Highlights
KLSE: N2N (0108)       N2N CONNECT BHD ACE : Technology
Last Price Today's Change   Day's Range   Trading Volume
0.85   +0.005 (0.59%)  0.84 - 0.86  317,300
Trade this stock with 3 x trading limit. Find out more.

Financials


Market Cap: 508 Million

Market Cap 508 Million
NOSH 598 Million

Latest Audited Result:  31-Dec-2017

Latest Audited Result: 31-Dec-2017
Announcement Date 30-Apr-2018
Next Audited Result: 31-Dec-2018
Est. Ann. Date: 30-Apr-2019
Est. Ann. Due Date: 29-Jun-2019

Latest Quarter:  30-Sep-2019 [#3]

Latest Quarter: 30-Sep-2019 [#3]
Announcement Date 20-Nov-2019
Next Quarter: 31-Dec-2019
Est. Ann. Date: 25-Feb-2020
Est. Ann. Due Date: 29-Feb-2020
QoQ | YoY   87.93%  |    151.20%

Annual (Unaudited) ( EPS: 2.19, P/E: 38.81 )

Revenue | NP to SH 108,055  |  13,095
RPS | P/RPS 18.07 Cent  |  4.70
EPS | P/E | EY 2.19 Cent  |  38.81  |  2.58%
DPS | DY | Payout % 3.84 Cent  |  4.52%  |  175.24%
NAPS | P/NAPS 0.42  |  2.01
YoY   -47.89%
NP Margin | ROE 11.78%  |  5.19%
F.Y. | Ann. Date 31-Dec-2018  |  25-Feb-2019

T4Q Result ( EPS: 2.83, P/E: 30.05 )

Revenue | NP to SH 106,668  |  16,913
RPS | P/RPS 17.84 Cent  |  4.76
EPS | P/E | EY 2.83 Cent  |  30.05  |  3.33%
DPS | DY | Payout % 1.89 Cent  |  2.22%  |  66.93%
NAPS | P/NAPS 0.43  |  1.98
QoQ | YoY   24.66%  |    0.93%
NP Margin | ROE 15.46%  |  6.59%
F.Y. | Ann. Date 30-Sep-2019  |  20-Nov-2019

Annualized Result ( EPS: 3.15, P/E: 27.02 )

Revenue | NP to SH 105,154  |  18,808
RPS | P/RPS 17.59 Cent  |  4.83
EPS | P/E | EY 3.15 Cent  |  27.02  |  3.70%
DPS | DY | Payout % -
NAPS | P/NAPS -
QoQ | YoY   10.03%  |    37.11%
NP Margin | ROE 17.50%  |  7.32%
F.Y. | Ann. Date 30-Sep-2019  |  20-Nov-2019




Show?  YoY % Horiz. %

Last 10 FY Result
AQR T4Q 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 105,154 106,668 108,055 97,285 41,816 38,902 34,239 31,327 26,611 20,719 14,949 12,271 27.32%
  YoY % -1.42% -1.28% 11.07% 132.65% 7.49% 13.62% 9.30% 17.72% 28.44% 38.60% 21.82% -
  Horiz. % 856.94% 869.27% 880.57% 792.80% 340.77% 317.02% 279.02% 255.29% 216.86% 168.85% 121.82% 100.00%
PBT 20,373 19,209 19,229 26,302 11,776 10,402 7,091 6,180 1,948 -1,155 -6,442 -21,594 -
  YoY % 6.06% -0.10% -26.89% 123.35% 13.21% 46.69% 14.74% 217.25% 268.66% 82.07% 70.17% -
  Horiz. % -94.35% -88.96% -89.05% -121.80% -54.53% -48.17% -32.84% -28.62% -9.02% 5.35% 29.83% 100.00%
Tax -1,968 -2,721 -6,500 -1,414 -95 -1,107 -50 -137 -159 -322 -4 -39 76.49%
  YoY % 27.67% 58.14% -359.69% -1,388.42% 91.42% -2,114.00% 63.50% 13.84% 50.62% -7,950.00% 89.74% -
  Horiz. % 5,046.15% 6,976.92% 16,666.67% 3,625.64% 243.59% 2,838.46% 128.21% 351.28% 407.69% 825.64% 10.26% 100.00%
NP 18,405 16,488 12,729 24,888 11,681 9,295 7,041 6,043 1,789 -1,477 -6,446 -21,633 -
  YoY % 11.63% 29.53% -48.85% 113.06% 25.67% 32.01% 16.51% 237.79% 221.12% 77.09% 70.20% -
  Horiz. % -85.08% -76.22% -58.84% -115.05% -54.00% -42.97% -32.55% -27.93% -8.27% 6.83% 29.80% 100.00%
NP to SH 18,808 16,913 13,095 25,129 11,747 9,366 7,041 6,043 1,789 -1,477 -6,446 -21,633 -
  YoY % 11.20% 29.16% -47.89% 113.92% 25.42% 33.02% 16.51% 237.79% 221.12% 77.09% 70.20% -
  Horiz. % -86.94% -78.18% -60.53% -116.16% -54.30% -43.29% -32.55% -27.93% -8.27% 6.83% 29.80% 100.00%
Tax Rate 9.66 % 14.17 % 33.80 % 5.38 % 0.81 % 10.64 % 0.71 % 2.22 % 8.16 % - % - % - % -
  YoY % -31.83% -58.08% 528.25% 564.20% -92.39% 1,398.59% -68.02% -72.79% 0.00% 0.00% 0.00% -
  Horiz. % 118.38% 173.65% 414.22% 65.93% 9.93% 130.39% 8.70% 27.21% 100.00% - - -
Total Cost 86,749 90,180 95,326 72,397 30,135 29,607 27,198 25,284 24,822 22,196 21,395 33,904 12.16%
  YoY % -3.80% -5.40% 31.67% 140.24% 1.78% 8.86% 7.57% 1.86% 11.83% 3.74% -36.90% -
  Horiz. % 255.87% 265.99% 281.16% 213.54% 88.88% 87.33% 80.22% 74.58% 73.21% 65.47% 63.10% 100.00%
Net Worth 256,810 256,810 252,422 187,914 178,490 167,092 137,934 49,747 39,864 38,670 40,365 46,854 20.56%
  YoY % 0.00% 1.74% 34.33% 5.28% 6.82% 21.14% 177.27% 24.79% 3.09% -4.20% -13.85% -
  Horiz. % 548.10% 548.10% 538.74% 401.06% 380.95% 356.62% 294.39% 106.18% 85.08% 82.53% 86.15% 100.00%
Dividend
AQR T4Q 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div 7,443 11,319 22,947 4,697 4,697 8,794 8,201 - - - - - -
  YoY % -34.24% -50.67% 388.47% 0.02% -46.59% 7.23% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 90.76% 138.02% 279.80% 57.28% 57.27% 107.23% 100.00% - - - - -
Div Payout % 39.58 % 66.93 % 175.24 % 18.69 % 39.99 % 93.90 % 116.48 % - % - % - % - % - % -
  YoY % -40.86% -61.81% 837.61% -53.26% -57.41% -19.39% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 33.98% 57.46% 150.45% 16.05% 34.33% 80.61% 100.00% - - - - -
Equity
AQR T4Q 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 256,810 256,810 252,422 187,914 178,490 167,092 137,934 49,747 39,864 38,670 40,365 46,854 20.56%
  YoY % 0.00% 1.74% 34.33% 5.28% 6.82% 21.14% 177.27% 24.79% 3.09% -4.20% -13.85% -
  Horiz. % 548.10% 548.10% 538.74% 401.06% 380.95% 356.62% 294.39% 106.18% 85.08% 82.53% 86.15% 100.00%
NOSH 558,283 558,283 573,687 469,785 469,712 439,718 372,795 302,050 298,166 300,000 298,341 298,434 7.53%
  YoY % 0.00% -2.69% 22.12% 0.02% 6.82% 17.95% 23.42% 1.30% -0.61% 0.56% -0.03% -
  Horiz. % 187.07% 187.07% 192.23% 157.42% 157.39% 147.34% 124.92% 101.21% 99.91% 100.52% 99.97% 100.00%
Ratio Analysis
AQR T4Q 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin 17.50 % 15.46 % 11.78 % 25.58 % 27.93 % 23.89 % 20.56 % 19.29 % 6.72 % -7.13 % -43.12 % -176.29 % -
  YoY % 13.20% 31.24% -53.95% -8.41% 16.91% 16.20% 6.58% 187.05% 194.25% 83.46% 75.54% -
  Horiz. % -9.93% -8.77% -6.68% -14.51% -15.84% -13.55% -11.66% -10.94% -3.81% 4.04% 24.46% 100.00%
ROE 7.32 % 6.59 % 5.19 % 13.37 % 6.58 % 5.61 % 5.10 % 12.15 % 4.49 % -3.82 % -15.97 % -46.17 % -
  YoY % 11.08% 26.97% -61.18% 103.19% 17.29% 10.00% -58.02% 170.60% 217.54% 76.08% 65.41% -
  Horiz. % -15.85% -14.27% -11.24% -28.96% -14.25% -12.15% -11.05% -26.32% -9.72% 8.27% 34.59% 100.00%
Per Share
AQR T4Q 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 18.84 19.11 18.84 20.71 8.90 8.85 9.18 10.37 8.92 6.91 5.01 4.11 18.42%
  YoY % -1.41% 1.43% -9.03% 132.70% 0.56% -3.59% -11.48% 16.26% 29.09% 37.92% 21.90% -
  Horiz. % 458.39% 464.96% 458.39% 503.89% 216.54% 215.33% 223.36% 252.31% 217.03% 168.13% 121.90% 100.00%
EPS 3.49 3.03 2.42 5.35 2.48 2.13 1.63 2.02 0.60 -0.49 -2.16 -7.25 -
  YoY % 15.18% 25.21% -54.77% 115.73% 16.43% 30.67% -19.31% 236.67% 222.45% 77.31% 70.21% -
  Horiz. % -48.14% -41.79% -33.38% -73.79% -34.21% -29.38% -22.48% -27.86% -8.28% 6.76% 29.79% 100.00%
DPS 1.33 2.03 4.00 1.00 1.00 2.00 2.20 0.00 0.00 0.00 0.00 0.00 -
  YoY % -34.48% -49.25% 300.00% 0.00% -50.00% -9.09% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 60.45% 92.27% 181.82% 45.45% 45.45% 90.91% 100.00% - - - - -
NAPS 0.4600 0.4600 0.4400 0.4000 0.3800 0.3800 0.3700 0.1647 0.1337 0.1289 0.1353 0.1570 12.12%
  YoY % 0.00% 4.55% 10.00% 5.26% 0.00% 2.70% 124.65% 23.19% 3.72% -4.73% -13.82% -
  Horiz. % 292.99% 292.99% 280.25% 254.78% 242.04% 242.04% 235.67% 104.90% 85.16% 82.10% 86.18% 100.00%
Adjusted Per Share Value based on latest NOSH - 597,878
AQR T4Q 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 17.59 17.84 18.07 16.27 6.99 6.51 5.73 5.24 4.45 3.47 2.50 2.05 27.34%
  YoY % -1.40% -1.27% 11.06% 132.76% 7.37% 13.61% 9.35% 17.75% 28.24% 38.80% 21.95% -
  Horiz. % 858.05% 870.24% 881.46% 793.66% 340.98% 317.56% 279.51% 255.61% 217.07% 169.27% 121.95% 100.00%
EPS 3.15 2.83 2.19 4.20 1.96 1.57 1.18 1.01 0.30 -0.25 -1.08 -3.62 -
  YoY % 11.31% 29.22% -47.86% 114.29% 24.84% 33.05% 16.83% 236.67% 220.00% 76.85% 70.17% -
  Horiz. % -87.02% -78.18% -60.50% -116.02% -54.14% -43.37% -32.60% -27.90% -8.29% 6.91% 29.83% 100.00%
DPS 1.25 1.89 3.84 0.79 0.79 1.47 1.37 0.00 0.00 0.00 0.00 0.00 -
  YoY % -33.86% -50.78% 386.08% 0.00% -46.26% 7.30% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 91.24% 137.96% 280.29% 57.66% 57.66% 107.30% 100.00% - - - - -
NAPS 0.4295 0.4295 0.4222 0.3143 0.2985 0.2795 0.2307 0.0832 0.0667 0.0647 0.0675 0.0784 20.56%
  YoY % 0.00% 1.73% 34.33% 5.29% 6.80% 21.15% 177.28% 24.74% 3.09% -4.15% -13.90% -
  Horiz. % 547.83% 547.83% 538.52% 400.89% 380.74% 356.51% 294.26% 106.12% 85.08% 82.53% 86.10% 100.00%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date AQR T4Q 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 -
Price 0.7200 0.7200 1.0500 0.9200 0.7550 0.9800 0.8950 0.4950 0.4600 0.2600 0.2800 0.3100 -
P/RPS 3.82 3.77 5.57 4.44 8.48 11.08 9.74 4.77 5.15 3.76 5.59 7.54 -3.31%
  YoY % 1.33% -32.32% 25.45% -47.64% -23.47% 13.76% 104.19% -7.38% 36.97% -32.74% -25.86% -
  Horiz. % 50.66% 50.00% 73.87% 58.89% 112.47% 146.95% 129.18% 63.26% 68.30% 49.87% 74.14% 100.00%
P/EPS 21.37 23.77 46.00 17.20 30.19 46.01 47.39 24.74 76.67 -52.81 -12.96 -4.28 -
  YoY % -10.10% -48.33% 167.44% -43.03% -34.38% -2.91% 91.55% -67.73% 245.18% -307.48% -202.80% -
  Horiz. % -499.30% -555.37% -1,074.77% -401.87% -705.37% -1,075.00% -1,107.24% -578.04% -1,791.35% 1,233.88% 302.80% 100.00%
EY 4.68 4.21 2.17 5.81 3.31 2.17 2.11 4.04 1.30 -1.89 -7.72 -23.38 -
  YoY % 11.16% 94.01% -62.65% 75.53% 52.53% 2.84% -47.77% 210.77% 168.78% 75.52% 66.98% -
  Horiz. % -20.02% -18.01% -9.28% -24.85% -14.16% -9.28% -9.02% -17.28% -5.56% 8.08% 33.02% 100.00%
DY 1.85 2.82 3.81 1.09 1.32 2.04 2.46 0.00 0.00 0.00 0.00 0.00 -
  YoY % -34.40% -25.98% 249.54% -17.42% -35.29% -17.07% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 75.20% 114.63% 154.88% 44.31% 53.66% 82.93% 100.00% - - - - -
P/NAPS 1.57 1.57 2.39 2.30 1.99 2.58 2.42 3.01 3.44 2.02 2.07 1.97 2.17%
  YoY % 0.00% -34.31% 3.91% 15.58% -22.87% 6.61% -19.60% -12.50% 70.30% -2.42% 5.08% -
  Horiz. % 79.70% 79.70% 121.32% 116.75% 101.02% 130.96% 122.84% 152.79% 174.62% 102.54% 105.08% 100.00%
Price Multiplier on Announcement Date
AQR T4Q 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date AQR T4Q 25/02/19 26/02/18 24/02/17 26/02/16 27/02/15 25/02/14 28/02/13 29/02/12 22/02/11 24/02/10 -
Price 0.7250 0.7250 0.9500 0.9950 0.7450 0.9000 0.8500 0.7750 0.4550 0.4700 0.2700 0.2800 -
P/RPS 3.85 3.79 5.04 4.80 8.37 10.17 9.25 7.47 5.10 6.81 5.39 6.81 -3.29%
  YoY % 1.58% -24.80% 5.00% -42.65% -17.70% 9.95% 23.83% 46.47% -25.11% 26.35% -20.85% -
  Horiz. % 56.53% 55.65% 74.01% 70.48% 122.91% 149.34% 135.83% 109.69% 74.89% 100.00% 79.15% 100.00%
P/EPS 21.52 23.93 41.62 18.60 29.79 42.25 45.00 38.74 75.83 -95.46 -12.50 -3.86 -
  YoY % -10.07% -42.50% 123.76% -37.56% -29.49% -6.11% 16.16% -48.91% 179.44% -663.68% -223.83% -
  Horiz. % -557.51% -619.95% -1,078.24% -481.87% -771.76% -1,094.56% -1,165.80% -1,003.63% -1,964.51% 2,473.06% 323.83% 100.00%
EY 4.65 4.18 2.40 5.38 3.36 2.37 2.22 2.58 1.32 -1.05 -8.00 -25.89 -
  YoY % 11.24% 74.17% -55.39% 60.12% 41.77% 6.76% -13.95% 95.45% 225.71% 86.88% 69.10% -
  Horiz. % -17.96% -16.15% -9.27% -20.78% -12.98% -9.15% -8.57% -9.97% -5.10% 4.06% 30.90% 100.00%
DY 1.84 2.80 4.21 1.01 1.34 2.22 2.59 0.00 0.00 0.00 0.00 0.00 -
  YoY % -34.29% -33.49% 316.83% -24.63% -39.64% -14.29% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 71.04% 108.11% 162.55% 39.00% 51.74% 85.71% 100.00% - - - - -
P/NAPS 1.58 1.58 2.16 2.49 1.96 2.37 2.30 4.71 3.40 3.65 2.00 1.78 2.17%
  YoY % 0.00% -26.85% -13.25% 27.04% -17.30% 3.04% -51.17% 38.53% -6.85% 82.50% 12.36% -
  Horiz. % 88.76% 88.76% 121.35% 139.89% 110.11% 133.15% 129.21% 264.61% 191.01% 205.06% 112.36% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.


Analyze this stock with MQ Trader system
  5 people like this.
 
Robinson hopeful
03/10/2019 6:35 PM
Yam13 N2N will wake up soon.. Common push push up
07/10/2019 1:51 PM
陈田丰 Yam13 are u sure? Why say so
08/10/2019 8:54 AM
Yam13 Digital expertise around real time stock market operations. a service can be sold or converted to big data analytics
12/10/2019 9:40 AM
Yam13 mini stock exchange. 25% of order are going thru N2N
12/10/2019 9:41 AM
陈田丰 Hopeless
15/10/2019 1:49 PM
chesslim N2N 已经在谷底了。
24/10/2019 4:05 PM
Ncm88 Fly soon
04/11/2019 1:40 PM
chesslim 记住,当别人恐惧时你要贪婪。
05/11/2019 4:05 PM
陈田丰 Hopefully fast2 flyz
05/11/2019 8:52 PM
Eddie_Fortune N2N moved
07/11/2019 11:23 AM
chickenriceseller collapse soon
07/11/2019 4:34 PM
Molly Ngui The first wave is about to start, buckle up your seat belt, the journey is about to start..
07/11/2019 8:22 PM
Molly Ngui Vroom Vroom
07/11/2019 8:32 PM
hornbill Q3 result not bad.
20/11/2019 5:46 PM
chesslim Result Very good
20/11/2019 9:58 PM
tualp can break 0.80 today?
21/11/2019 8:42 AM
陈田丰 Hopeless
29/11/2019 8:41 PM
chesslim Under value < 0.72
05/12/2019 5:48 PM
YAPSS YAPSS Quick Summary and Free 10 Years Financial Data of N2N Connect Berhad:
https://www.yapss.com/forum/klse-forum/n2n-connect-berhad-n2n-0108
18/12/2019 10:50 PM
dex MOTHER TP 1.10
WB TP 0.33

GO!
25/12/2019 10:47 AM
hornbill consolidated too long need someone push up
25/12/2019 1:49 PM
陈田丰 天真
27/12/2019 9:21 AM
dex BUY CALL! BUY CALL!
30/12/2019 7:15 AM
chesslim new year trend, this time move ready !!
02/01/2020 10:05 PM
loico why buy?
07/01/2020 5:47 PM
陈田丰 Let c this week... 080
13/01/2020 7:46 AM
chesslim 成功筑底反弹了。
13/01/2020 11:12 AM
hornbill finally can release 80sen hold for year.
13/01/2020 1:23 PM
陈田丰 I wan rm1. 30 after new year
13/01/2020 1:32 PM
陈田丰 0.71 0.73 0.75 0.78 0.835 0.85 0.875
12/07/2019 1:59 PM
13/01/2020 1:33 PM
陈田丰 Let c..
13/01/2020 1:33 PM
loico 1.3? waaaaaaa possible? i think 1.0 after new year more plausible
13/01/2020 2:27 PM
dompeilee Bought N2N 78.5c
13/01/2020 2:42 PM
rivter bought warrant ~ 0.235
13/01/2020 3:14 PM
loico haha tomorrow probably 0.9
13/01/2020 5:46 PM
Huat1 It should be above RM1
13/01/2020 6:03 PM
Huat1 It has consolidated for awhile and the breakout should be powerful
13/01/2020 6:05 PM
dompeilee dompeilee Bought N2N 78.5c
13/01/2020 2:42 PM

SOLD half my N2N @ 80.5c & 81c this morning.
14/01/2020 11:55 AM
chesslim One day show only ?
14/01/2020 12:21 PM
Wudishijimo Chess lim from kedah? Yippee?
14/01/2020 1:29 PM
陈田丰 2day 083
15/01/2020 9:08 AM
rivter rivter bought warrant ~ 0.235
13/01/2020 3:14 PM
tambah lagi warrant 0.255~
17/01/2020 11:07 AM
陈田丰 2day 087
17/01/2020 11:22 AM
dompeilee dompeilee Bought N2N 78.5c
13/01/2020 2:42 PM

SOLD balance N2N
17/01/2020 11:56 AM
chesslim If today N2N closing can up to 0.88 above, that will very powerful in next week !!
17/01/2020 1:11 PM
Investar2862 Bought N2N :D))
17/01/2020 1:12 PM
lambotiger Looking good!
18/01/2020 12:42 AM
lambotiger Hopefully it can go up based on TA target - https://twitter.com/TTRSI7/status/1218195714808770561?s=20
18/01/2020 12:43 AM
陈田丰 Possible 0.95 next week?
19/01/2020 9:39 AM