Tenaga Nasional - Electricity demand growth still decent

Date: 03/09/2019

Source  :  AmInvest
Stock  :  TENAGA       Price Target  :  15.80      |      Price Call  :  BUY
        Last Price  :  13.80      |      Upside/Downside  :  +2.00 (14.49%)

Investment Highlights

  • We are keeping our BUY recommendation on Tenaga Nasional (TNB) with an unchanged DCF-based fair value of RM15.80/share (terminal growth rate: 2.0%, WACC: 7.0%).
  • TNB declared a gross DPS of 30.0 sen in 2QFY19 (1HFY18: 30.27 sen). We have forecast a gross DPS of 55 sen in FY19E, which implies a yield of about 5%.
  • TNB’s 1HFY19 normalised net profit (adjusted for forex, MFRS16 and impairments) was slightly below our expectations but within consensus estimates. We have reduced TNB’s FY19E net profit by 2.1% to account for a higher-than-expected interest expense.
  • At first glance, TNB’s 1HFY19 results appear to be strong. However, we expect TNB’s effective tax rate to normalise to the 24% to 26% level in 2HFY19. TNB’s effective tax rate was exceptionally low at 16% in 1HFY19 as the group reversed prior year’s excess provisioning.
  • TNB’s interest expense surged by 113.1% YoY to RM1.6bil in 1HFY19 due to higher borrowings and recognition of interest for a leased asset. This is pursuant to the implementation of the MFRS16, which is the new lease accounting standard.
  • TNB reported a normalised net profit of RM1,530mil in 2QFY19 vs. RM1,570mil in 1QFY19. Normalised net profit was RM3,100mil in 1HFY19 compared with RM3,360mil in 1HFY18.
  • TNB’s normalised net profit slid by 5% YoY in 1HFY19 mainly due to higher finance costs pursuant to the increase in gross borrowings. TNB’s total borrowings rose to RM46.8bil as at end-June 2019 from RM42.5bil as at endJune 2018. The group issued sukuk notes in 2HFY18.
  • TNB’s revenue rose by 5.0% YoY to RM26.1bil in 1HFY19. Electricity unit sales climbed by 4.4% YoY in Peninsular Malaysia in 1HFY19 (FY18: 2.6%), which was close to the GDP growth of 4.7%.
  • The 4.4% YoY rise in electricity demand growth in 1HFY19 was driven mainly by the residential segment. Electricity demand from the residential segment grew by 8.7% YoY in 1HFY19 while demand from the industrial segment (mainly iron, steel and paper manufacturers) improved by 2.4%. Electricity unit sales from the commercial segment (mainly business services and retail) rose by 3.6% YoY in 1HFY19.

Source: AmInvest Research - 3 Sept 2019

Share this
Labels: TENAGA

Related Stocks

Chart Stock Name Last Change Volume 
TENAGA 13.80 -0.04 (0.29%) 2,177,300 

  Be the first to like this.


298  397  545  753 

Top 10 Active Counters
 SAPNRG 0.29-0.005 
 VELESTO 0.385-0.01 
 HSI-H8F 0.305+0.095 
 TRIVE 0.0150.00 
 HSI-C7F 0.30-0.16 
 NETX 0.020.00 
 IBHD-PR 0.02-0.02 
 SAPNRG-WA 0.1350.00 
 ARMADA 0.48+0.005 
 HSI-C7J 0.16-0.08 
Partners & Brokers