Top Glove Corp - Margins Impacted by Pricing Mismatch

Date: 19/06/2019

Source  :  AmInvest
Stock  :  TOPGLOV       Price Target  :  5.56      |      Price Call  :  BUY
        Last Price  :  4.54      |      Upside/Downside  :  +1.02 (22.47%)

Investment Highlights

  • We maintain our BUY call on Top Glove Corporation. We have changed our valuation method from DCF to P/E valuation based on an FY20F P/E of 27.7x (+0.5SD) with a lower FV of RM5.56/share (previously RM5.66/share). Our PE multiple is based on the 1-year industry average forward PE.

  • We have revised our earnings forecast downwards by 3.6%/1.6%/1.9% for FY19F/FY20F/FY21F as we lower our margin assumptions slightly on the back of higher raw material prices and stiff competition.
  • We continue to like Top Glove for its: (1) expansionary plans; (2) focus and continual efforts in improving quality and operational efficiency; and (3) position as the largest rubber glove manufacturer.
  • Top Glove’s 9MFY19 net profit of RM290.5mil (-12.5% YoY) was below both our and street’s estimates, accounting for 64.0%–63.2% of full-year forecasts respectively. The bottom line took a hit due to lower-than-expected margins as natural rubber input price spiked 22.1% QoQ within a short span while the price revision will only take effect in June 2019 due to time lag.
  • Key highlights of Top Glove’s 3QFY19 results include:
  • Top Glove’s 3QFY19 sales grew to RM1,190.2mil (+8.1% YoY, +2.6% QoQ) following a 9% YoY (2% QoQ) increase in sales volume. However, EBITDA margin dropped 3.6ppts QoQ to 13.0% (16.6% in 2QFY19) resulting in a 19.7% QoQ drop in EBITDA to RM154.8mil (RM192.7mil in 2QFY19). This was mainly attributed to stiff competition as well as a steep climb in natural rubber latex which rose 22.1% QoQ in 3QFY19 (leading to a mismatch between raw material cost and selling price). This was slightly mitigated by the easing of nitrile rubber price to US$1.05/kg (-2.8% QoQ, - 8.7% YoY).
  • Subsequently, 9MFY19 topline rose 20.5% YoY where sales volume expanded 15% YoY (latex powder free +13%, nitrile +35%, surgical +75%, vinyl -25%). The demand growth came from most regions due to an increase in healthcare and hygiene awareness.
  • Its 9MFY19 EBITDA improved 11.4% YoY to RM555.0mil (RM498.3mil in 9MFY18) albeit experiencing a slight drop in its EBITDA margin by 1.3ppt to 15.4% (16.6% in 9MFY18). This is on the back of the sharp rise in natural rubber latex price in the latest quarter which impeded margins due to the lag in price hike.

Source: AmInvest Research - 19 Jun 2019

Share this

Related Stocks

Chart Stock Name Last Change Volume 
TOPGLOV 4.54 +0.04 (0.89%) 788,800 

  Be the first to like this.


291  221  582  1202 

Top 10 Active Counters
 SAPNRG 0.295+0.005 
 ARMADA 0.51+0.02 
 PWORTH 0.04-0.005 
 MLAB 0.07+0.025 
 DGB 0.17+0.005 
 HSI-H8F 0.395-0.025 
 HSI-C7K 0.34+0.005 
 ISTONE 0.21-0.015 
 IFCAMSC 0.54+0.01 
 VELESTO 0.39+0.01 


1. [转贴] 为什么有人看不上股息收入,有人却靠收股息达成财务自由?!- 陈剑 Good Articles to Share
2. COMMENTS ON ALLIANCE BANK BERHAD (2488) - louisesinvesting Good Articles to Share
3. Minister: Govt to provide RM20.7b in cash, incentives over five years for digitalisation save malaysia!!!
4. [12Invest] - 我要投资 - 浅谈Dayang(5141) Right Issue [12Invest] - 我要投资
5. Malaysia Construction – ECRL: Package 2 Set for Take Off KL Trader Investment Research Articles
6. PublicInvest Research Headlines - 14 Nov 2019 PublicInvest Research
7. (Icon) Alliance Bank - One Off Provision Affected Previous Quarter Earning. Time To Buy On Weakness Icon8888 Gossips About Stocks
8. [转贴] [MALAYAN FLOUR MILLS BHD:面粉和谷物售价提高以缓解大宗商品成本以保护利润率,有净额外汇收益;面粉和谷物的需求保持健康;活禽价格上涨和生产成本降低导致活禽销售利润增加] - James的股票投资James Share Investing James的股票投资James Share Investing
Partners & Brokers