Highlights
KLSE: MMAG (0034)       MMAG HOLDINGS BHD ACE : Technology
Last Price Today's Change   Day's Range   Trading Volume
0.28   0.00 (0.00%)  0.28 - 0.28  0
Trade this stock and receive a FREE I3investor T-shirt after 5 trades. Find out more.

Financials


Market Cap: 201 Million

Market Cap 201 Million
NOSH 718 Million

Latest Audited Result:  31-Mar-2017

Latest Audited Result: 31-Mar-2017
Announcement Date 31-Jul-2017
Next Audited Result: 31-Mar-2018
Est. Ann. Date: 31-Jul-2018
Est. Ann. Due Date: 27-Sep-2018

Latest Quarter:  30-Sep-2019 [#2]

Latest Quarter: 30-Sep-2019 [#2]
Announcement Date 28-Nov-2019
Next Quarter: 31-Dec-2019
Est. Ann. Date: 28-Feb-2020
Est. Ann. Due Date: 29-Feb-2020
QoQ | YoY   11.43%  |    -85.01%

Annual (Unaudited) ( EPS: -3.09, P/E: -9.06 )

Revenue | NP to SH 75,094  |  -22,169
RPS | P/RPS 10.46 Cent  |  2.68
EPS | P/E | EY -3.09 Cent  |  -9.06  |  -11.03%
DPS | DY | Payout % 0.00 Cent  |  0.00%  |  - %
NAPS | P/NAPS 0.17  |  1.68
YoY   -22.89%
NP Margin | ROE -29.68%  |  -18.48%
F.Y. | Ann. Date 31-Mar-2019  |  30-May-2019

T4Q Result ( EPS: -3.74, P/E: -7.48 )

Revenue | NP to SH 134,192  |  -26,847
RPS | P/RPS 18.70 Cent  |  1.50
EPS | P/E | EY -3.74 Cent  |  -7.48  |  -13.36%
DPS | DY | Payout % 0.00 Cent  |  0.00%  |  - %
NAPS | P/NAPS 0.16  |  1.74
QoQ | YoY   -9.87%  |    -28.68%
NP Margin | ROE -20.12%  |  -23.30%
F.Y. | Ann. Date 30-Sep-2019  |  28-Nov-2019

Annualized Result ( EPS: -3.11, P/E: -8.99 )

Revenue | NP to SH 156,824  |  -22,342
RPS | P/RPS 21.85 Cent  |  1.28
EPS | P/E | EY -3.11 Cent  |  -8.99  |  -11.12%
DPS | DY | Payout % -
NAPS | P/NAPS -
QoQ | YoY   5.71%  |    -72.05%
NP Margin | ROE -14.36%  |  -19.39%
F.Y. | Ann. Date 30-Sep-2019  |  28-Nov-2019




Show?  YoY % Horiz. %

Last 10 FY Result
AQR T4Q 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 156,824 134,192 75,094 141,218 250,523 232,214 407,026 616,701 553,585 63,930 6,231 5,346 34.10%
  YoY % 16.87% 78.70% -46.82% -43.63% 7.88% -42.95% -34.00% 11.40% 765.92% 926.00% 16.55% -
  Horiz. % 2,933.48% 2,510.14% 1,404.68% 2,641.56% 4,686.18% 4,343.70% 7,613.66% 11,535.75% 10,355.12% 1,195.85% 116.55% 100.00%
PBT -22,522 -27,002 -22,283 -17,716 -21,589 -18,683 -25,122 3,074 6,879 -3,131 -1,411 -3,431 23.09%
  YoY % 16.59% -21.18% -25.78% 17.94% -15.55% 25.63% -917.24% -55.31% 319.71% -121.90% 58.87% -
  Horiz. % 656.43% 787.00% 649.46% 516.35% 629.23% 544.54% 732.21% -89.59% -200.50% 91.26% 41.13% 100.00%
Tax 0 -3 -3 -6 40 -300 406 -1,389 -1,163 -74 0 110 -
  YoY % 0.00% 0.00% 50.00% -115.00% 113.33% -173.89% 129.23% -19.43% -1,471.62% 0.00% 0.00% -
  Horiz. % 0.00% -2.73% -2.73% -5.45% 36.36% -272.73% 369.09% -1,262.73% -1,057.27% -67.27% 0.00% 100.00%
NP -22,522 -27,005 -22,286 -17,722 -21,549 -18,983 -24,716 1,685 5,716 -3,205 -1,411 -3,321 23.54%
  YoY % 16.60% -21.17% -25.75% 17.76% -13.52% 23.20% -1,566.82% -70.52% 278.35% -127.14% 57.51% -
  Horiz. % 678.17% 813.16% 671.06% 533.63% 648.87% 571.60% 744.23% -50.74% -172.12% 96.51% 42.49% 100.00%
NP to SH -22,342 -26,847 -22,169 -18,040 -21,430 -18,723 -24,707 1,712 5,900 -3,205 -1,411 -3,321 23.47%
  YoY % 16.78% -21.10% -22.89% 15.82% -14.46% 24.22% -1,543.17% -70.98% 284.09% -127.14% 57.51% -
  Horiz. % 672.75% 808.40% 667.54% 543.21% 645.29% 563.78% 743.96% -51.55% -177.66% 96.51% 42.49% 100.00%
Tax Rate - % - % - % - % - % - % - % 45.19 % 16.91 % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 167.24% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 267.24% 100.00% - - -
Total Cost 179,346 161,197 97,380 158,940 272,072 251,197 431,742 615,016 547,869 67,135 7,642 8,667 30.82%
  YoY % 11.26% 65.53% -38.73% -41.58% 8.31% -41.82% -29.80% 12.26% 716.07% 778.50% -11.83% -
  Horiz. % 2,069.30% 1,859.89% 1,123.57% 1,833.85% 3,139.17% 2,898.32% 4,981.45% 7,096.07% 6,321.32% 774.60% 88.17% 100.00%
Net Worth 115,213 115,213 119,947 109,593 46,640 68,109 82,568 90,709 56,011 29,109 10,981 11,954 29.18%
  YoY % 0.00% -3.95% 9.45% 134.97% -31.52% -17.51% -8.97% 61.95% 92.42% 165.07% -8.14% -
  Horiz. % 963.75% 963.75% 1,003.35% 916.74% 390.15% 569.73% 690.68% 758.78% 468.53% 243.50% 91.86% 100.00%
Dividend
AQR T4Q 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - 0 - - - - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - - - - - - -
Div Payout % - % - % - % - % - % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - - - - - - -
Equity
AQR T4Q 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 115,213 115,213 119,947 109,593 46,640 68,109 82,568 90,709 56,011 29,109 10,981 11,954 29.18%
  YoY % 0.00% -3.95% 9.45% 134.97% -31.52% -17.51% -8.97% 61.95% 92.42% 165.07% -8.14% -
  Horiz. % 963.75% 963.75% 1,003.35% 916.74% 390.15% 569.73% 690.68% 758.78% 468.53% 243.50% 91.86% 100.00%
NOSH 702,952 702,952 668,231 455,502 953,799 955,255 908,345 788,095 565,769 330,412 133,113 132,388 19.69%
  YoY % 0.00% 5.20% 46.70% -52.24% -0.15% 5.16% 15.26% 39.30% 71.23% 148.22% 0.55% -
  Horiz. % 530.98% 530.98% 504.75% 344.06% 720.45% 721.55% 686.12% 595.29% 427.35% 249.58% 100.55% 100.00%
Ratio Analysis
AQR T4Q 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin -14.36 % -20.12 % -29.68 % -12.55 % -8.60 % -8.17 % -6.07 % 0.27 % 1.03 % -5.01 % -22.64 % -62.12 % -7.87%
  YoY % 28.63% 32.21% -136.49% -45.93% -5.26% -34.60% -2,348.15% -73.79% 120.56% 77.87% 63.55% -
  Horiz. % 23.12% 32.39% 47.78% 20.20% 13.84% 13.15% 9.77% -0.43% -1.66% 8.07% 36.45% 100.00%
ROE -19.39 % -23.30 % -18.48 % -16.46 % -45.95 % -27.49 % -29.92 % 1.89 % 10.53 % -11.01 % -12.85 % -27.78 % -4.43%
  YoY % 16.78% -26.08% -12.27% 64.18% -67.15% 8.12% -1,683.07% -82.05% 195.64% 14.32% 53.74% -
  Horiz. % 69.80% 83.87% 66.52% 59.25% 165.41% 98.96% 107.70% -6.80% -37.90% 39.63% 46.26% 100.00%
Per Share
AQR T4Q 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 22.31 19.09 11.24 31.00 26.27 24.31 44.81 78.25 97.85 19.35 4.68 4.04 12.03%
  YoY % 16.87% 69.84% -63.74% 18.01% 8.06% -45.75% -42.73% -20.03% 405.68% 313.46% 15.84% -
  Horiz. % 552.23% 472.52% 278.22% 767.33% 650.25% 601.73% 1,109.16% 1,936.88% 2,422.03% 478.96% 115.84% 100.00%
EPS -3.22 -3.82 -3.89 -5.47 -3.72 -1.96 -2.72 0.22 1.05 -0.97 -1.06 -2.51 4.99%
  YoY % 15.71% 1.80% 28.88% -47.04% -89.80% 27.94% -1,336.36% -79.05% 208.25% 8.49% 57.77% -
  Horiz. % 128.29% 152.19% 154.98% 217.93% 148.21% 78.09% 108.37% -8.76% -41.83% 38.65% 42.23% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - - - - - - -
NAPS 0.1639 0.1639 0.1795 0.2406 0.0489 0.0713 0.0909 0.1151 0.0990 0.0881 0.0825 0.0903 7.93%
  YoY % 0.00% -8.69% -25.39% 392.02% -31.42% -21.56% -21.03% 16.26% 12.37% 6.79% -8.64% -
  Horiz. % 181.51% 181.51% 198.78% 266.45% 54.15% 78.96% 100.66% 127.46% 109.63% 97.56% 91.36% 100.00%
Adjusted Per Share Value based on latest NOSH - 717,633
AQR T4Q 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 21.85 18.70 10.46 19.68 34.91 32.36 56.72 85.94 77.14 8.91 0.87 0.74 34.19%
  YoY % 16.84% 78.78% -46.85% -43.63% 7.88% -42.95% -34.00% 11.41% 765.77% 924.14% 17.57% -
  Horiz. % 2,952.70% 2,527.03% 1,413.51% 2,659.46% 4,717.57% 4,372.97% 7,664.87% 11,613.51% 10,424.32% 1,204.05% 117.57% 100.00%
EPS -3.11 -3.74 -3.09 -2.51 -2.99 -2.61 -3.44 0.24 0.82 -0.45 -0.20 -0.46 23.55%
  YoY % 16.84% -21.04% -23.11% 16.05% -14.56% 24.13% -1,533.33% -70.73% 282.22% -125.00% 56.52% -
  Horiz. % 676.09% 813.04% 671.74% 545.65% 650.00% 567.39% 747.83% -52.17% -178.26% 97.83% 43.48% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - - - - - - -
NAPS 0.1605 0.1605 0.1671 0.1527 0.0650 0.0949 0.1151 0.1264 0.0780 0.0406 0.0153 0.0167 29.14%
  YoY % 0.00% -3.95% 9.43% 134.92% -31.51% -17.55% -8.94% 62.05% 92.12% 165.36% -8.38% -
  Horiz. % 961.08% 961.08% 1,000.60% 914.37% 389.22% 568.26% 689.22% 756.89% 467.07% 243.11% 91.62% 100.00%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date AQR T4Q 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.3350 0.3350 0.2250 0.1700 0.0500 0.0600 0.0850 0.1000 0.0950 0.1000 0.1900 0.0600 -
P/RPS 1.50 1.75 2.00 0.55 0.19 0.25 0.19 0.13 0.10 0.52 4.06 1.49 3.32%
  YoY % -14.29% -12.50% 263.64% 189.47% -24.00% 31.58% 46.15% 30.00% -80.77% -87.19% 172.48% -
  Horiz. % 100.67% 117.45% 134.23% 36.91% 12.75% 16.78% 12.75% 8.72% 6.71% 34.90% 272.48% 100.00%
P/EPS -10.54 -8.77 -6.78 -4.29 -2.23 -3.06 -3.13 46.03 9.11 -10.31 -17.92 -2.39 12.28%
  YoY % -20.18% -29.35% -58.04% -92.38% 27.12% 2.24% -106.80% 405.27% 188.36% 42.47% -649.79% -
  Horiz. % 441.00% 366.95% 283.68% 179.50% 93.31% 128.03% 130.96% -1,925.94% -381.17% 431.38% 749.79% 100.00%
EY -9.49 -11.40 -14.74 -23.30 -44.94 -32.67 -32.00 2.17 10.98 -9.70 -5.58 -41.81 -10.93%
  YoY % 16.75% 22.66% 36.74% 48.15% -37.56% -2.09% -1,574.65% -80.24% 213.20% -73.84% 86.65% -
  Horiz. % 22.70% 27.27% 35.25% 55.73% 107.49% 78.14% 76.54% -5.19% -26.26% 23.20% 13.35% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - - - - - - -
P/NAPS 2.04 2.04 1.25 0.71 1.02 0.84 0.94 0.87 0.96 1.14 2.30 0.66 7.35%
  YoY % 0.00% 63.20% 76.06% -30.39% 21.43% -10.64% 8.05% -9.37% -15.79% -50.43% 248.48% -
  Horiz. % 309.09% 309.09% 189.39% 107.58% 154.55% 127.27% 142.42% 131.82% 145.45% 172.73% 348.48% 100.00%
Price Multiplier on Announcement Date
AQR T4Q 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date AQR T4Q 30/05/19 30/05/18 29/05/17 27/05/16 28/05/15 30/05/14 30/05/13 31/10/12 30/05/11 26/05/10 -
Price 0.3000 0.3000 0.2100 0.2250 0.0500 0.0650 0.0700 0.0800 0.1300 0.1000 0.1200 0.0500 -
P/RPS 1.34 1.57 1.87 0.73 0.19 0.27 0.16 0.10 0.13 0.52 2.56 1.24 4.67%
  YoY % -14.65% -16.04% 156.16% 284.21% -29.63% 68.75% 60.00% -23.08% -75.00% -79.69% 106.45% -
  Horiz. % 108.06% 126.61% 150.81% 58.87% 15.32% 21.77% 12.90% 8.06% 10.48% 41.94% 206.45% 100.00%
P/EPS -9.44 -7.86 -6.33 -5.68 -2.23 -3.32 -2.57 36.83 12.47 -10.31 -11.32 -1.99 13.71%
  YoY % -20.10% -24.17% -11.44% -154.71% 32.83% -29.18% -106.98% 195.35% 220.95% 8.92% -468.84% -
  Horiz. % 474.37% 394.97% 318.09% 285.43% 112.06% 166.83% 129.15% -1,850.75% -626.63% 518.09% 568.84% 100.00%
EY -10.59 -12.73 -15.80 -17.60 -44.94 -30.15 -38.86 2.72 8.02 -9.70 -8.83 -50.17 -12.04%
  YoY % 16.81% 19.43% 10.23% 60.84% -49.05% 22.41% -1,528.68% -66.08% 182.68% -9.85% 82.40% -
  Horiz. % 21.11% 25.37% 31.49% 35.08% 89.58% 60.10% 77.46% -5.42% -15.99% 19.33% 17.60% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - - - - - - -
P/NAPS 1.83 1.83 1.17 0.94 1.02 0.91 0.77 0.70 1.31 1.14 1.45 0.55 8.74%
  YoY % 0.00% 56.41% 24.47% -7.84% 12.09% 18.18% 10.00% -46.56% 14.91% -21.38% 163.64% -
  Horiz. % 332.73% 332.73% 212.73% 170.91% 185.45% 165.45% 140.00% 127.27% 238.18% 207.27% 263.64% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.


Analyze this stock with MQ Trader system
  15 people like this.
 
cyrix8 today is up day
07/10/2019 2:54 PM
cyrix8 latest news are on bursa website
07/10/2019 5:46 PM
cyrix8 https://www.theedgemarkets.com/article/stock-momentum-mmag-holdings-3
07/10/2019 9:10 PM
cyrix8 no more sellers
08/10/2019 4:17 PM
cyrix8 yet another up day today
09/10/2019 9:11 PM
cyrix8 today no go
10/10/2019 3:45 PM
cyrix8 still no go
11/10/2019 10:28 AM
cyrix8 380 now, 400 coming
15/10/2019 12:47 AM
cyrix8 no go today
17/10/2019 2:03 PM
cyrix8 385 now
18/10/2019 12:24 PM
cyrix8 buy big land and factory in penang
20/10/2019 9:10 PM
jaynetan I hope bring me some profit
20/10/2019 9:15 PM
cyrix8 we all do
21/10/2019 9:19 AM
clp72 volume is just not there at the moment and the did not mention where they are going to get the money for this, i suspect another rights issue will be coming up.. which means dilution of shares even further
21/10/2019 9:24 AM
cyrix8 acquisitions usually mean negative for the buyer
21/10/2019 10:19 AM
cyrix8 it should go down now but its not
21/10/2019 10:30 AM
cyrix8 all 3 prices up now
21/10/2019 11:29 AM
cyrix8 price and volume down today
22/10/2019 3:54 PM
cyrix8 another down day
23/10/2019 7:04 PM
cyrix8 2 weeks down
25/10/2019 7:54 PM
cyrix8 all 3 mmags price up today
31/10/2019 12:58 PM
cyrix8 sell land in klang
04/11/2019 9:33 PM
cyrix8 price all up today
05/11/2019 10:11 PM
cyrix8 up again today, buyers must buy high now
06/11/2019 12:05 PM
cyrix8 cbl is up to something now
07/11/2019 9:40 PM
clp72 not easy to play this stock, 80% of the time sure lose $$$
08/11/2019 11:44 AM
cyrix8 true, but u already are making money now
10/11/2019 10:32 PM
clp72 not yet.. good if you are.. i bought a long time ago at a much higher price..
11/11/2019 10:06 AM
cyrix8 today is 11.11, if sellers want to sell low today is the day
11/11/2019 10:59 AM
cyrix8 down today
12/11/2019 5:14 PM
clp72 all the fake quing all went missing???
18/11/2019 4:04 PM
cyrix8 down again today
18/11/2019 4:54 PM
cyrix8 all the way down, good for buyers
19/11/2019 4:56 PM
cyrix8 still going down now, any buyers?
20/11/2019 4:51 PM
clp72 does not seem like it, i dont think there is any retail participation in this counter.. volume needs to go up substantially..
21/11/2019 8:28 AM
clp72 in the mean time, if you have this can put in cold storage again
21/11/2019 8:28 AM
clp72 going back to 0.20?
21/11/2019 10:11 AM
cyrix8 players trying to buy cheap again
21/11/2019 10:22 AM
CharlesT Victor kaki goreng kaki song
21/11/2019 10:31 AM
CharlesT G3 koyak mmag koyak...gpacket next?
21/11/2019 10:33 AM
cyrix8 no seller wants to sell low
21/11/2019 12:39 PM
cyrix8 players want to buy low but no one wants to sell
22/11/2019 10:20 AM
cyrix8 even with low prices
22/11/2019 10:30 AM
cyrix8 if investors mop up now then players lose even more
22/11/2019 2:53 PM
cyrix8 no seller at all
26/11/2019 3:04 PM
cyrix8 liquidity dried up
26/11/2019 4:13 PM
Gem Seeker Quarter lost since 2017.

Goreng more than 100% , start dumping ?

Better run !
03/12/2019 8:14 PM
cyrix8 too late to run now
03/12/2019 9:53 PM
clp72 problem is there will always be someone who is willing to sell lower, if history repeats itself, it will go back to 0.2 and stay there for along time
04/12/2019 8:56 AM
cyrix8 as long as there's ups and downs
04/12/2019 9:12 AM