Top Glove Corp - Margins Impacted by Pricing Mismatch

Date: 19/06/2019

Source  :  AmInvest
Stock  :  TOPGLOV       Price Target  :  5.56      |      Price Call  :  BUY
        Last Price  :  6.99      |      Upside/Downside  :  -1.43 (20.46%)

Investment Highlights

  • We maintain our BUY call on Top Glove Corporation. We have changed our valuation method from DCF to P/E valuation based on an FY20F P/E of 27.7x (+0.5SD) with a lower FV of RM5.56/share (previously RM5.66/share). Our PE multiple is based on the 1-year industry average forward PE.

  • We have revised our earnings forecast downwards by 3.6%/1.6%/1.9% for FY19F/FY20F/FY21F as we lower our margin assumptions slightly on the back of higher raw material prices and stiff competition.
  • We continue to like Top Glove for its: (1) expansionary plans; (2) focus and continual efforts in improving quality and operational efficiency; and (3) position as the largest rubber glove manufacturer.
  • Top Glove’s 9MFY19 net profit of RM290.5mil (-12.5% YoY) was below both our and street’s estimates, accounting for 64.0%–63.2% of full-year forecasts respectively. The bottom line took a hit due to lower-than-expected margins as natural rubber input price spiked 22.1% QoQ within a short span while the price revision will only take effect in June 2019 due to time lag.
  • Key highlights of Top Glove’s 3QFY19 results include:
  • Top Glove’s 3QFY19 sales grew to RM1,190.2mil (+8.1% YoY, +2.6% QoQ) following a 9% YoY (2% QoQ) increase in sales volume. However, EBITDA margin dropped 3.6ppts QoQ to 13.0% (16.6% in 2QFY19) resulting in a 19.7% QoQ drop in EBITDA to RM154.8mil (RM192.7mil in 2QFY19). This was mainly attributed to stiff competition as well as a steep climb in natural rubber latex which rose 22.1% QoQ in 3QFY19 (leading to a mismatch between raw material cost and selling price). This was slightly mitigated by the easing of nitrile rubber price to US$1.05/kg (-2.8% QoQ, - 8.7% YoY).
  • Subsequently, 9MFY19 topline rose 20.5% YoY where sales volume expanded 15% YoY (latex powder free +13%, nitrile +35%, surgical +75%, vinyl -25%). The demand growth came from most regions due to an increase in healthcare and hygiene awareness.
  • Its 9MFY19 EBITDA improved 11.4% YoY to RM555.0mil (RM498.3mil in 9MFY18) albeit experiencing a slight drop in its EBITDA margin by 1.3ppt to 15.4% (16.6% in 9MFY18). This is on the back of the sharp rise in natural rubber latex price in the latest quarter which impeded margins due to the lag in price hike.

Source: AmInvest Research - 19 Jun 2019

Share this

Related Stocks

Chart Stock Name Last Change Volume 
TOPGLOV 6.99 -0.06 (0.85%) 34,488,700 

  Be the first to like this.

I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program

529  557  546  538 

Top 10 Active Counters
 KANGER 0.185+0.005 
 AT 0.200.00 
 BINTAI 0.795+0.10 
 KGROUP 0.060.00 
 MTRONIC 0.115+0.005 
 ASIABIO-OR 0.015+0.005 
 IRIS 0.36+0.005 
 VIVOCOM 1.01+0.205 
 FINTEC 0.105+0.01 
 SOLUTN 1.27+0.15 


1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!