Highlights

Tan KW's Portfolio: Stock Pick 2021 - John Lu   (Tag: SP2021)

(Access Type : SHARED)

Portfolio : Stock Pick 2021 - John Lu - Quarterly Snapshot at [2022 Q1]

Change in Value: -12,164.50  |  -13.50% over beginning value of 90,097.78  |  Ending Value: 77,933.28

Change in Value: -12,164.50  |  -13.50% over beginning value of 90,097.78

Capital Change % Current Return % Change in Value %
0.00 0.00% -12,164.50 -13.50% -12,164.50 -13.50%

Ending Value: 77,933.28  |  Change in Value: -12,164.50  |  -13.50% over beginning value of 90,097.78

Beginning Value Change in Value % Ending Value
90,097.78 -12,164.50 -13.50% 77,933.28

Total Capital: 100,000.00  |  Capital Change: 0.00

Net Cash Deposit: 0.00

Net Cash Deposit: 0.00  |  Cash Deposit: 0.00  |  Cash Withdrawal: 0.00

Cash Deposit # of Transactions Cash Withdrawal # of Transactions Net Cash Deposit
0.00 0 0.00 0 0.00
Net Share Deposit: 0.00

Net Share Deposit: 0.00  |  Share Deposit: 0.00  |  Share Withdrawal: 0.00

Share Deposit # of Transactions Share Withdrawal # of Transactions Net Share Deposit
0.00 0 0.00 0 0.00
Total Capital: 100,000.00

Capital Change: 0.00  |  Net Cash Deposit: 0.00  |  Net Share Deposit: 0.00

Net Cash Deposit # of Transactions Net Share Deposit # of Transactions Capital Change
0.00 0 0.00 0 0.00

Total Capital: 100,000.00  |  Previous Capital: 100,000.00  |  Capital Change: 0.00

Previous Capital Net Cash Deposit Net Share Deposit Capital Change Total Capital
100,000.00 0.00 0.00 0.00 100,000.00

Current Return: -12,164.50  |  IRR: -44.83%  |  -12.16% return over total capital of 100,000.00  |  -13.50% return over beginning value of 90,097.78

Capital Gain: -12,164.50

Change in UnRealized Gain: -12,164.50  |  -12.16% return over total capital of 100,000.00

Previous UnRealized Gain Current UnRealized Gain Change in UnRealized Gain %
-9,902.22 -22,066.72 -12,164.50 -12.16%

Capital Gain: -12,164.50  |  -12.16% return over total capital of 100,000.00

Realized Gain # of Transactions % Change in UnRealized Gain % Capital Gain %
0.00 0 0.00% -12,164.50 -12.16% -12,164.50 -12.16%
Net Misc Income: 0.00

Net Misc Income: 0.00  |  Misc Income: 0.00  |  Misc Charges 0.00

Misc Income # of Transactions % Misc Charges # of Transactions % Net Misc Income %
0.00 0 0.00% 0.00 0 0.00% 0.00 0.00%
Current Return: -12,164.50

Current Return: -12,164.50  |  -12.16% return over total capital of 100,000.00  |  -13.50% return over beginning value of 90,097.78

Capital Gain % Dividend % Interest % Net Misc Income % Current Return %
-12,164.50 -12.16% 0.00 0.00% 0.00 0.00% 0.00 0.00% -12,164.50 -12.16%
Stock Quarterly Performance: -12,164.50

Quarterly Return: -12,164.50  |  Dividend: 0.00  |  Quarterly Capital Gain: -12,164.50

Stock Name Prev. Quarter Price Prev. Quarter Qty. Prev. Quarter Value Buy Sell Dividend Quarterly Return IRR (%) Δ Qty. Quarter End Price Quarter End Qty. Quarter End Value
CAPITALA 0.79 22,500 17,775.00 0.00 0.00 0.00 -1,237.50 -25.61 0 0.735 22,500 16,537.50
CYPARK 0.91 14,800 13,468.00 0.00 0.00 0.00 -1,406.00 -36.37 0 0.815 14,800 12,062.00
GENM 2.88 7,400 21,312.00 0.00 0.00 0.00 +740.00 15.02 0 2.98 7,400 22,052.00
HANDAL 0.20 73,900 14,780.00 0.00 0.00 0.00 -3,695.00 - 0 0.15 73,900 11,085.00
MGRC 1.16 19,600 22,736.00 0.00 0.00 0.00 -6,566.00 - 0 0.825 19,600 16,170.00
0.00 -12,164.50

Cumulative Return: -22,066.72  |  IRR: -18.12%  |  UnRealized Gain/(Loss): -22,066.72  |  Stock Performance: -22,066.72

All Time Performance: -22,066.72  |  IRR: -18.12%  |  -22.07% return over total capital of 100,000.00

Total Capital All Time Performance % Market Value
100,000.00 -22,066.72 -22.07% 77,933.28

UnRealized Gain/(Loss): -22,066.72  |  -22.07% return over stock cost of 99,973.22  |  5 stocks...

Stock Name     Price Qty. Average Cost Per Share Market Value Per Share Unrealized Gain / (Loss) %
CAPITALA MYR 0.61 22,500 19,958.40 0.887 13,725.00 0.61 -6,233.40 -31.23%
CYPARK MYR 0.345 14,800 20,025.98 1.353 5,106.00 0.345 -14,919.98 -74.50%
GENM MYR 2.84 7,400 19,951.89 2.696 21,016.00 2.84 +1,064.11 5.33%
HANDAL MYR 0.13 73,900 19,998.95 0.270 9,607.00 0.13 -10,391.95 -51.96%
MGRC MYR 0.865 19,600 20,038.00 1.022 16,954.00 0.865 -3,084.00 -15.39%
99,973.22 77,906.50 -22,066.72 -22.07%

Stock Performance: -22,066.72  |  -22.07% return over balance cost of 99,973.22  |  5 stocks...

Stock Name     Price Qty. Balance Cost Per Share Market Value Per Share Total Return %
CAPITALA MYR 0.735 22,500 19,958.40 0.887 16,537.50 0.735 -3,420.90 -17.14%
CYPARK MYR 0.815 14,800 20,025.98 1.353 12,062.00 0.815 -7,963.98 -39.77%
GENM MYR 2.98 7,400 19,951.89 2.696 22,052.00 2.98 +2,100.11 10.53%
HANDAL MYR 0.15 73,900 19,998.95 0.270 11,085.00 0.15 -8,913.95 -44.57%
MGRC MYR 0.825 19,600 20,038.00 1.022 16,170.00 0.825 -3,868.00 -19.30%
99,973.22 77,906.50 -22,066.72 -22.07%

Stock Position  |  Stock Value: 77,906.50  |  Total Buy: 0.00  |  Total Sell: 0.00  |  Net Buy: 0.00

Total Buy: 0.00  |  Total Sell: 0.00  |  Net Buy: 0.00

Total Buy Total Sell Net Buy
0.00 0.00 0.00

Cash Position  |  Cash Balance: 26.78  |  Increase in Cash: 0.00

Increase in Cash: 0.00

Net Cash Deposit Net Sell \ (Buy) Dividend Interest Net Misc Income Increase in Cash
0.00 0.00 0.00 0.00 0.00 0.00

Cash Balance: 26.78  |  Increase in Cash: 0.00

Cash at beginning of period Increase in Cash Cash at end of period
26.78 0.00 26.78

Allocation  |  Cash Balance: 26.78 [0.03%]  |  Stock Value: 77,906.50 [99.97%]  |  Market Value: 77,933.28

Cash Balance: 26.78 [0.03%]  |  Stock Value: 77,906.50 [99.97%]  |  Market Value: 77,933.28

Cash Balance % Stock Value % Market Value %
26.78 0.03% 77,906.50 99.97% 77,933.28 100%

There are 5 stocks...

Stock Name   Price Qty. Average Cost % Market Value %
CAPITALA MYR 0.61 22,500 19,958.40 19.96% 13,725.00 17.61%
CYPARK MYR 0.345 14,800 20,025.98 20.03% 5,106.00 6.55%
GENM MYR 2.84 7,400 19,951.89 19.95% 21,016.00 26.97%
HANDAL MYR 0.13 73,900 19,998.95 20.00% 9,607.00 12.33%
MGRC MYR 0.865 19,600 20,038.00 20.04% 16,954.00 21.75%
STOCK 99,973.22 99.97% 77,906.50 99.97%
$CASH 26.78 0.03% 26.78 0.03%


  VenFx likes this.