KLSE: WILLOW (0008)       WILLOWGLEN MSC BHD MAIN : Technology
Last Price Today's Change   Day's Range   Trading Volume
0.41   0.00 (0.00%)  0.41 - 0.41  87,000
Analyze this stock with MQ Trader system

Annual Report

Hints :
[1] Click the View Annual Result icon table to view the annual result page.

Financial Year Annual Audited Account Annual Report View
Ann. Date Ann. Date
31-Dec-2018 03-Apr-2019 View Annual Result
31-Dec-2017 10-Apr-2018 View Annual Result
31-Dec-2016 03-Apr-2017 View Annual Result
31-Dec-2015 05-Apr-2016 View Annual Result
31-Dec-2014 06-Apr-2015 View Annual Result
31-Dec-2013 07-Apr-2014 View Annual Result
31-Dec-2012 28-Mar-2013 06-May-2013 View Annual Result
31-Dec-2011 09-Apr-2012 26-Apr-2012 View Annual Result
31-Dec-2010 26-Apr-2011 05-May-2011 View Annual Result
31-Dec-2009 18-Mar-2010 03-May-2010 View Annual Result
Trade this stock and win a FREE I3investor T-shirt after 5 trades. Find out more.

  11 people like this.
treasure_hunter new 30 largest share holder list released?
11/04/2018 1:15 PM
Outliar @greatinvestor

How do you know?
11/04/2018 1:20 PM
greatinvestor His name removed from TOP 30 shareholding
11/04/2018 2:03 PM
Jasper Coo Fast!!!
11/04/2018 4:27 PM
scaniaz FLY!!! :)
18/04/2018 3:15 PM
scaniaz BooooooOOOOMMMM!!!
18/04/2018 3:48 PM
LimKL1 没问题
18/04/2018 4:43 PM
nizam5634 1.20 today..i guess
19/04/2018 9:39 AM
hatson China will cut the tariff to around 13.8%, the Ministry said, from the current level of 25%, while reducing the levy on imported car parts to 6% from 10%, in an effort to open the market further to foreign competition. The reductions will take effect on July 1, the Ministry said in a statement..

Automotive semiconductor stocks - MPI and Kesm
23/05/2018 8:42 AM
scaniaz goo!!!
17/07/2018 9:23 AM
stockwarrior qr is good i guess
07/08/2018 12:13 AM
abang_misai Not bad result. I tot it will be red
16/08/2018 7:25 AM
BlackWhite Tun Ma want to revive MSc at cyberjaya
30/08/2018 11:02 AM
Lim Tek Wai Good stock, make huge profit !
30/08/2018 11:34 AM
Jasper Coo Best timing to invest now, buy more earn more hehehe
30/08/2018 12:20 PM
Jasper Coo Good job ! keep rising....
30/08/2018 12:20 PM
AncoraImparo3168 Willowglen share price has dropped quite a bit since the bonus issue. About 46 sen now.
12/09/2018 1:41 PM
Lim Tek Wai Best timing to invest now, buy more earn more hehehe
14/09/2018 11:27 AM
GoldenHarvest1 Weak volume
16/09/2018 9:53 PM
crabken good news coming??
26/09/2018 11:57 AM
fanchong good news, seems like it
01/10/2018 11:01 AM
jibbie insiders already knew the good news earlier. now waiting to offload
06/10/2018 12:33 AM
Atlan Limit up today
08/10/2018 12:24 AM
hello0309 willow up
08/10/2018 9:01 AM
hello0309 get new contract
08/10/2018 9:02 AM
hello0309 www.theedgemarkets.com/article/willowglen-bags-rm13936m-contract-gemasjb-electrified-railway-project
08/10/2018 9:43 AM
Secret Lets up to 0.650!
08/10/2018 9:43 AM
Zainal Abas plz UP
08/10/2018 11:06 AM
hello0309 http://www.klsescreener.com/v2/news/view/440238
08/10/2018 11:06 AM
hello0309 up up up
08/10/2018 10:28 PM
PresidentRotiCanai Sick, no volume
29/10/2018 8:07 PM
fox8 In the end years 2018 hope willowglen msc gets a new project...
01/12/2018 11:01 PM
commonsense The profit of only RM11.1mil in FY18 is a fall of more than 40% from what the company managed to achieve a year ago (FY17 profit was at RM18.7mil). At the current share price, the company is being valued at more than 20x PE which is relatively high given the negative growth of profit.

Future growth of the company will still be driven by its SCADA solution which in the long run should bode well for the company. The company focus in cyber security solution could also be a growth potential for the company. However, investors might need to be a bit more patient for the company to churn out the expected profit growth. I doubt that substantial profit growth can be achieve in 2019.

If you are looking to diversify your portfolio outside of Willowglen (due to its relatively high valuation), I would recommend you to look at MBMR. (https://klse.i3investor.com/servlets/stk/pt/5983.jsp)

MBMR is a direct proxy to Perodua via its 22.6% interest in the company. Valuation is cheap at only 6.4x PE based on FY18 profit of RM166mil. PB is low at only 0.7x BV.

FY19 should deliver another profit growth year to the company. Profit growth will again be driven by the performance of Perodua (via MBMR 22.6% holdings in Perodua) from the still strong sales of new Myvi, sales of SUV Aruz and the introduction of the newly revamp Alza sometime in the 2H19. Aruz which commands a higher margin compared to other models which will help improve the total profit margin of Perodua (which will flow to MBMR’s bottom line as well).

Given the very good result in 4Q18, the company is expected to achieve a profit of RM200mil for the full year of 2019. At the current share price, the company is being valued at a very low PE of only 5.3x which is a lot lower than the industry average of 15x PE. As an example, UMW (another company with exposure to Perodua) is currently trading at a PE multiple of almost 20x.

Good luck.
02/03/2019 9:46 PM
kyosan fuhh..can goreng high tomorrow ni
22/04/2019 5:38 PM
investor8888 hope today up kao kao.
25/04/2019 7:47 AM
Alex12345 the growth is there.most of the business from singapore
25/04/2019 8:39 AM
Alex12345 malaysia ringgit drop
25/04/2019 8:40 AM
Alex12345 if can get more project in malaysia.profit sure will go up
25/04/2019 8:41 AM
Alex12345 seem very close to china contractor
25/04/2019 8:41 AM
Alex12345 m
ain get ecrl project.
25/04/2019 8:42 AM
Alex12345 since alre
ady get one
25/04/2019 8:42 AM
investor8888 OTHERS | http://www.klsescreener.com/v2/announcements/view/29040960
25/04/2019 11:35 PM
No right Nor wrong Only to Win Willow not a bad laggard play
08/05/2019 11:13 AM
investor8888 ya. get news contract today.
09/05/2019 8:45 PM
Joyce8439 Start increase now?
14/06/2019 7:06 AM
No right Nor wrong Only to Win Anyone can help
Show Work Order Value todate ?
03/07/2019 4:06 PM
neoZ is this counter possible to UP again? 55sen i guess
23/07/2019 10:08 AM
Young Money read carefully the performance review, you will get some clue why to buy this counter. gemas project revenue yet to be recognise, once it book in it will be around 15 mil each quarter, and singapore utility board new contract around 5 mil each quarter. Willow successfully get contract renewal from tnb which already expired in mar19.
26/07/2019 8:33 AM
Sebastian Sted Power Apa macam 52weeks low
14/08/2019 8:10 PM
Steve Ooi Malaysia Project
05 Oct 2018 Double Track Project secure in Oct18 yet to recognize as at 31 Mar 2019, ave revenue/quarter around MYR15mil(Progress claim)

02 Apr 2019 TNB contract ended on 14 Mar 2019, here the contract renewal for another 3 years. (Total contract sum MYR10mil)

Singapore Project
04 Dec 2018 SCADA & RFID System for Tunnel Revenue will recognize in 2nd & 3rd quarter. (Total contract sum MYR14mil)

24 Apr 2019 Replacement of SCADA from SG Public Utilities Board with contract sum MYR60mil(Progress Claim)

9 May 2019. Remote Terminal Maintenance MYR9mil for 3 year.

19 Aug 2019 Commisioning ISSS MYR6mil 2years 5 month.

Above is the lists of one off contract secured by Willowglen recently, plus their recurring maintenance contract. Coming quarter and bottom line will shows some improvement.
QTR 1 19
"Revenue of the Malaysia operations has reduced as many of the projects
on hand are either at the early stage of implementation or end of completion stage where income
recognition from projects is low. "This indirectly refer to TNB & Gemas project".

Plus Willowglen may benefit if RTS continue.
20/08/2019 8:28 PM


342  329  500  783 

Top 10 Active Counters
 IMPIANA 0.03+0.005 
 SAPNRG 0.28+0.01 
 BARAKAH 0.035-0.01 
 GPACKET-WB 0.170.00 
 VSOLAR 0.150.00 
 DAYA 0.01-0.005 
 ICON 0.055-0.03 
 HSI-H6P 0.165-0.015 
 NAIM 1.06-0.10 
 BJLAND 0.21-0.015 


1. Koon Yew Yin’s statement to the police - Koon Yew Yin Koon Yew Yin's Blog
2. 11 things I learned from the 2019 Genting Malaysia AGM - Shak Chee Hoi Good Articles to Share
3. Get To Know These 3 M'sian Companies Featured In Forbes Asia's 200 Best Under A Billion 2019 - Sade Dayangku Good Articles to Share
5. (Icon) 5G Arrives Earlier Than Expected, Start Paying Attention To Technology Stocks Icon8888 Gossips About Stocks
6. Tun M: AIRASIA - WORLD’S BEST LOW-COST AIRLINE Good Articles to Share
7. 云顶大马为何买帝国?/迪瓦尼山 MSWG前线把关
8. [转贴] [Facebook live video:浅谈Naim holdings bhd (Naim)] - James的股票投资James Share Investing James的股票投资James Share Investing
Partners & Brokers