Tenaga - Downgrade to HOLD; Lower Returns

Date: 01/03/2019

Source  :  Affin Hwang Capital
Stock  :  TENAGA       Price Target  :  13.30      |      Price Call  :  HOLD
        Last Price  :  11.02      |      Upside/Downside  :  +2.28 (20.69%)

Tenaga reported a disappointing set of numbers for 2018, corePATAMI of RM5,215m delivered only 70% and 82% of our respective forecasts. Guidance provided by management indicates a lower profit based moving forward, due to lower regulatory returns and losses from its foreign associates. As such we are cutting our EPS forecast by 24%-27% for 2019-20E and reduce our DCF-based TP to RM13.30, and downgrade our call to HOLD from Buy.

Guiding for a Lower Profit Base

Management has guided that the profit base in RP2 should be around RM5bn-RM5.4bn, which is lower than what we had previously forecasted. The difference is due to the price and revenue cap set in RP2, which limits Tenaga’s ability to earn additional returns above the regulated return from its asset base. Losses from its associates overseas are also unlikely to recover, hence the decision to make an impairment of around RM1,065m for its investment related to two its international associate (GAMA and GMR).

There Are Still Avenue of Growth

Despite guiding a lower base profit for 2019, there are still avenue of growth that will help drive Tenaga profitability. Jimah East Power (2,000 MW) is on schedule to achieve COD by end-2019, and Southern Power Generation (SPG) will achieve COD by mid-2020. Management has also indicated that they are evaluating the commercialisation potential of its fibre network, but only interested in a wholesale model. No guidance was provided as to the capex required for this potential new venture.

Downgrade to HOLD But With as We Cut TP to RM13.30

We have cut our 2019-20E EPS forecast by 24-27%, after factoring in the lower profit base. We have also lowered our DCF-based TP to RM 13.30 (from RM18.00) and downgrade our call to a HOLD from Buy, on the back of the earnings cut. Risks to our thesis include higher/lower-than-expected losses from its associates and changes to the current IBR/ICPT.

Source: Affin Hwang Research - 1 Mar 2019

Share this
Labels: TENAGA

Related Stocks

Chart Stock Name Last Change Volume 
TENAGA 11.02 -0.08 (0.72%) 2,691,200 

  Be the first to like this.

I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate

317  589  520  833 

Top 10 Active Counters
 MTOUCHE 0.105+0.03 
 AT 0.11+0.01 
 XDL 0.065+0.005 
 KGROUP 0.115-0.005 
 NEXGRAM 0.065+0.005 
 MQTECH 0.25+0.03 
 K1 0.615+0.02 
 IRIS 0.37+0.04 
 MTOUCHE-WC 0.03+0.025 
 MLAB 0.06+0.005 


1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers