Highlights

Y2KDividend's Portfolio: Y2K Dividend Portfolio 

(Access Type : SHARED)

[3A]: THREE-A RESOURCES BHD What If Analysis

Last Price Today's Change   Day's Range   Trading Volume Bal. Qty. Bal. Cost Market Value Total Return Day Gain
0.785 0.00 (0.00 %)   0.785  -  0.795 10,800 0 15,666.80 0.00 -15,666.80 0.00

Allocation  -  0.00% of Market Value  |  0.00% of Average Cost

Market Value Portfolio Value % Average Cost Portfolio Cost %
0.00 3,068,363.12 0.00% 0.00 3,075,003.98 0.00%
 

Realized Gain: -23,166.80  |  -8.67% return over total capital of 267,103.70  |  Total Sell: 243,936.90  |  Sell Qty.: 300,000  |  1 sell transactions...

Date Type Unit Price Sell Qty. Net Amt. Balance Shares Sale Cost Realized Gain
15-May-2023 Sell 0.815 -300,000 -243,936.90 0 267,103.70 -23,166.80
Total Capital: 267,103.70 -300,000 -243,936.90 -23,166.80 [-8.67%]
 

Unrealized Gain: 0.00  |  0.00% return over total capital of 267,103.70  |  Balance Qty.: 0  |  Last Price: 0  |  Market Value: 0

Balance Qty. Last Price Market Value Average Cost Unrealized Gain URG /
Average Cost (%)
URG /
Total Capital (%)
0 0.785 0.00 0.00 0.00 0.00%
 

Dividend: +7,500.00 [2.81%]  |  2.81% return over total capital of 267,103.70  |  1 dividends received

Ex. Date Payment Date Type Average Cost Shares Per Share Charges Net Amount Note
08-Dec-2022 21-Dec-2022 Dividend 267,103.70 300,000 0.025 0.00 +7,500.00 Interim Dividend
Total Capital: 267,103.70 + 7,500.00 [2.81%]
 

Total Return: -15,666.80  |  -5.87% return over total capital of 267,103.70  |  IRR: -9.60%

Total Capital Realized Gain Unrealized Gain Dividend Total Return IRR
267,103.70 -23,166.80 [-8.67%] 0.00 [0.00%] +7,500.00 [2.81%] -15,666.80 [-5.87%] -9.60%
 

Balance Cost: 15,666.80  |  -15,666.80(-∞) return over balance cost of 15,666.80

Total Buy Total Sell Total Dividend Balance Cost Total Return Market Value Total Return /
Balance Cost (%)
+267,103.70 -243,936.90 -7,500.00 15,666.80 -15,666.80 0.00 -∞
 

All Time Performance (04-Oct-2022 - 15-May-2023) [Completed]  |  Total Return -15,666.80 [-5.87%] over total capital of 267,103.70  |  IRR: -9.60%

Total Buy: 267,103.70  |  Buy Qty.: 300,000  |  1 buy transactions...

Date Type Unit Price Buy Qty. Net Amt. Balance Shares Average Cost Per Share Balance Cost Per Share
04-Oct-2022 Buy 0.8883 +300,000 +267,103.70 300,000 267,103.70 0.890 267,103.70 0.890
300,000 267,103.70
 

A total of 3 transactions...

Date Type Shares Unit Price Net Amt. Balance Shares Realized Gain Average Cost Per Share Balance Cost Per Share
04-Oct-2022 Buy +300,000 0.8883 +267,103.70 300,000 - 267,103.70 0.890 267,103.70 0.890
08-Dec-2022 View note Dividend 300,000 0.025 -7,500.00 300,000 - 267,103.70 0.890 259,603.70 0.865
15-May-2023 Sell -300,000 0.815 -243,936.90 0 -23,166.80 0.00 0.000 15,666.80 + ∞

IRR -9.60%
Total Capital 267,103.70
Realized Gain [Realized Gain / Total Capital (%)] -23,166.80 [-8.67%]
Unrealized Gain [Unrealized Gain / Total Capital (%)] 0.00 [0.00%]
Dividend [Dividend / Total Capital (%)] 7,500.00 [2.81%]
Total Return [Total Return / Total Capital (%)] -15,666.80 [-5.87%]
Total Buy Transaction 267,103.70
Total Sell Transaction 243,936.90
Total Dividend 7,500.00
Balance Cost 15,666.80
Market Value 0.00
Total Return -15,666.80
Total Return / Balance Cost (%) -∞

 


  5 people like this.