Last Price Today's Change Day's Range Trading Volume 0.14 +0.01 (7.69%) 0.125 - 0.145 25,473,800
Financials
Show? YoY % Horiz. %
Last 10 FY Result AQR T4Q 30/06/20 30/06/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 11,328 15,197 31,150 0 29,240 33,108 40,120 43,794 51,934 48,401 58,943 53,595 -6.18% YoY % -25.46% -51.21% 0.00% 0.00% -11.68% -17.48% -8.39% -15.67% 7.30% -17.89% 9.98% - Horiz. % 21.14% 28.36% 58.12% 0.00% 54.56% 61.77% 74.86% 81.71% 96.90% 90.31% 109.98% 100.00%
PBT -11,732 -18,236 -21,455 0 -21,253 -25,135 -38,479 -24,370 -6,799 -2,924 6,798 8,806 - YoY % 35.67% 15.00% 0.00% 0.00% 15.44% 34.68% -57.89% -258.44% -132.52% -143.01% -22.80% - Horiz. % -133.23% -207.09% -243.64% 0.00% -241.35% -285.43% -436.96% -276.74% -77.21% -33.20% 77.20% 100.00%
Tax 0 -119 -80 0 -628 275 263 41 -196 -965 -18 -175 -8.79% YoY % 0.00% -48.75% 0.00% 0.00% -328.36% 4.56% 541.46% 120.92% 79.69% -5,261.11% 89.71% - Horiz. % -0.00% 68.00% 45.71% -0.00% 358.86% -157.14% -150.29% -23.43% 112.00% 551.43% 10.29% 100.00%
NP -11,732 -18,355 -21,535 0 -21,881 -24,860 -38,216 -24,329 -6,995 -3,889 6,780 8,631 - YoY % 36.08% 14.77% 0.00% 0.00% 11.98% 34.95% -57.08% -247.81% -79.87% -157.36% -21.45% - Horiz. % -135.93% -212.66% -249.51% 0.00% -253.52% -288.03% -442.78% -281.88% -81.05% -45.06% 78.55% 100.00%
NP to SH -11,696 -18,294 -21,484 0 -21,881 -24,860 -38,216 -24,329 -6,957 -3,930 6,780 8,631 - YoY % 36.07% 14.85% 0.00% 0.00% 11.98% 34.95% -57.08% -249.71% -77.02% -157.96% -21.45% - Horiz. % -135.51% -211.96% -248.92% 0.00% -253.52% -288.03% -442.78% -281.88% -80.60% -45.53% 78.55% 100.00%
Tax Rate - % - % - % - % - % - % - % - % - % - % 0.26 % 1.99 % - YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -86.93% - Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 13.07% 100.00%
Total Cost 23,060 33,552 52,685 0 51,121 57,968 78,336 68,123 58,929 52,290 52,163 44,964 1.88% YoY % -31.27% -36.32% 0.00% 0.00% -11.81% -26.00% 14.99% 15.60% 12.70% 0.24% 16.01% - Horiz. % 51.29% 74.62% 117.17% 0.00% 113.69% 128.92% 174.22% 151.51% 131.06% 116.29% 116.01% 100.00%
Net Worth 72,178 72,178 73,897 94,361 100,206 19,597 26,117 65,283 78,054 73,897 63,635 53,993 3.76% YoY % 0.00% -2.33% -21.69% -5.83% 411.32% -24.96% -59.99% -16.36% 5.62% 16.13% 17.86% - Horiz. % 133.68% 133.68% 136.86% 174.76% 185.59% 36.30% 48.37% 120.91% 144.56% 136.86% 117.86% 100.00%
Dividend AQR T4Q 30/06/20 30/06/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - 0 - - - - - - - 5,542 3,671 3,374 - YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 50.97% 8.79% - Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 164.24% 108.79% 100.00%
Div Payout % - % - % - % - % - % - % - % - % - % - % 54.15 % 39.10 % - YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 38.49% - Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 138.49% 100.00%
Equity AQR T4Q 30/06/20 30/06/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 72,178 72,178 73,897 94,361 100,206 19,597 26,117 65,283 78,054 73,897 63,635 53,993 3.76% YoY % 0.00% -2.33% -21.69% -5.83% 411.32% -24.96% -59.99% -16.36% 5.62% 16.13% 17.86% - Horiz. % 133.68% 133.68% 136.86% 174.76% 185.59% 36.30% 48.37% 120.91% 144.56% 136.86% 117.86% 100.00%
NOSH 859,269 859,269 859,269 835,053 835,053 489,936 435,294 435,223 433,636 369,489 244,750 224,973 17.07% YoY % 0.00% 0.00% 2.90% 0.00% 70.44% 12.55% 0.02% 0.37% 17.36% 50.97% 8.79% - Horiz. % 381.94% 381.94% 381.94% 371.18% 371.18% 217.77% 193.49% 193.46% 192.75% 164.24% 108.79% 100.00%
Ratio Analysis AQR T4Q 30/06/20 30/06/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin -103.57 % -120.78 % -69.13 % - % -74.83 % -75.09 % -95.25 % -55.55 % -13.47 % -8.03 % 11.50 % 16.10 % - YoY % 14.25% -74.71% 0.00% 0.00% 0.35% 21.17% -71.47% -312.40% -67.75% -169.83% -28.57% - Horiz. % -643.29% -750.19% -429.38% 0.00% -464.78% -466.40% -591.61% -345.03% -83.66% -49.88% 71.43% 100.00%
ROE -16.20 % -25.35 % -29.07 % - % -21.84 % -126.85 % -146.32 % -37.27 % -8.91 % -5.32 % 10.65 % 15.99 % - YoY % 36.09% 12.80% 0.00% 0.00% 82.78% 13.31% -292.59% -318.29% -67.48% -149.95% -33.40% - Horiz. % -101.31% -158.54% -181.80% 0.00% -136.59% -793.31% -915.07% -233.08% -55.72% -33.27% 66.60% 100.00%
Per Share AQR T4Q 30/06/20 30/06/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 1.32 1.77 3.63 - 3.50 6.76 9.22 10.06 11.98 13.10 24.08 23.82 -19.85% YoY % -25.42% -51.24% 0.00% 0.00% -48.22% -26.68% -8.35% -16.03% -8.55% -45.60% 1.09% - Horiz. % 5.54% 7.43% 15.24% 0.00% 14.69% 28.38% 38.71% 42.23% 50.29% 55.00% 101.09% 100.00%
EPS -1.36 -2.13 -2.50 0.00 -3.15 -5.27 -8.77 -5.59 -1.60 -1.06 2.77 3.83 - YoY % 36.15% 14.80% 0.00% 0.00% 40.23% 39.91% -56.89% -249.38% -50.94% -138.27% -27.68% - Horiz. % -35.51% -55.61% -65.27% 0.00% -82.25% -137.60% -228.98% -145.95% -41.78% -27.68% 72.32% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.50 1.50 1.50 - YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 100.00% 100.00%
NAPS 0.0840 0.0840 0.0860 0.1130 0.1200 0.0400 0.0600 0.1500 0.1800 0.2000 0.2600 0.2400 -11.37% YoY % 0.00% -2.33% -23.89% -5.83% 200.00% -33.33% -60.00% -16.67% -10.00% -23.08% 8.33% - Horiz. % 35.00% 35.00% 35.83% 47.08% 50.00% 16.67% 25.00% 62.50% 75.00% 83.33% 108.33% 100.00%
Adjusted Per Share Value based on latest NOSH - 859,269 AQR T4Q 30/06/20 30/06/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 1.32 1.77 3.63 - 3.40 3.85 4.67 5.10 6.04 5.63 6.86 6.24 -6.17% YoY % -25.42% -51.24% 0.00% 0.00% -11.69% -17.56% -8.43% -15.56% 7.28% -17.93% 9.94% - Horiz. % 21.15% 28.37% 58.17% 0.00% 54.49% 61.70% 74.84% 81.73% 96.79% 90.22% 109.94% 100.00%
EPS -1.36 -2.13 -2.50 0.00 -2.55 -2.89 -4.45 -2.83 -0.81 -0.46 0.79 1.00 - YoY % 36.15% 14.80% 0.00% 0.00% 11.76% 35.06% -57.24% -249.38% -76.09% -158.23% -21.00% - Horiz. % -136.00% -213.00% -250.00% 0.00% -255.00% -289.00% -445.00% -283.00% -81.00% -46.00% 79.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.65 0.43 0.39 - YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 51.16% 10.26% - Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 166.67% 110.26% 100.00%
NAPS 0.0840 0.0840 0.0860 0.1098 0.1166 0.0228 0.0304 0.0760 0.0908 0.0860 0.0741 0.0628 3.77% YoY % 0.00% -2.33% -21.68% -5.83% 411.40% -25.00% -60.00% -16.30% 5.58% 16.06% 17.99% - Horiz. % 133.76% 133.76% 136.94% 174.84% 185.67% 36.31% 48.41% 121.02% 144.59% 136.94% 117.99% 100.00%
Price Multiplier on Financial Quarter End Date AQR T4Q 30/06/20 30/06/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date AQR T4Q 30/06/20 28/06/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 0.1000 0.1000 0.1150 0.1800 0.1750 0.5450 0.1100 0.1400 0.1500 0.4100 0.3400 0.3900 -
P/RPS 7.59 5.65 3.17 0.00 5.00 8.06 1.19 1.39 1.25 3.13 1.41 1.64 8.06% YoY % 34.34% 78.23% 0.00% 0.00% -37.97% 577.31% -14.39% 11.20% -60.06% 121.99% -14.02% - Horiz. % 462.80% 344.51% 193.29% 0.00% 304.88% 491.46% 72.56% 84.76% 76.22% 190.85% 85.98% 100.00%
P/EPS -7.35 -4.70 -4.60 0.00 -6.68 -10.74 -1.25 -2.50 -9.35 -38.55 12.27 10.17 - YoY % -56.38% -2.17% 0.00% 0.00% 37.80% -759.20% 50.00% 73.26% 75.75% -414.18% 20.65% - Horiz. % -72.27% -46.21% -45.23% 0.00% -65.68% -105.60% -12.29% -24.58% -91.94% -379.06% 120.65% 100.00%
EY -13.61 -21.29 -21.74 0.00 -14.97 -9.31 -79.81 -39.93 -10.70 -2.59 8.15 9.84 - YoY % 36.07% 2.07% 0.00% 0.00% -60.79% 88.33% -99.87% -273.18% -313.13% -131.78% -17.17% - Horiz. % -138.31% -216.36% -220.93% 0.00% -152.13% -94.61% -811.08% -405.79% -108.74% -26.32% 82.83% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.66 4.41 3.85 - YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -17.01% 14.55% - Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 95.06% 114.55% 100.00%
P/NAPS 1.19 1.19 1.34 1.59 1.46 13.63 1.83 0.93 0.83 2.05 1.31 1.63 -2.28% YoY % 0.00% -11.19% -15.72% 8.90% -89.29% 644.81% 96.77% 12.05% -59.51% 56.49% -19.63% - Horiz. % 73.01% 73.01% 82.21% 97.55% 89.57% 836.20% 112.27% 57.06% 50.92% 125.77% 80.37% 100.00%
Price Multiplier on Announcement Date AQR T4Q 30/06/20 30/06/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date AQR T4Q 28/08/20 - 28/02/19 27/02/18 27/02/17 29/02/16 27/02/15 28/02/14 28/02/13 28/02/12 -
Price 0.0950 0.0950 0.1400 0.0000 0.2000 0.5550 0.1900 0.1150 0.2100 0.4000 0.3300 0.4000 -
P/RPS 7.21 5.37 3.86 0.00 5.71 8.21 2.06 1.14 1.75 3.05 1.37 1.68 10.28% YoY % 34.26% 39.12% 0.00% 0.00% -30.45% 298.54% 80.70% -34.86% -42.62% 122.63% -18.45% - Horiz. % 429.17% 319.64% 229.76% 0.00% 339.88% 488.69% 122.62% 67.86% 104.17% 181.55% 81.55% 100.00%
P/EPS -6.98 -4.46 -5.60 0.00 -7.63 -10.94 -2.16 -2.06 -13.09 -37.61 11.91 10.43 - YoY % -56.50% 20.36% 0.00% 0.00% 30.26% -406.48% -4.85% 84.26% 65.20% -415.79% 14.19% - Horiz. % -66.92% -42.76% -53.69% 0.00% -73.15% -104.89% -20.71% -19.75% -125.50% -360.59% 114.19% 100.00%
EY -14.33 -22.41 -17.86 0.00 -13.10 -9.14 -46.21 -48.61 -7.64 -2.66 8.39 9.59 - YoY % 36.06% -25.48% 0.00% 0.00% -43.33% 80.22% 4.94% -536.26% -187.22% -131.70% -12.51% - Horiz. % -149.43% -233.68% -186.24% 0.00% -136.60% -95.31% -481.86% -506.88% -79.67% -27.74% 87.49% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.75 4.55 3.75 - YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -17.58% 21.33% - Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 121.33% 100.00%
P/NAPS 1.13 1.13 1.63 0.00 1.67 13.88 3.17 0.77 1.17 2.00 1.27 1.67 -0.28% YoY % 0.00% -30.67% 0.00% 0.00% -87.97% 337.85% 311.69% -34.19% -41.50% 57.48% -23.95% - Horiz. % 67.66% 67.66% 97.60% 0.00% 100.00% 831.14% 189.82% 46.11% 70.06% 119.76% 76.05% 100.00%
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Oracle of Omni 0.14 good buy, strong support and rebounding 24/06/2020 3:27 PM
tehckosong someone said limit up? 24/06/2020 5:24 PM
hisehatu tomorrow la limit up haha 25/06/2020 12:23 AM
nobitasan Very bad QR coming next week. SELL! 27/06/2020 11:07 PM
HawkEyes Buy CUSCUPI at 0.12. Short term target price 0.22. 08/07/2020 1:04 PM
TokAbah This stock always one nite stand one. Monday will bring to holland again. Hohihi 10/07/2020 6:28 PM
wendycwl i bought today ,any target price? 17/07/2020 11:18 PM
vxpoison Wahahahahaha.... 18/07/2020 12:57 PM
nobitasan The Hungry apps can beat Grab & Panda? I still doubt so, by the way Cuscapi also partner with Grab & Panda all this while. August Q report will be ugly too! 19/07/2020 1:15 PM
TokAbah Tp 50sen. This counter related with PUC. E commerce builder 23/07/2020 3:55 PM
nobitasan Very ugly Q result coming soon! Get ready. 03/08/2020 11:52 PM
Bullish Is cuscapi under IT? 10/08/2020 3:30 PM
sd99 soon will kaboom to the top.. :) 17/08/2020 11:29 AM
tehckosong Going down south soon. Hopeless company after changing management. 19/08/2020 9:59 AM
sd99 it will fly soon.... 26/08/2020 2:42 PM
nobitasan Ugly Q coming. Get ready. 26/08/2020 3:35 PM
sd99 i don't believe in q results anymore....looks at the current sentiment... loss making counters also can limit up ... :) 27/08/2020 9:40 AM
sd99 Coming soon... i oledi have 200lots here... just waiting.. I love penny stock.. 29/08/2020 10:47 PM
nobitasan So they are involved in GF Ghost Kitchen now. 14/09/2020 11:49 PM
hisehatu this is ghost counter 15/09/2020 11:48 AM
tamp0i NTA come 0.085... Standing bullets 13/10/2020 6:10 PM
vxpoison SHAH ALAM (Oct 13): Cuscapi Bhd's former chief executive officer (CEO) Her Chor Siong has today been charged at the Sessions Court here with two counts of criminal breach of trust with the company's property resulting in losses of US$7.9 million. This follows the purchase of 11000 units of Rev Industrial Tablet CX 1000-A102S which is said to be above the market price which did not get the company's board approval. Her, 48, is first charged with criminal breach of trust for allowing the purchase of 1,000 units of the tablet at a price of US$582 per unit which is a difference of US$301 per unit without the board's approval resulting in a loss of US$1.218 million. He is also charged with purchasing another 10,000 units of the same tablet without the approval of the board resulting in a loss of US$6.389 million to the company. Her was charged with allegedly committing the offence between Oct 1, 2016 and April 9, 2018 at Level 1, Block B, Peremba Square, Section U2, Shah Alam. He is charged under Section 405 of the Penal Code where under this section, he stands to face a maximum 10 years jail term and be liable for whipping and a fine. The accused claimed trial to the two charges. He is represented by lawyer Reuben Kumar. Malaysian Anti Corruption Commission Deputy Public Prosecutor Allan Suman Pillai and DPP Maziah Mohaide appeared for the prosecution. Sessions Judge Rosilah Yop set bail at RM500,000 with one surety and had his passport impounded. Rosilah also fixed Nov 27, this year for the prosecution to hand all related documents regarding this case as required under Section 51A of the Criminal Procedure Code. 13/10/2020 11:44 PM
PennyStock123 is this good news or bad news?.... 13/11/2020 10:46 AM
akc008 NTA come 0.085... Standing bullets 17/11/2020 9:25 PM
nobitasan Another ugly Q with losses. What the heck is wrong with this company? Hopeless management! 27/11/2020 9:47 PM
sd99 Basket... luckily i have power to hold... will just wait till next maybe can break even.. 03/12/2020 11:45 PM
hisehatu start moving today. buy Q build up 04/12/2020 1:40 PM
thesteward Looks like can spike next week if not tomorrow . Fingers crossed hoping for 18/20 sen 17/12/2020 10:19 PM
sd99 Sure or not can spike next week...been holding some time dy 18/12/2020 12:13 AM
Profitsaham1 Bitcoin make new high...cuscapi should follow!! 18/12/2020 9:03 AM
hisehatu Suddenly volume spike. Any news? 29/12/2020 1:56 PM
MrsLee Window closing for Yr2020, possible? 29/12/2020 2:08 PM
sd99 It will double up soon ..minimum! 29/12/2020 3:31 PM
hisehatu could be window dressing. 20sen maybe ideal price for 2020 29/12/2020 3:51 PM
hisehatu Or Cuscapi gonna win the court case? 29/12/2020 6:16 PM
sd99 Needs to at least go back pre-covid levels Hold tightly 29/12/2020 9:42 PM
hisehatu hari ni kurang selera makan. 30/12/2020 10:24 AM
sd99 Ingat pecut lagi...tapi terpancut ... 30/12/2020 8:29 PM
hisehatu Bayar 14 juta. RIP 01/01/2021 10:14 AM
PennyStock123 wait for result of court case first... 08/01/2021 11:36 AM
Comment