Highlights

Tan KW's Portfolio: Stock Pick 2016 - JayC  (Tag: SP2016)

(Access Type : SHARED)

Portfolio : Stock Pick 2016 - JayC - Monthly Snapshot at [Jun 22]

Change in Value: -2,095.50  |  -3.42% over beginning value of 61,282.08  |  Ending Value: 59,186.58

Change in Value: -2,095.50  |  -3.42% over beginning value of 61,282.08

Capital Change % Current Return % Change in Value %
0.00 0.00% -2,095.50 -3.42% -2,095.50 -3.42%

Ending Value: 59,186.58  |  Change in Value: -2,095.50  |  -3.42% over beginning value of 61,282.08

Beginning Value Change in Value % Ending Value
61,282.08 -2,095.50 -3.42% 59,186.58

Total Capital: 100,000.00  |  Capital Change: 0.00

Net Cash Deposit: 0.00

Net Cash Deposit: 0.00  |  Cash Deposit: 0.00  |  Cash Withdrawal: 0.00

Cash Deposit # of Transactions Cash Withdrawal # of Transactions Net Cash Deposit
0.00 0 0.00 0 0.00
Net Share Deposit: 0.00

Net Share Deposit: 0.00  |  Share Deposit: 0.00  |  Share Withdrawal: 0.00

Share Deposit # of Transactions Share Withdrawal # of Transactions Net Share Deposit
0.00 0 0.00 0 0.00
Total Capital: 100,000.00

Capital Change: 0.00  |  Net Cash Deposit: 0.00  |  Net Share Deposit: 0.00

Net Cash Deposit # of Transactions Net Share Deposit # of Transactions Capital Change
0.00 0 0.00 0 0.00

Total Capital: 100,000.00  |  Previous Capital: 100,000.00  |  Capital Change: 0.00

Previous Capital Net Cash Deposit Net Share Deposit Capital Change Total Capital
100,000.00 0.00 0.00 0.00 100,000.00

Current Return: -2,095.50  |  IRR: -35.46%  |  -2.10% return over total capital of 100,000.00  |  -3.42% return over beginning value of 61,282.08

Capital Gain: -2,095.50

Change in UnRealized Gain: -2,095.50  |  -2.10% return over total capital of 100,000.00

Previous UnRealized Gain Current UnRealized Gain Change in UnRealized Gain %
-42,233.42 -44,328.92 -2,095.50 -2.10%

Capital Gain: -2,095.50  |  -2.10% return over total capital of 100,000.00

Realized Gain # of Transactions % Change in UnRealized Gain % Capital Gain %
0.00 0 0.00% -2,095.50 -2.10% -2,095.50 -2.10%
Net Misc Income: 0.00

Net Misc Income: 0.00  |  Misc Income: 0.00  |  Misc Charges 0.00

Misc Income # of Transactions % Misc Charges # of Transactions % Net Misc Income %
0.00 0 0.00% 0.00 0 0.00% 0.00 0.00%
Current Return: -2,095.50

Current Return: -2,095.50  |  -2.10% return over total capital of 100,000.00  |  -3.42% return over beginning value of 61,282.08

Capital Gain % Dividend % Interest % Net Misc Income % Current Return %
-2,095.50 -2.10% 0.00 0.00% 0.00 0.00% 0.00 0.00% -2,095.50 -2.10%
Stock Monthly Performance: -2,095.50

Monthly Return: -2,095.50  |  Dividend: 0.00  |  Monthly Capital Gain: -2,095.50

Stock Name Prev. Month Price Prev. Month Qty. Prev. Month Value Buy Sell Dividend Monthly Return IRR (%) Δ Qty. Month End Price Month End Qty. Month End Value
ABLEGLOB 1.33 25,440 33,835.20 0.00 0.00 0.00 -1,272.00 -38.26 0 1.28 25,440 32,563.20
FLBHD 1.39 6,900 9,591.00 0.00 0.00 0.00 -759.00 - 0 1.28 6,900 8,832.00
GKENT 0.535 15,300 8,185.50 0.00 0.00 0.00 +153.00 26.24 0 0.545 15,300 8,338.50
KIMHIN 0.67 8,700 5,829.00 0.00 0.00 0.00 -217.50 -38.03 0 0.645 8,700 5,611.50
LCTH 0.00 26,300 0.00 0.00 0.00 0.00 0.00 0.00 0 0.00 26,300 0.00
0.00 -2,095.50

Cumulative Return: -40,813.42  |  IRR: -7.75%  |  UnRealized Gain/(Loss): -44,328.92  |  Stock Performance: -40,813.42

All Time Performance: -40,813.42  |  IRR: -7.75%  |  -40.81% return over total capital of 100,000.00

Total Capital All Time Performance % Market Value
100,000.00 -40,813.42 -40.81% 59,186.58

UnRealized Gain/(Loss): -44,328.92  |  -44.47% return over stock cost of 99,674.12  |  5 stocks...

Stock Name     Price Qty. Average Cost Per Share Market Value Per Share Unrealized Gain / (Loss) %
ABLEGLOB MYR 1.35 25,440 19,902.38 0.782 34,344.00 1.35 +14,441.62 72.56%
FLBHD MYR 1.29 6,900 19,919.41 2.886 8,901.00 1.29 -11,018.41 -55.31%
GKENT MYR 0.49 15,300 19,933.42 1.302 7,497.00 0.49 -12,436.42 -62.39%
KIMHIN MYR 0.585 8,700 19,883.36 2.285 5,089.50 0.585 -14,793.86 -74.40%
LCTH MYR 0.00 26,300 20,035.55 0.761 0.00 0.00 -20,035.55 -100.00%
99,674.12 55,345.20 -44,328.92 -44.47%

Stock Performance: -40,813.42  |  -42.44% return over balance cost of 96,158.62  |  5 stocks...

Stock Name     Price Qty. Balance Cost Per Share Market Value Per Share Total Return %
ABLEGLOB MYR 1.28 25,440 19,522.38 0.767 32,563.20 1.28 +13,040.82 66.80%
FLBHD MYR 1.28 6,900 19,919.41 2.886 8,832.00 1.28 -11,087.41 -55.66%
GKENT MYR 0.545 15,300 18,632.92 1.217 8,338.50 0.545 -10,294.42 -55.25%
KIMHIN MYR 0.645 8,700 19,100.36 2.195 5,611.50 0.645 -13,488.86 -70.62%
LCTH MYR 0.00 26,300 18,983.55 0.721 0.00 0.00 -18,983.55 -100.00%
96,158.62 55,345.20 -40,813.42 -42.44%

Stock Position  |  Stock Value: 55,345.20  |  Total Buy: 0.00  |  Total Sell: 0.00  |  Net Buy: 0.00

Total Buy: 0.00  |  Total Sell: 0.00  |  Net Buy: 0.00

Total Buy Total Sell Net Buy
0.00 0.00 0.00

Cash Position  |  Cash Balance: 3,841.38  |  Increase in Cash: 0.00

Increase in Cash: 0.00

Net Cash Deposit Net Sell \ (Buy) Dividend Interest Net Misc Income Increase in Cash
0.00 0.00 0.00 0.00 0.00 0.00

Cash Balance: 3,841.38  |  Increase in Cash: 0.00

Cash at beginning of period Increase in Cash Cash at end of period
3,841.38 0.00 3,841.38

Allocation  |  Cash Balance: 3,841.38 [6.49%]  |  Stock Value: 55,345.20 [93.51%]  |  Market Value: 59,186.58

Cash Balance: 3,841.38 [6.49%]  |  Stock Value: 55,345.20 [93.51%]  |  Market Value: 59,186.58

Cash Balance % Stock Value % Market Value %
3,841.38 6.49% 55,345.20 93.51% 59,186.58 100%

There are 5 stocks...

Stock Name   Price Qty. Average Cost % Market Value %
ABLEGLOB MYR 1.35 25,440 19,902.38 19.23% 34,344.00 58.03%
FLBHD MYR 1.29 6,900 19,919.41 19.24% 8,901.00 15.04%
GKENT MYR 0.49 15,300 19,933.42 19.26% 7,497.00 12.67%
KIMHIN MYR 0.585 8,700 19,883.36 19.21% 5,089.50 8.60%
LCTH MYR 0.00 26,300 20,035.55 19.36% 0.00 0.00%
STOCK 99,674.12 96.29% 55,345.20 93.51%
$CASH 3,841.38 3.71% 3,841.38 6.49%


  Be the first to like this.