Portfolio : Stock Pick 2020 - Lukey_Greek - Monthly Snapshot at [Oct 20]

Change in Value: +5,819.40  |  5.28% over beginning value of 110,255.40  |  Ending Value: 116,074.80 Change in Value: +5,819.40  |  5.28% over beginning value of 110,255.40 Capital Change % Current Return % Change in Value % 0.00 0.00% +5,819.40 5.28% +5,819.40 5.28% Ending Value: 116,074.80  |  Change in Value: +5,819.40  |  5.28% over beginning value of 110,255.40 Beginning Value Change in Value % Ending Value 110,255.40 +5,819.40 5.28% 116,074.80

Total Capital: 100,000.00  |  Capital Change: 0.00 Net Cash Deposit: 0.00 Net Cash Deposit: 0.00  |  Cash Deposit: 0.00  |  Cash Withdrawal: 0.00 Cash Deposit # of Transactions Cash Withdrawal # of Transactions Net Cash Deposit 0.00 0 0.00 0 0.00 Net Share Deposit: 0.00 Net Share Deposit: 0.00  |  Share Deposit: 0.00  |  Share Withdrawal: 0.00 Share Deposit # of Transactions Share Withdrawal # of Transactions Net Share Deposit 0.00 0 0.00 0 0.00 Total Capital: 100,000.00 Capital Change: 0.00  |  Net Cash Deposit: 0.00  |  Net Share Deposit: 0.00 Net Cash Deposit # of Transactions Net Share Deposit # of Transactions Capital Change 0.00 0 0.00 0 0.00 Total Capital: 100,000.00  |  Previous Capital: 100,000.00  |  Capital Change: 0.00 Previous Capital Net Cash Deposit Net Share Deposit Capital Change Total Capital 100,000.00 0.00 0.00 0.00 100,000.00

Current Return: +5,819.40  |  IRR: 86.97%  |  5.82% return over total capital of 100,000.00  |  5.28% return over beginning value of 110,255.40 Capital Gain: +5,238.50 Change in UnRealized Gain: +5,238.50  |  5.24% return over total capital of 100,000.00 Previous UnRealized Gain Current UnRealized Gain Change in UnRealized Gain % +9,130.00 +14,368.50 +5,238.50 5.24% Capital Gain: +5,238.50  |  5.24% return over total capital of 100,000.00 Realized Gain # of Transactions % Change in UnRealized Gain % Capital Gain % 0.00 0 0.00% +5,238.50 5.24% +5,238.50 5.24% Net Misc Income: 0.00 Net Misc Income: 0.00  |  Misc Income: 0.00  |  Misc Charges 0.00 Misc Income # of Transactions % Misc Charges # of Transactions % Net Misc Income % 0.00 0 0.00% 0.00 0 0.00% 0.00 0.00% Dividend: +580.90 Dividend: +580.90  |  0.58% return over total capital of 100,000.00  |  2 dividends received. Stock Ex. Date Payment Date Type Average Cost Shares Per Share Charges Net Amount Note NTPM 09-Oct-2020 12-Oct-2020 Dividend 30,056.99 58,800 0.008 0.00 +470.40  -  SCGM 27-Oct-2020 12-Nov-2020 Dividend 10,034.02 6,500 0.017 0.00 +110.50 First Interim Dividend Total Capital: 100,000.00 +580.90 [0.58%] Current Return: +5,819.40 Current Return: +5,819.40  |  5.82% return over total capital of 100,000.00  |  5.28% return over beginning value of 110,255.40 Capital Gain % Dividend % Interest % Net Misc Income % Current Return % +5,238.50 5.24% +580.90 0.58% 0.00 0.00% 0.00 0.00% +5,819.40 5.82% Stock Monthly Performance: +5,819.40 Monthly Return: +5,819.40  |  Dividend: +580.90  |  Monthly Capital Gain: +5,238.50 Stock Name Prev. Month Price Prev. Month Qty. Prev. Month Value Buy Sell Dividend Monthly Return IRR (%) Δ Qty. Month End Price Month End Qty. Month End Value BOXPAK 1.07 25,800 27,606.00 0.00 0.00 0.00 -258.00 -10.79 0 1.06 25,800 27,348.00 CANONE 2.49 6,900 17,181.00 0.00 0.00 0.00 -207.00 -13.71 0 2.46 6,900 16,974.00 CEPAT 0.575 13,900 7,992.50 0.00 0.00 0.00 +69.50 11.10 0 0.58 13,900 8,062.00 NTPM 0.62 58,800 36,456.00 0.00 0.00 +470.40 +6,350.40 617.49 0 0.72 58,800 42,336.00 RUBEREX 5.26 300 1,578.00 0.00 0.00 0.00 +339.00 967.25 +600 2.13 900 1,917.00 SCGM 2.98 6,500 19,370.00 0.00 0.00 +110.50 -474.50 -26.06 0 2.89 6,500 18,785.00 +580.90 +5,819.40

Cumulative Return: +16,074.80  |  IRR: 19.59%  |  UnRealized Gain/(Loss): +14,368.50  |  Stock Performance: +16,074.80 All Time Performance: +16,074.80  |  IRR: 19.59%  |  16.07% return over total capital of 100,000.00 Total Capital All Time Performance % Market Value 100,000.00 +16,074.80 16.07% 116,074.80 UnRealized Gain/(Loss): +14,368.50  |  14.22% return over stock cost of 101,053.50  |  6 stocks... Stock Name     Price Qty. Average Cost Per Share Market Value Per Share Unrealized Gain / (Loss) % BOXPAK MYR 1.06 25,800 29,996.91 1.162 27,348.00 1.06 -2,648.91 -8.83% CANONE MYR 2.46 6,900 19,848.76 2.876 16,974.00 2.46 -2,874.76 -14.48% CEPAT MYR 0.58 13,900 10,032.02 0.721 8,062.00 0.58 -1,970.02 -19.64% NTPM MYR 0.72 58,800 30,056.99 0.511 42,336.00 0.72 +12,279.01 40.85% RUBEREX MYR 2.13 900 1,084.80 1.205 1,917.00 2.13 +832.20 76.71% SCGM MYR 2.89 6,500 10,034.02 1.543 18,785.00 2.89 +8,750.98 87.21% 101,053.50 115,422.00 +14,368.50 14.22% Stock Performance: +16,074.80  |  16.18% return over balance cost of 99,347.20  |  6 stocks... Stock Name     Price Qty. Balance Cost Per Share Market Value Per Share Total Return % BOXPAK MYR 1.06 25,800 29,996.91 1.162 27,348.00 1.06 -2,648.91 -8.83% CANONE MYR 2.46 6,900 19,434.76 2.816 16,974.00 2.46 -2,460.76 -12.66% CEPAT MYR 0.58 13,900 9,823.52 0.706 8,062.00 0.58 -1,761.52 -17.93% NTPM MYR 0.72 58,800 29,116.19 0.495 42,336.00 0.72 +13,219.81 45.40% RUBEREX MYR 2.13 900 1,084.80 1.205 1,917.00 2.13 +832.20 76.71% SCGM MYR 2.89 6,500 9,891.02 1.521 18,785.00 2.89 +8,893.98 89.92% 99,347.20 115,422.00 +16,074.80 16.18%

Stock Position  |  Stock Value: 115,422.00  |  Total Buy: 0.00  |  Total Sell: 0.00  |  Net Buy: 0.00 Total Buy: 0.00  |  Total Sell: 0.00  |  Net Buy: 0.00 Total Buy Total Sell Net Buy 0.00 0.00 0.00

Cash Position  |  Cash Balance: 652.80  |  Increase in Cash: +580.90 Increase in Cash: +580.90 Net Cash Deposit Net Sell \ (Buy) Dividend Interest Net Misc Income Increase in Cash 0.00 0.00 +580.90 0.00 0.00 +580.90 Cash Balance: 652.80  |  Increase in Cash: +580.90 Cash at beginning of period Increase in Cash Cash at end of period 71.90 +580.90 652.80

Allocation  |  Cash Balance: 652.80 [0.56%]  |  Stock Value: 115,422.00 [99.44%]  |  Market Value: 116,074.80 Cash Balance: 652.80 [0.56%]  |  Stock Value: 115,422.00 [99.44%]  |  Market Value: 116,074.80 Cash Balance % Stock Value % Market Value % 652.80 0.56% 115,422.00 99.44% 116,074.80 100% There are 6 stocks... Stock Name   Price Qty. Average Cost % Market Value % BOXPAK MYR 1.06 25,800 29,996.91 29.49% 27,348.00 23.56% CANONE MYR 2.46 6,900 19,848.76 19.52% 16,974.00 14.62% CEPAT MYR 0.58 13,900 10,032.02 9.86% 8,062.00 6.95% NTPM MYR 0.72 58,800 30,056.99 29.55% 42,336.00 36.47% RUBEREX MYR 2.13 900 1,084.80 1.07% 1,917.00 1.65% SCGM MYR 2.89 6,500 10,034.02 9.87% 18,785.00 16.18% STOCK 101,053.50 99.36% 115,422.00 99.44% $CASH 652.80 0.64% 652.80 0.56%

  Like Comment

  Be the first to like this.

 

Comment