Carlsberg (M) Berhad - Better Results Across All Operations

Date: 27/11/2019

Source  :  TA
Stock  :  CARLSBG       Price Target  :  28.70      |      Price Call  :  HOLD
        Last Price  :  25.62      |      Upside/Downside  :  +3.08 (12.02%)


  • Carlsberg (M) Berhad’s 9MFY19 core profit of RM222.0mn came within ours and consensus full-year estimates at 75% and 73% respectively. The board declared a third interim dividend of 17.0sen/share (3QFY18: 16.0sen/share), bringing 9MFY19 DPS to 54.6sen/share (9MFY18 DPS was 51.7sen/share)
  • 9MFY19 revenue improved 15.5% YoY to RM1.68bn (excluding SST impact, adjusted revenue was 10.7% YoY higher) underpinned by: i) volume growth across core beer and premium beer segment, ii) increase in ASP, iii) effective marketing investments, and iv) stronger distribution network. 9MFY19 associate contribution was RM14.7mn (+46.7% YoY from adj. associate contributions of RM10.0mn recorded in 9MFY18). 9MFY19 core earnings increased by a lesser quantum of 8.3% YoY due to heighten marketing investment from rebranding exercises.
  • Malaysian operations registered revenue and EBIT growth of 19.1% YoY (to RM1.23bn) and 6.1% YoY (to RM210.8mn) respectively, supported by higher sales volume alongside premiumnisation drives. Likewise, Singaporean operations showed decent performance with revenue improving by 6.7% YoY and EBIT increasing by 9.4% YoY to RM449.7mn and RM69.8mn respectively.


  • We make no changes to our earnings forecast.


  • Risk of a hike in Malaysia’s beer excise duties has been largely eliminated with government resonating that sin tax on alcohol has reached the level which any hike is unlikely to bring desirable addition to government’s revenue.
  • Amid the challenging external business environment owing to uncertainty in macroeconomic situation, the group will continue to leverage on its new Danish-inspired identity for its flagship brand, Carlsberg alongside better packaging, which have received encouraging responds.
  • The EU-Singapore Free Trade Agreement is anticipated to take effect by late-2019. This may pose a challenge to the Singaporean operations as the business environment is expected to become more competitive with cheaper duty-free imported products from Europe.


  • Upgrade to Hold from Sell with higher target price of RM28.70 based on DCF valuation (discount rate: 6.6%, g: 3.0%). The higher target price was a result of us lowering our risk-free rate assumption (to be consistent with our in-house forecast).

Source: TA Research - 27 Nov 2019

Share this

Related Stocks

Chart Stock Name Last Change Volume 
CARLSBG 25.62 0.00 (0.00%)

  Be the first to like this.

I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program


Top 10 Active Counters
 SCOMNET 0.470.00 
 KOTRA 1.890.00 
 UCREST 0.0550.00 
 EITA 1.050.00 
 PUC 0.080.00 
 WILLOW 0.370.00 
 IRIS 0.070.00 
 HSI-C9L 0.030.00 
 HOOVER 0.3950.00 
 BTECH 0.2050.00 


1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program


1. Why WHO chooses Malaysia to run trials on new drug to fight Covid-19? Koon Yew Yin Koon Yew Yin's Blog
2. Corona Virus to End May 29th; Economy slowdown to End Nov 2021, Says Indian Boy Who Correctly Predicted It's Start, 8 Months Ago Good Articles to Share
3. PM's speech on Prihatin Economic Stimulus Package (NFCP FIBERISATION IS ON!!) Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
5. Covid-19 cases exceed 100,000 in the US - Koon Yew Yin Koon Yew Yin's Blog
6. This stock will do VERY well in the near term as the best is yet to come! Trend Trading 2030
7. 几乎一面倒唱衰股市的巨大声浪中,反抗直觉,想战胜人性,逆市操作,实实是一件不好受的苦差。 ABMB 银行为例,有很多股价已跌至十多年来最低,回顾1998,2009年谷底后猛回弹。
8. 【百股經#29】股市大跌!你不能錯過的10支好公司 - 百股經 Good Articles to Share
Partners & Brokers