Highlights

Top Glove - A Respectable Start

Date: 18/12/2018

Source  :  HLG
Stock  :  TOPGLOV       Price Target  :  6.26      |      Price Call  :  HOLD
        Last Price  :  4.83      |      Upside/Downside  :  +1.43 (29.61%)
 


Top Glove’s 1QFY19 core PATAMI of RM117.7m (+13.4% YoY) was within ours and consensus expectations. We adjust our FY20 estimates by 5.6% to account for the roll out of the new capacity. We also introduce our FY21 numbers. We roll our valuation into FY20. Our TP increases to RM6.26 and is based on FY20 earnings pegged to a higher PE multiple of 28x (from 25x), a 25% discount to Hartalega’s 1SD above 3 year mean PER (37x). We deem this re-rating justifiable due to (i) the prospects of higher USD moving forward, and (ii) the lower NR prices YoY being a boon for Top Glove due to its more diversified product mix, along with (iii) its pending inclusion into the KLCI, which should provide share price support. We also note that the onslaught of capacity expansion sector wide in 2019 may welcome downward pressure on ASP especially from the nitrile segment.

Within expectations: 1QFY19 core PATAMI came in at RM117.7m (+13.4% YoY), accounting for 23.7% of ours and 22.8% of consensus estimates. We deem the results to be within expectations.

Dividend. No dividends were declared during the quarter under review.

QoQ. Revenue grew +3.7% on the back of marginally higher blended volumes (c. +1%) partially offset by lower volumes from the vinyl glove segment as demand normalized. EBITDA margin improved marginally by 0.2 ppts to 15.6% due to lower nitrile prices (-4% to USD1.26/kg) and NR prices (-11% to RM3.78/kg). Subsequently, core PATAMI improved by 5.7% to RM117.7m (from RM111.4m) on the back of a lower tax expense (-24.5%) QoQ.

YoY. Revenue grew +34.5% to RM1.26bn (from RM938.1m) from higher volumes sold (+19%) on the back of an enlarged capacity. Despite this PBT margin eroded by 1.8 ppts YoY to 11.2% (from 13%) on the back of higher interest cost due to M&A and organic expansion. Despite core PATAMI growing +13.4% YoY, margins declined by 1.3 ppts YoY due to a higher effective tax rate (21.3% vs. 13.1% in 1Q18) due to a deferred tax liability provision of RM5.7m.

Capacity expansion. In FY19 Top Glove will add c.8.8bn pieces in capacity bringing its total installed capacity to an estimated 69.3bn pieces in FY19 with the bulk of the capacity to come in 2H19.

Forecast. We adjust our earnings FY19 earnings by -2.3% to account for higher depreciation and general book keeping in tandem with the recent release of the FY18 annual report. Our FY20 numbers increases by 5.6% to account for the roll out of the new capacity. We also introduce our FY21 estimates.

Maintain HOLD, TP: RM6.26. We take this opportunity to roll our valuation into FY20. Consequently, our TP increases to RM6.26 (from RM4.96). Our TP is based on FY20 earnings pegged to a higher PE multiple of 28x (from 25x), a 25% discount to Hartalega’s 1SD above 3 year mean PE (37x). We deem this re-rating justifiable due to (i) the prospects of higher USD moving forward, and (ii) the lower NR prices YoY being a boon for Top Glove due to its more diversified product mix, along with (iii) its pending inclusion into the KLCI, which should provide share price support. We also note that the onslaught of capacity expansion sector wide in 2019 may welcome downward pressure on ASP especially from the nitrile segment.

Source: Hong Leong Investment Bank Research - 18 Dec 2018

Share this
Labels: TOPGLOV

Related Stocks

Chart Stock Name Last Change Volume 
TOPGLOV 4.83 -0.27 (5.29%) 29,059,000 

  Be the first to like this.
 


FEATURED EVENT
 

324  458  490  595 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.315-0.01 
 IWCITY 0.63+0.04 
 AAX 0.26-0.03 
 VS 0.985-0.035 
 HSI-C3W 0.485+0.045 
 DAYANG 0.795+0.005 
 SAPNRG-WA 0.1050.00 
 BARAKAH 0.10-0.02 
 HSI-H4Y 0.135-0.03 
 DNEX 0.3250.00 

SPONSORED POSTS

1. Investment Bloggers Day 2019 MQ Trader Announcement!
2. Investment Bloggers Day - Get your sponsored ticket from MQ Trader today! MQ Trader Announcement!

TOP ARTICLES

1. PANTECH(5125) OR ALL-TECHNOLOGY STOCK IN THE OIL AND GAS SUPER BOOM TIME, CALVIN TAN RESEARCH THE INVESTMENT APPROACH OF CALVIN TAN
2. The Bonuses of Airasia Windfall Profit
3. This company got 5G network prospect + Mahathir factor, ready to punch all the way into glorious moment again Target Invest - We Target, We Invest
4. FPI - Earnings dragged by higher operating cost (HLIB maintain BUY rating with TP of RM2.22) FPI 2大因素前景看好台灣聯友今年再 尋突破
5. Why a second Special Dividend and more - Airasia Windfall Profit
6. Tony Fernandes: This will be best year for Airasia. New platform business will grow ancillary Good Articles to Share
7. DIALOG (O&G Stock) : Will This Be Another QL RESOURCES DUTCH LADY OR NESTLE, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
8. CIMB's downward revision on Bumi Armada is weird - felicity Good Articles to Share
Partners & Brokers