Top Glove Corporation Berhad - Dragged By Higher Input Costs

Date: 19/06/2019

Source  :  PUBLIC BANK
Stock  :  TOPGLOV       Price Target  :  4.15      |      Price Call  :  SELL
        Last Price  :  4.54      |      Upside/Downside  :  -0.39 (8.59%)

Top Glove reported a weak set of results with 9MFY19 earnings falling by 12.5% YoY to RM290.5m. This came in below both our and street estimates at 67% and 63% respectively. The discrepancy in our forecast was due to lower operating cost assumption. Lackluster results were attributed to the sharp rise in raw material prices and time lag in fully passing on the higher costs, which usually takes 2-3 months. Top Glove’s margins were compressed as a result. To account for the higher cost, we revise our operating cost assumption upwards and cutting our FY19F and FY20F earnings by 10% and 5% respectively. We reiterate our Underperform call but our TP is revised up to RM4.15 (RM3.75 previously) as we rollover our valuation to CY20, based on 22x PER, which is in line with 5-year sector average. Top Glove also declared an interim dividend of 3.5sen per share, unchanged compared to last year.

  • Revenue improved but hit by higher cost. Top Glove reported revenue of RM1.19bn (+2.6% QoQ) in 3QFY19, underpinned by stronger sales (+2% QoQ). ASP for nitrile gloves was revised upwards marginally (+3% QoQ), but the ASP for latex gloves was flat (-1% QoQ), despite the sharp increase in natural rubber prices (+22% QoQ). Time lag in ASP revision and intensified competition has resulted in margins erosion. Correspondingly, EBIT fell 28.3% QoQ to RM150.7m and EBIT margins declined to 8.8% this quarter (as opposed to 12.5% in 2QFY19). Lower tax expense of RM7.1m, due to the reversal of overprovision in income tax, has helped to slightly cushion the impact of latex prices increase. Net profit was also down by 29.5% QoQ to RM75.2m.
  • Segmental Information. In this quarter, China operation continues to suffer from a loss of RM1.8m, due to the oversupply condition of vinyl gloves in China. The sales volume of vinyl gloves fell by 32% QoQ. ASP for vinyl gloves fell c.28% YoY to USD11.50 per thousand pieces. Thailand also reported lower profit of RM3.5m (-35%QoQ), in tandem with the lower revenue of RM91m (-5.7% QoQ) reported.
  • Aspion. Contributed RM139.4m to the Group’s topline this quarter. Impairment assessment conducted showed that no impairments needed to be made at this juncture, since Aspion is able to generate sufficient cashflow to offset the goodwill recorded in the books of Top Glove. While the Group remains committed to make Aspion more profitable going forward, Aspion is not expected to contribute to the Group’s bottomline meaningfully in the near term.
  • Outlook. F32 1st Phase (+2.2bn pcs p.a) has begun production approximately one month back, with 8 lines commissioned. Plant F33 (+1.2bn pcs p.a) has also recently began producing. Construction of vinyl glove plant in Vietnam is underway, which will allow Top Glove to take advantage of the lower labor and lower energy cost considering that factories can use coal-fired burners in Vietnam. The vinyl glove factory is expected to be ready by mid CY2020.

Source: PublicInvest Research - 19 Jun 2019

Share this

Related Stocks

Chart Stock Name Last Change Volume 
TOPGLOV 4.54 +0.04 (0.89%) 788,800 

  Be the first to like this.


291  221  582  1202 

Top 10 Active Counters
 SAPNRG 0.295+0.005 
 ARMADA 0.51+0.02 
 PWORTH 0.04-0.005 
 MLAB 0.07+0.025 
 DGB 0.17+0.005 
 HSI-H8F 0.395-0.025 
 HSI-C7K 0.34+0.005 
 ISTONE 0.21-0.015 
 IFCAMSC 0.54+0.01 
 VELESTO 0.39+0.01 


1. [转贴] 为什么有人看不上股息收入,有人却靠收股息达成财务自由?!- 陈剑 Good Articles to Share
2. COMMENTS ON ALLIANCE BANK BERHAD (2488) - louisesinvesting Good Articles to Share
3. Minister: Govt to provide RM20.7b in cash, incentives over five years for digitalisation save malaysia!!!
4. [12Invest] - 我要投资 - 浅谈Dayang(5141) Right Issue [12Invest] - 我要投资
5. Malaysia Construction – ECRL: Package 2 Set for Take Off KL Trader Investment Research Articles
6. PublicInvest Research Headlines - 14 Nov 2019 PublicInvest Research
7. (Icon) Alliance Bank - One Off Provision Affected Previous Quarter Earning. Time To Buy On Weakness Icon8888 Gossips About Stocks
8. [转贴] [MALAYAN FLOUR MILLS BHD:面粉和谷物售价提高以缓解大宗商品成本以保护利润率,有净额外汇收益;面粉和谷物的需求保持健康;活禽价格上涨和生产成本降低导致活禽销售利润增加] - James的股票投资James Share Investing James的股票投资James Share Investing
Partners & Brokers