckyman > Sep 9, 2021 10:14 AM | Report Abuse


31 posts

Posted by Nice149 > Sep 30, 2021 4:46 PM | Report Abuse

Investors will gain and not contra players

7565 posts

Posted by Sslee > Oct 1, 2021 10:10 AM | Report Abuse

Below report from LB ALUMINIUM BERHAD.
So what you expect for PA next quarter result?

LB ALUMINIUM BERHAD [198501006093 (138535-V)]
Notes To The Financial Statements
For the financial period ended 31 July 2021
B1 Review of performance (continued)
For the quarter under review, the Group reported revenue of RM114.54 million (1Q2021:
RM112.97 million). The increase was due mainly to higher average selling prices for Aluminium
Segment as a result of the rise in raw material costs. However, sales volume decreased due
mainly to disruption in our business operations following the containment measures imposed by
the Malaysian government to curb the spread of Covid-19 pandemic.

The Group reported profit before taxation of RM3.25 million (1Q2021: RM5.82 million). The
decrease was due mainly to lower profit margins as well as reduced sales volume.

31 posts

Posted by Nice149 > Oct 1, 2021 10:23 AM | Report Abuse

PA main revenue will be in solar business

695 posts

Posted by brianklc > Oct 5, 2021 1:23 PM | Report Abuse

Mickey is back after banned, but dare not surface here…

158 posts

Posted by VICTORYU37007 > Oct 6, 2021 10:39 PM | Report Abuse

Limit up

121 posts

Posted by PATIKAYA > Oct 6, 2021 10:50 PM | Report Abuse


121 posts

Posted by PATIKAYA > Oct 8, 2021 5:39 PM | Report Abuse

Hari2 naik sikit2

591 posts

Posted by luckyman > Oct 8, 2021 10:05 PM | Report Abuse

Uptrend continues?

620 posts

Posted by keown83 > Oct 11, 2021 11:34 PM | Report Abuse

nicely increase..need some time to gain momentum before parabolic hike

10113 posts

Posted by UlarSawa > Oct 13, 2021 9:13 PM | Report Abuse

Posted by UlarSawa > Oct 12, 2021 5:55 PM | Report Abuse X

Everyday Ular will lead a kempen to fight the Cyberbully Con Tikus MikeCycying until we defeat the cyberbully. The more victims come out to lawan the pembuli con tikus then the cyberbully will become more malu to come out and bully more ppl in I3. We all must work together to make the kempen successful and this will be the very first kempen that succesfully defeat the cyberbully. Hope future when we all face another cyberbully like him we know what to do. Boleh?

10113 posts

Posted by UlarSawa > Oct 13, 2021 9:14 PM | Report Abuse

Posted by Zhhulianna > Oct 12, 2021 3:48 PM | Report Abuse

Wahai Ular yang dihormati.
Thank you sebab tolong beritahu semua di i3 tentang cerita MikeCyaccing asyik bully saya. MikeCyaccing kata saya cakap kotor aka luccah itu. Sebenarnya Saya tak pernah tulis benda kotor luccah itu. Tapi MikeCyaccing asyik dakwa saya lah penulis benda kotor luccah itu. Saya suruh MikeCyaccing sumpah bahawa saya lah penulisnya jika dia yakin tapi kalau bukan saya yang tulis cakap kotor luccah itu, MikeCyaccing akan kena sumpah masuk Nerakka 1000 lapis itu. Sampai sekarang MikeCyaccing tak berani sumpah saya yang tulis cakap kotor luccah itu. Tolong semua orang i3 di sini complain kat Admin i3 tentang cerita Saya dah berapa lama dibuli MikeCyC itu. Thank you for your support.

Posted by UlarSawa > Oct 12, 2021 11:27 AM | Report Abuse

Ular nak recap the Sumpah Challenge by Cik Zuliana dengan the Retarded Con Tikus. Ini macam ceritanya. Con Tikus fitnah Cik Zuliana posting hamsap or lucah story di HiapTek Forum. Yang pelik ada satu tak tau siapa lah Cloned Retarded Con Tikus ID posting the hamsap story. Lepas tu the retarded one started to fitnah Cik Zuliana tulis itu hamsap story and keep insisting is Cik Zuliana punya kerja. Of course Cik Zuliana denied it and challenge the retarded one to Sumpah if Cik Zuliana tulis story tu if not true after checked with Admin then the retarded one will masuk neraka 1000lapis and asked the retarded one to check with Admin to prove it. The retarded one maacam ada sikit takut to admit juga dia fitnah Cik Zuliana and keep on attack Cik Zuliana like he did on anyone he fitnah b4 one macam dog never change eat shit behaviour. Until now still takda bola to sumpah or probably try to avoid the challenge with more attack again Cik Zuliana. Correct?

Posted by UlarSawa > Oct 12, 2021 11:27 AM | Report Abuse

Ada sesiapa yang baca the cerita about the Cik Zuliana plight bagi support to her as the retarded one using his I3 Immunity to fitnah so many innocence ppl in I3 and Admin pun tak kisah continue let him do whatever he like in I3. We all must let the retarded Con Tikus know We all not scare of his fitnah and we all fight against cyberbully like him most probably with I3 consent one. Correct?

10113 posts

Posted by UlarSawa > Oct 13, 2021 9:14 PM | Report Abuse

Posted by Zhhulianna > Oct 13, 2021 8:04 AM | Report Abuse 

Betul UlarSawa,
MikeCyaccing dah tak berani sumpah, masih ada muka kata saya bersalah.
Muka tak malu MikeCyaccing itu.

UlarSawa > Retarded Cone Tikus lost the sumpah challenge still fitnah Cik Zuliana lagi ke. Correct?
12/10/2021 10:00 AM

UlarSawa > Sumpah pun try to avoid and keep on fitnah Cik Zuliana lagi ke. Correct?
12/10/2021 10:02 AM

Posted by Zhhulianna > Oct 11, 2021 8:40 AM | Report Abuse 

Semalam Ular sudah bagi peluang cikkggu MikeCyaccing untuk sumpah saya yang buat tapi cikkggu MikeCyaccing tak berani. Tapi pagi ini cikkggu MikeCyaccing ungkit lagi saya yang terima balasan. cikkggu MikeCyaccing Ini pengecut kata Ular.

Posted by UlarSawa > Oct 10, 2021 10:30 PM | Report Abuse X

Retarded con Tikus tak berani nak sumpah ke. Cikgu Juliana dah pun challenge you to check with Admin kalau bukan Cik tulis lucah post tu you masuk neraka. Cepat lah accept the challenge lah. Ular nak tenguk you ada ball ke to accept the challenge. Jangan berani fitnah tak berani to accept the challenge from Cik Juliana. Cepat lah. Boleh?

Posted by UlarSawa > Oct 10, 2021 10:36 PM | Report Abuse X

Ular like to be a judge in any competition. Ular kasi time limit until 12 malam for the Retarded Con Tikus to accept the challenge from Cik Juliana. If the person dare not to accept the challenge Ular will declare siapa yang fitnah. The ball is at retarded Con Tikus now. Pls accept the challenge b4 today 12 midnite. Dont try to find any excuses like you want to go to toilet pansai lah. Nak tidur lah. Nak jaga anak dll lah. Boleh?

Posted by UlarSawa > Oct 11, 2021 12:09 AM | Report Abuse X

Baru habis tonton drama korean. Sudah 12 midnite. Takda sumpah kah. Takda ball punya fitnah king panlai fitnah Cik Juliana ni. Now Ular declare the retarded Con Tikus takda ball punya gay lah. Correct?

10113 posts

Posted by UlarSawa > Oct 13, 2021 9:14 PM | Report Abuse

Kempen lawan pembuli MikeCyacing sudah bermula. Sesiapa yang kena buli or fitnah by the pembuli boleh sign the petition below. Hope we can create more awareness about the cyberbully yang selalu bully ppl in I3. We want to show the pembuli we no longer can accept he bully all the ppl in I3. Boleh?

Zhhulianna Kempen yang dimulakan oleh UlarSawa lawan pembuli Mikecyacing dah mula hari Ini sehingga semua i3 sedar tentang kedahsyatan pembuli bernama Mikecyacing itu.
Senarai yang lapor tentang pembuli Mikecyacing ialah seperti berikut:
1. Zuliana
2. UlarSawa / anakularsawa
3. Mabel
4. Jolynce
5. Jonemy
6. Dragonslayer
7. Buah Ciku
8. Profit1saham
9. Pahellorheaven
10. Dragonwitch
11. Stockraider
12. SSLee
13. Calvin Tan
14. Leno

Sila tulis nama anda dalam senarai tersebut jika anda ingin lawan pembuli Mikecyacing.
Thank you
Kita lawan pembuli Mikecyacing itu. Lawan tetap Lawan.
12/10/2021 6:30 PM

10113 posts

Posted by UlarSawa > Oct 13, 2021 9:15 PM | Report Abuse

Cik Zuliana hardwork fighting the pembuli will pay off later. As more are aware of the MikeCyacing big bully tactic keep attacking you even you challenge him to sumpah but he takda bola to accept but keep on attacking and fitnah you. We will carry on to create the awareness of the Gay Takda bola punya MikeCyacing bully tactic in I3vjust bcos he has I3 Immunity. I3 pun buta juta tak nampak ada kempen membanteras pembuli di I3. Correct?

10113 posts

Posted by UlarSawa > Oct 13, 2021 9:15 PM | Report Abuse

Posted by UlarSawa > Oct 13, 2021 12:33 PM | Report Abuse X

Now the tak malu one keep attacking another victim Jolynce after she challenged the tak malu one with 100000 TG shares to prove what the tak malu one fitnah her. The coward trying to avoid the sumpah challenge from Cik Zuliana keep switch target after he attacked Sister Mabel and now attacking Jolynce. We reject and condemn pembuli like MikeCyacing sebulat suara. We encourage more ex victims to come forward to fight the pembuli. Correct?

10113 posts

Posted by UlarSawa > Oct 13, 2021 9:16 PM | Report Abuse

UlarSawa True lah. The Coward MikeCyacing takda ball but still want to bully others leh. Many Victims wanted to expose the takda bola one like to fitnah ppl in I3 leh. The kempen is to create awareness besar besaran in I3 and let all the I3 community know how coward is the Jobless middle age MikeCyacing lah. Correct?

Posted by jolynce > Oct 13, 2021 12:17 PM | Report Abuse

You see ah Ular, he is no bully. He is a coward troll. That's why I am not putting my name in your list. I don't see him as a bully. He is a coward troll lah. Challenge him only he turns into a chicken. Hahahahaha

13/10/2021 12:28 PM

jolynce Oh Chicken, how about you pay me 10% of RM277,000 if you cannot prove that I have another ID? RM27,700? aiyah chingchai lah.. pay me 1% also can. RM2,770. don't be a chicken. Prove it!

13/10/2021 12:41 PM

jolynce Let me enjoy my chicken sandwich in peace ok. If Psycho Boy cannot prove that I have another ID, he won't be getting RM277,00 from me. He has to pay me RM2,770. I won't layan him anymore from now on. If he cannot prove it and keeps accusing me, we all can see here who's the chicken ok. Peace out!

13/10/2021 12:45 PM

1977 posts

Posted by YiStock > Oct 14, 2021 7:52 AM | Report Abuse

Today has a chance to jump into PA.


(1) Latest quarter report has 2 special items. (A) deferred tax asset of 7.0 mil; (B) one off esos expenses amounted to RM 3.1 mil.
Therefore, latest quarter report has a core earning of RM 14.2 mil - Rm 7 mil + RM 3.1 mil = RM 10.3 mil @ eps 0.83 sens. This is about +43% increase vs immediate preceeding quarter.

(2) Latest quarter report has a gross profit margin of nearly 19.1%, the highest in recent few quarters. The management offer the explaination of better economy of scale.

(3) Recent extension of contract with First Solar USA worth RM 800 mil for 2 years. For information, PA secured contract from Firsr Solar amounted to RM 600 mil for 3 years back in 2018. I done a calculation on past 3 years extrusion revenue, it totalled only about RM 380 mil propably due to initial starting stage that eat away too much lead time. Therefore, the new rm 800 mil "extension" contract may have carry some spill over from previous contract. So, PA now need to rush out RM 800 mil worth of order in next 8 quarters.

(4) By averaging RM 800 mil into 8 quarters evenly, it means approximately RM 100 mil per quarter. By using 19% gross profit margin, the gross profit could be as high as RM 19 mil. I check back PA recent few quarters, the administrative and other fixed cost seem to be stagnant at around RM 2 mil to RM 3 mil quater in quarter out. By simply take this amount, the profit before tax could be as high as RM 16 mil. As for tax part, PA seems to be enjoying zero tax due to accumulated losses over the many many years ago. Another possible reason could be due to special tax treamtnet since PA is in renewable energy sector. I cannot confirm this. While i do not know how much longer such treatment will last, I think is safer to apply 25% tax though before to derive the final profit after tax.

(5) Energy crisis seems to be a hot topic recently in everywhere. I notice share price of many PV companies share listed China n hong kong has surged. But PA seems doing differently.

As for technical indicator,

I think i saw a cup & handle pattern. Hope any great TA sifu can offer better picture on this

Key risk of PA,

(1) Raw material price hike. In the news published recently in media, the management highlighted that raw materials are hedged to ensure price stability. So i guess this part is not a major concern.

(2) Any risk that you and me can and cannot think of.

I hope i bet right.

Thank you

268 posts

Posted by whkwoon > Oct 14, 2021 12:42 PM | Report Abuse

Good article, Yi stock thank

22 posts

Posted by TraderJoe84 > Oct 15, 2021 2:13 AM | Report Abuse

@YiStock any TP?

239 posts

Posted by Value_Investor_888 > Oct 15, 2021 9:29 AM | Report Abuse

What a s.t.u.p.i.d company while Aluminium price up like crazy, it still want to put reverse gear...dah gila tu or market eyes dah ditutupi shit meh??

308 posts

Posted by fruitcake > Oct 15, 2021 10:34 AM | Report Abuse

correction after erection, baby

 Post Reply   Back  
Page < 101 102 103 104 105 106 107 108 109 110


1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program

508  404  597  777 

Top 10 Active Counters
 KANGER-WB 0.01+0.005 
 KANGER 0.05-0.005 
 BRAHIMS 0.24-0.22 
 JADI 0.12-0.005 
 SERBADK 0.38-0.005 
 HIBISCS 0.945+0.03 
 HSI-CIG 0.12+0.02 
 CEKD 0.955+0.105 
 ARMADA 0.535+0.015 
 KNM 0.2250.00