Highlights

Tan KW's Portfolio: Stock Pick 2019 - jowong7  (Tag: SP2019)

(Access Type : SHARED)

[JCBNEXT]: JCBNEXT BHD What If Analysis

Last Price Today's Change   Day's Range   Trading Volume Bal. Qty. Bal. Cost Market Value Total Return Day Gain
1.15 0.00 (0.00 %)   1.15  -  1.15 10,000 19,500 28,198.14 22,425.00 -5,773.14 0.00

Allocation  -  21.77% of Market Value  |  27.73% of Average Cost

Market Value Portfolio Value % Average Cost Portfolio Cost %
22,425.00 103,000.15 21.77% 28,978.14 104,498.77 27.73%
 

Unrealized Gain: -6,553.14  |  -22.61% return over total capital of 28,978.14  |  Balance Qty.: 19,500  |  Last Price: 19,500  |  Market Value: 19,500

Balance Qty. Last Price Market Value Average Cost Unrealized Gain URG /
Average Cost (%)
URG /
Total Capital (%)
19,500 1.15 22,425.00 28,978.14 -6,553.14 -22.61% -22.61%
 

Dividend: +780.00 [2.69%]  |  2.69% return over total capital of 28,978.14  |  1 dividends received

Ex. Date Payment Date Type Average Cost Shares Per Share Charges Net Amount Note
05-Jul-2019 25-Jul-2019 Dividend 28,978.14 19,500 0.04 0.00 +780.00  - 
Total Capital: 28,978.14 + 780.00 [2.69%]
 

Total Return: -5,773.14  |  -19.92% return over total capital of 28,978.14  |  IRR: -18.48%

Total Capital Realized Gain Unrealized Gain Dividend Total Return IRR
28,978.14 0.00 [0.00%] -6,553.14 [-22.61%] +780.00 [2.69%] -5,773.14 [-19.92%] -18.48%
 

Balance Cost: 28,198.14  |  -5,773.14(-20.47%) return over balance cost of 28,198.14

Total Buy Total Sell Total Dividend Balance Cost Total Return Market Value Total Return /
Balance Cost (%)
+28,978.14 -0.00 -780.00 28,198.14 -5,773.14 22,425.00 -20.47%
 

Last Price: 1.15  |  Average Cost: 1.486 [-19.92%]  |  Balance Cost: 1.446 [-20.47%]

Last Price Balance Quantity Average Cost Return /
Average Cost
Balance Cost Return /
Balance Cost (%)
1.15 19,500 1.486 -19.92% 1.446 -20.47%
 

All Time Performance (31-Dec-2018 - Present) [On Going]  |  Total Return -5,773.14 [-19.92%] over total capital of 28,978.14  |  IRR: -18.48%

Total Buy: 28,978.14  |  Buy Qty.: 19,500  |  2 buy transactions...

Date Type Unit Price Buy Qty. Net Amt. Balance Shares Average Cost Per Share Balance Cost Per Share
31-Dec-2018 Buy 1.48 +13,500 +20,025.98 13,500 20,025.98 1.483 20,025.98 1.483
14-Jun-2019 Buy 1.49 +6,000 +8,952.16 19,500 28,978.14 1.486 28,978.14 1.486
19,500 28,978.14
 

A total of 3 transactions...

Date Type Shares Unit Price Net Amt. Balance Shares Realized Gain Average Cost Per Share Balance Cost Per Share
31-Dec-2018 Buy +13,500 1.48 +20,025.98 13,500 - 20,025.98 1.483 20,025.98 1.483
14-Jun-2019 Buy +6,000 1.49 +8,952.16 19,500 - 28,978.14 1.486 28,978.14 1.486
05-Jul-2019 Dividend 19,500 0.04 -780.00 19,500 - 28,978.14 1.486 28,198.14 1.446

IRR -18.48%
Total Capital 28,978.14
Average Cost 1.486 19,500 28,978.14
Market Value 1.15 19,500 22,425.00
Unrealized Gain [Unrealized Gain / Average Cost (%)] -6,553.14 [-22.61%]
Realized Gain [Realized Gain / Total Capital (%)] 0.00 [0.00%]
Unrealized Gain [Unrealized Gain / Total Capital (%)] -6,553.14 [-22.61%]
Dividend [Dividend / Total Capital (%)] 780.00 [2.69%]
Total Return [Total Return / Total Capital (%)] -5,773.14 [-19.92%]
Total Buy Transaction 28,978.14
Total Sell Transaction 0.00
Total Dividend 780.00
Balance Cost 28,198.14
Market Value 22,425.00
Total Return -5,773.14
Total Return / Balance Cost (%) -20.47%

 


  Be the first to like this.