Tenaga Nasional Bhd - 2Q19 On Track

Date: 03/09/2019

Source  :  KENANGA
Stock  :  TENAGA       Price Target  :  13.30      |      Price Call  :  HOLD
        Last Price  :  13.64      |      Upside/Downside  :  -0.34 (2.49%)

Strong 1H19 core earnings of RM3.12b came as no surprise, given the seasonality of lower opex and capex recognition while top-line was led by solid demand growth of 4.4%, which may not repeated in 2H19. Given the limited growth prospects and market fears of industry reform, in our view, MARKET PERFORM is the best call for now with an unchanged target price of RM13.30, supported by decent dividend yield of 3-4%.

2Q19 results matched expectations. At 56% each of house/street’s FY19 estimates, 1H19 core profit of RM3.12b came within expectations given traditionally, 1H and especially 1Q of the year are usually stronger as 2H will incur higher opex and capex capex recognitions. It declared 1st interim NDPS of 30.0 sen in 1H19, which is slightly lower than the 30.3 sen paid in 1H18.

Strong volume-led revenue. Overall electricity sales in 2Q19 were strong with sales in Peninsular Malaysia rising 6% QoQ to RM11.99b thanks to 5.5% demand growth due partly to hotter weather. However, group revenue fell 3% to RM12.88b, due to 69% or RM943.3m decline in ICPT under-recovery. Meanwhile, 2Q19 core profit fell 6% to RM1.52b owing to higher opex, especially fuel costs which rose 3% or RM175.9m due to higher requirement mix for the expensive LNG as the daily average gas volume increased to 1,059mmbtu from 973mmbtu. 2Q19 interest expense jumped 33% to RM940.1m due to additional adjusted for MFRS 16 Lease. Meanwhile, associate and JV incomes turned profitable at RM88.2m from loss of RM6.1m in 1Q19, mainly due to disposal gain from GMR and better operation performance in Vortex.

Lower earnings largely due to adjustment for depreciation and interest expenses. 2Q19 and 1H19 revenues, which grew 3% and 4%, were supported by solid electricity demand growth of 3.6% and 4.4%, respectively, due to the hot weather as mentioned above. However, adjustment for MFRS 16 led interest expense as well as depreciation higher. Meanwhile, higher fuel costs by 7% YoY and 14% YTD-YoY, dragged earnings lower, given the higher requirement mix for the above-mentioned LNG as average LNG prices jumped 15% and 19% to RM35.73/mmbtu and RM36.16/mmbtu, respectively. Furthermore, associate and JV incomes turned profitable at RM82.1m from loss of RM79.1m on the above-mentioned reasons.

Looking to weaker 2H19 on seasonality. We believe the strong 1H19 numbers are unlikely to sustain in 2H19 given that more capex and opex will be spent traditionally in the later part of the year while the strong demand of 4.4% in 1H19 was a climate-driven factor which may not re-occur in 2H19. Therefore, we keep our FY19-FY20 estimates unchanged, which is in-line with management’s normalised PAT guidance of RM5.0b-RM5.4b. In addition, under the Incentive Based Regulation (IBR), TENAGA’s earnings are expected to be stable with a regulated return of 7.3% in Regulatory Period 2 (RP2) over 2018-2020.

Limited growth prospects; Maintain MARKET PERFORM. Given that earnings are largely regulated under IBR with limited growth prospects and fears of industry reform, we believe that MARKET PERFORM is best for now with a fair valuation of -1SD 2-year mean of 13.6x; thus, our target price is maintained at RM13.30. Our recommendation is supported by dividend yield of 3%-4%. Risks to our recommendation are: (i) stronger-than-expected earnings from nonregulated business, and (ii) a higher dividend payout.

Source: Kenanga Research - 3 Sept 2019

Share this
Labels: TENAGA

Related Stocks

Chart Stock Name Last Change Volume 
TENAGA 13.64 +0.04 (0.29%) 1,639,500 

  Be the first to like this.


348  302  587  1059 

Top 10 Active Counters
 SAPNRG 0.30+0.01 
 ARMADA 0.525+0.035 
 PWORTH 0.04-0.005 
 DGB 0.16-0.005 
 MLAB 0.065+0.02 
 HSI-H8F 0.42+0.025 
 HSI-C7K 0.325-0.015 
 VELESTO 0.385+0.005 
 IFCAMSC 0.535+0.005 
 ISTONE 0.21-0.015 
Partners & Brokers