Highlights
KLSE: GREENYB (0136)       GREENYIELD BHD MAIN : Consumer
Last Price Today's Change   Day's Range   Trading Volume
0.13   +0.01 (8.33%)  0.12 - 0.13  137,300
Analyze this stock with MQ Trader system

Financials


Market Cap: 43 Million

Market Cap 43 Million
NOSH 330 Million

Latest Audited Result:  31-Jul-2017

Latest Audited Result: 31-Jul-2017
Announcement Date 22-Nov-2017
Next Audited Result: 31-Jul-2018
Est. Ann. Date: 22-Nov-2018
Est. Ann. Due Date: 27-Jan-2019

Latest Quarter:  31-Oct-2018 [#1]

Latest Quarter: 31-Oct-2018 [#1]
Announcement Date 19-Dec-2018
Next Quarter: 31-Jan-2019
Est. Ann. Date: 22-Mar-2019
Est. Ann. Due Date: 01-Apr-2019
QoQ | YoY   224.79%  |    233.80%

Annual (Unaudited) ( EPS: -0.11, P/E: -108.75 )

Revenue | NP to SH 42,510  |  -395
RPS | P/RPS 12.74 Cent  |  1.01
EPS | P/E | EY -0.11 Cent  |  -108.75  |  -0.92%
DPS | DY | Payout % 0.00 Cent  |  0.00%  |  - %
NAPS | P/NAPS 0.16  |  0.80
YoY   -278.73%
NP Margin | ROE -0.93%  |  -0.73%
F.Y. | Ann. Date 31-Jul-2018  |  28-Sep-2018

T4Q Result ( EPS: 0.28, P/E: 46.04 )

Revenue | NP to SH 41,971  |  933
RPS | P/RPS 12.58 Cent  |  1.02
EPS | P/E | EY 0.28 Cent  |  46.04  |  2.17%
DPS | DY | Payout % 0.00 Cent  |  0.00%  |  - %
NAPS | P/NAPS 0.17  |  0.79
QoQ | YoY   336.20%  |    351.48%
NP Margin | ROE 2.22%  |  1.69%
F.Y. | Ann. Date 31-Oct-2018  |  19-Dec-2018

Annualized Result ( EPS: 0.92, P/E: 14.13 )

Revenue | NP to SH 34,904  |  3,040
RPS | P/RPS 10.46 Cent  |  1.23
EPS | P/E | EY 0.92 Cent  |  14.13  |  7.08%
DPS | DY | Payout % -
NAPS | P/NAPS -
QoQ | YoY   869.62%  |    233.80%
NP Margin | ROE 8.71%  |  5.52%
F.Y. | Ann. Date 31-Oct-2018  |  19-Dec-2018




Show?  YoY % Horiz. %

Last 10 FY Result
AQR T4Q 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Revenue 34,904 41,971 42,510 30,674 37,300 44,255 51,729 47,770 55,704 48,239 38,494 27,696 4.87%
  YoY % -16.84% -1.27% 38.59% -17.76% -15.72% -14.45% 8.29% -14.24% 15.48% 25.32% 38.99% -
  Horiz. % 126.03% 151.54% 153.49% 110.75% 134.68% 159.79% 186.77% 172.48% 201.13% 174.17% 138.99% 100.00%
PBT 4,008 1,713 145 597 3,684 5,979 8,857 7,315 11,248 9,576 9,650 4,914 -32.38%
  YoY % 133.98% 1,081.38% -75.71% -83.79% -38.38% -32.49% 21.08% -34.97% 17.46% -0.77% 96.38% -
  Horiz. % 81.56% 34.86% 2.95% 12.15% 74.97% 121.67% 180.24% 148.86% 228.90% 194.87% 196.38% 100.00%
Tax -968 -780 -540 -376 -1,075 -1,582 -2,366 -2,071 -2,991 -2,192 -2,326 -901 -5.53%
  YoY % -24.10% -44.44% -43.62% 65.02% 32.05% 33.14% -14.24% 30.76% -36.45% 5.76% -158.16% -
  Horiz. % 107.44% 86.57% 59.93% 41.73% 119.31% 175.58% 262.60% 229.86% 331.96% 243.29% 258.16% 100.00%
NP 3,040 933 -395 221 2,609 4,397 6,491 5,244 8,257 7,384 7,324 4,013 -
  YoY % 225.83% 336.20% -278.73% -91.53% -40.66% -32.26% 23.78% -36.49% 11.82% 0.82% 82.51% -
  Horiz. % 75.75% 23.25% -9.84% 5.51% 65.01% 109.57% 161.75% 130.68% 205.76% 184.00% 182.51% 100.00%
NP to SH 3,040 933 -395 221 2,609 4,397 6,491 5,244 8,257 7,374 7,324 4,013 -
  YoY % 225.83% 336.20% -278.73% -91.53% -40.66% -32.26% 23.78% -36.49% 11.97% 0.68% 82.51% -
  Horiz. % 75.75% 23.25% -9.84% 5.51% 65.01% 109.57% 161.75% 130.68% 205.76% 183.75% 182.51% 100.00%
Tax Rate 24.15 % 45.53 % 372.41 % 62.98 % 29.18 % 26.46 % 26.71 % 28.31 % 26.59 % 22.89 % 24.10 % 18.34 % 39.70%
  YoY % -46.96% -87.77% 491.31% 115.83% 10.28% -0.94% -5.65% 6.47% 16.16% -5.02% 31.41% -
  Horiz. % 131.68% 248.26% 2,030.59% 343.40% 159.11% 144.27% 145.64% 154.36% 144.98% 124.81% 131.41% 100.00%
Total Cost 31,864 41,038 42,905 30,453 34,691 39,858 45,238 42,526 47,447 40,855 31,170 23,683 6.82%
  YoY % -22.35% -4.35% 40.89% -12.22% -12.96% -11.89% 6.38% -10.37% 16.14% 31.07% 31.61% -
  Horiz. % 134.54% 173.28% 181.16% 128.59% 146.48% 168.30% 191.01% 179.56% 200.34% 172.51% 131.61% 100.00%
Net Worth 55,067 55,067 54,399 55,868 57,531 57,160 56,565 53,157 51,475 46,492 42,020 37,239 4.30%
  YoY % 0.00% 1.23% -2.63% -2.89% 0.65% 1.05% 6.41% 3.27% 10.72% 10.64% 12.84% -
  Horiz. % 147.87% 147.87% 146.08% 150.02% 154.49% 153.49% 151.89% 142.74% 138.23% 124.85% 112.84% 100.00%
Dividend
AQR T4Q 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Div - 0 - - - - - - 3,342 - - 2,477 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 134.94% 0.00% 0.00% 100.00%
Div Payout % - % - % - % - % - % - % - % - % 40.48 % - % - % 61.73 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 65.58% 0.00% 0.00% 100.00%
Equity
AQR T4Q 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Net Worth 55,067 55,067 54,399 55,868 57,531 57,160 56,565 53,157 51,475 46,492 42,020 37,239 4.30%
  YoY % 0.00% 1.23% -2.63% -2.89% 0.65% 1.05% 6.41% 3.27% 10.72% 10.64% 12.84% -
  Horiz. % 147.87% 147.87% 146.08% 150.02% 154.49% 153.49% 151.89% 142.74% 138.23% 124.85% 112.84% 100.00%
NOSH 333,740 333,740 333,740 333,740 333,740 333,106 334,308 332,857 334,257 166,879 164,849 165,144 8.13%
  YoY % 0.00% 0.00% 0.00% 0.00% 0.19% -0.36% 0.44% -0.42% 100.30% 1.23% -0.18% -
  Horiz. % 202.09% 202.09% 202.09% 202.09% 202.09% 201.71% 202.43% 201.56% 202.40% 101.05% 99.82% 100.00%
Ratio Analysis
AQR T4Q 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
NP Margin 8.71 % 2.22 % -0.93 % 0.72 % 6.99 % 9.94 % 12.55 % 10.98 % 14.82 % 15.31 % 19.03 % 14.49 % -
  YoY % 292.34% 338.71% -229.17% -89.70% -29.68% -20.80% 14.30% -25.91% -3.20% -19.55% 31.33% -
  Horiz. % 60.11% 15.32% -6.42% 4.97% 48.24% 68.60% 86.61% 75.78% 102.28% 105.66% 131.33% 100.00%
ROE 5.52 % 1.69 % -0.73 % 0.40 % 4.53 % 7.69 % 11.48 % 9.87 % 16.04 % 15.86 % 17.43 % 10.78 % -
  YoY % 226.63% 331.51% -282.50% -91.17% -41.09% -33.01% 16.31% -38.47% 1.13% -9.01% 61.69% -
  Horiz. % 51.21% 15.68% -6.77% 3.71% 42.02% 71.34% 106.49% 91.56% 148.79% 147.12% 161.69% 100.00%
Per Share
AQR T4Q 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
RPS 10.46 12.58 12.74 9.19 11.15 13.29 15.47 14.35 16.67 28.91 23.35 16.77 -3.01%
  YoY % -16.85% -1.26% 38.63% -17.58% -16.10% -14.09% 7.80% -13.92% -42.34% 23.81% 39.24% -
  Horiz. % 62.37% 75.01% 75.97% 54.80% 66.49% 79.25% 92.25% 85.57% 99.40% 172.39% 139.24% 100.00%
EPS 0.92 0.28 -0.11 0.07 0.78 1.32 1.95 1.57 2.47 4.43 4.44 2.43 -
  YoY % 228.57% 354.55% -257.14% -91.03% -40.91% -32.31% 24.20% -36.44% -44.24% -0.23% 82.72% -
  Horiz. % 37.86% 11.52% -4.53% 2.88% 32.10% 54.32% 80.25% 64.61% 101.65% 182.30% 182.72% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 1.50 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 66.67% 0.00% 0.00% 100.00%
NAPS 0.1650 0.1650 0.1630 0.1674 0.1720 0.1716 0.1692 0.1597 0.1540 0.2786 0.2549 0.2255 -3.54%
  YoY % 0.00% 1.23% -2.63% -2.67% 0.23% 1.42% 5.95% 3.70% -44.72% 9.30% 13.04% -
  Horiz. % 73.17% 73.17% 72.28% 74.24% 76.27% 76.10% 75.03% 70.82% 68.29% 123.55% 113.04% 100.00%
Adjusted Per Share Value based on latest NOSH - 330,434
AQR T4Q 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
RPS 10.46 12.58 12.74 9.19 11.15 13.26 15.50 14.31 16.69 14.45 11.53 8.30 4.87%
  YoY % -16.85% -1.26% 38.63% -17.58% -15.91% -14.45% 8.32% -14.26% 15.50% 25.33% 38.92% -
  Horiz. % 126.02% 151.57% 153.49% 110.72% 134.34% 159.76% 186.75% 172.41% 201.08% 174.10% 138.92% 100.00%
EPS 0.92 0.28 -0.11 0.07 0.78 1.32 1.94 1.57 2.47 2.21 2.19 1.20 -
  YoY % 228.57% 354.55% -257.14% -91.03% -40.91% -31.96% 23.57% -36.44% 11.76% 0.91% 82.50% -
  Horiz. % 76.67% 23.33% -9.17% 5.83% 65.00% 110.00% 161.67% 130.83% 205.83% 184.17% 182.50% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 0.00 0.74 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 135.14% 0.00% 0.00% 100.00%
NAPS 0.1650 0.1650 0.1630 0.1674 0.1720 0.1713 0.1695 0.1593 0.1542 0.1393 0.1259 0.1116 4.30%
  YoY % 0.00% 1.23% -2.63% -2.67% 0.41% 1.06% 6.40% 3.31% 10.70% 10.64% 12.81% -
  Horiz. % 147.85% 147.85% 146.06% 150.00% 154.12% 153.49% 151.88% 142.74% 138.17% 124.82% 112.81% 100.00%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Date AQR T4Q 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 -
Price 0.1350 0.1350 0.1600 0.2100 0.2250 0.2550 0.3350 0.1950 0.2200 0.4200 0.1500 0.1200 -
P/RPS 1.29 1.07 1.26 2.28 2.02 1.92 2.17 1.36 1.32 1.45 0.64 0.72 6.41%
  YoY % 20.56% -15.08% -44.74% 12.87% 5.21% -11.52% 59.56% 3.03% -8.97% 126.56% -11.11% -
  Horiz. % 179.17% 148.61% 175.00% 316.67% 280.56% 266.67% 301.39% 188.89% 183.33% 201.39% 88.89% 100.00%
P/EPS 14.82 48.29 -135.19 317.13 29.79 19.32 17.25 12.38 8.91 9.50 3.38 4.94 -
  YoY % -69.31% 135.72% -142.63% 964.55% 54.19% 12.00% 39.34% 38.95% -6.21% 181.07% -31.58% -
  Horiz. % 300.00% 977.53% -2,736.64% 6,419.64% 603.04% 391.09% 349.19% 250.61% 180.36% 192.31% 68.42% 100.00%
EY 6.75 2.07 -0.74 0.32 3.36 5.18 5.80 8.08 11.23 10.52 29.62 20.25 -
  YoY % 226.09% 379.73% -331.25% -90.48% -35.14% -10.69% -28.22% -28.05% 6.75% -64.48% 46.27% -
  Horiz. % 33.33% 10.22% -3.65% 1.58% 16.59% 25.58% 28.64% 39.90% 55.46% 51.95% 146.27% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.55 0.00 0.00 12.50 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 36.40% 0.00% 0.00% 100.00%
P/NAPS 0.82 0.82 0.98 1.25 1.31 1.49 1.98 1.22 1.43 1.51 0.59 0.53 7.06%
  YoY % 0.00% -16.33% -21.60% -4.58% -12.08% -24.75% 62.30% -14.69% -5.30% 155.93% 11.32% -
  Horiz. % 154.72% 154.72% 184.91% 235.85% 247.17% 281.13% 373.58% 230.19% 269.81% 284.91% 111.32% 100.00%
Price Multiplier on Announcement Date
AQR T4Q 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Date AQR T4Q 28/09/18 26/09/17 22/09/16 29/09/15 29/09/14 18/09/13 21/09/12 21/09/11 30/09/10 30/09/09 -
Price 0.1250 0.1250 0.1500 0.1950 0.2300 0.2050 0.4400 0.1900 0.2000 0.1900 0.1500 0.1300 -
P/RPS 1.20 0.99 1.18 2.12 2.06 1.54 2.84 1.32 1.20 0.66 0.64 0.78 4.70%
  YoY % 21.21% -16.10% -44.34% 2.91% 33.77% -45.77% 115.15% 10.00% 81.82% 3.13% -17.95% -
  Horiz. % 153.85% 126.92% 151.28% 271.79% 264.10% 197.44% 364.10% 169.23% 153.85% 84.62% 82.05% 100.00%
P/EPS 13.72 44.71 -126.74 294.48 30.46 15.53 22.66 12.06 8.10 4.30 3.38 5.35 -
  YoY % -69.31% 135.28% -143.04% 866.78% 96.14% -31.47% 87.89% 48.89% 88.37% 27.22% -36.82% -
  Horiz. % 256.45% 835.70% -2,368.97% 5,504.30% 569.35% 290.28% 423.55% 225.42% 151.40% 80.37% 63.18% 100.00%
EY 7.29 2.24 -0.79 0.34 3.28 6.44 4.41 8.29 12.35 23.26 29.62 18.69 -
  YoY % 225.45% 383.54% -332.35% -89.63% -49.07% 46.03% -46.80% -32.87% -46.90% -21.47% 58.48% -
  Horiz. % 39.00% 11.99% -4.23% 1.82% 17.55% 34.46% 23.60% 44.36% 66.08% 124.45% 158.48% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.00 0.00 0.00 11.54 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 43.33% 0.00% 0.00% 100.00%
P/NAPS 0.76 0.76 0.92 1.16 1.34 1.19 2.60 1.19 1.30 0.68 0.59 0.58 5.26%
  YoY % 0.00% -17.39% -20.69% -13.43% 12.61% -54.23% 118.49% -8.46% 91.18% 15.25% 1.72% -
  Horiz. % 131.03% 131.03% 158.62% 200.00% 231.03% 205.17% 448.28% 205.17% 224.14% 117.24% 101.72% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.


Trade this stock and win a FREE I3investor T-shirt after 5 trades. Find out more.
  5 people like this.
 
stockintalk Sell to me again at 18 sen.
15/03/2018 15:03
stockintalk Tak dapat pun satu ticket kat 18 sen.
18.5 sen pun kena tunggu lama-lama hari ini.
15/03/2018 17:08
roc_robust Boleh enter lagi 18sen? Can up again to 23sen?
16/03/2018 00:02
mf No
16/03/2018 00:03
Calvinharris http://finance.sina.com.cn/stock/usstock/
今天尝试上升突破23sen.
16/03/2018 05:51
wenlijianqinyun79 I aslo Q at 18 cent, but waiting for whole day, tiada Orang Bodoh nak buang tickets.
16/03/2018 07:21
wenlijianqinyun79 Dapat rasai orang bodoh zaman sekarang semakin kurang.
16/03/2018 07:22
Tigerchan Monday up
17/03/2018 15:13
wenlijianqinyun79 Q already that day afternoon 19.5 sen, can not get also.
Regret not to buy at 20 sen.
17/03/2018 16:50
Evilson no
19/03/2018 10:58
foreverchung http://www.malaysiastock.biz/Corporate-Infomation.aspx?securityCode=0136

Down 54%
22/03/2018 20:36
darkxfs buy back 50k at 0.175 till 18/04/2018
23/03/2018 11:19
darkxfs already buy 50k at 0.175 total 50k
23/03/2018 11:48
Raja Nor GC Wait for tomorrow
13/05/2018 23:38
12/06/2018 08:03
692718720 Wow what? Goreng soon?
13/06/2018 23:51
Raja Nor GC Cheap
02/08/2018 23:08
Jolin Lai Chi Pet next weak will limit up!!!!!!!!!!!
04/08/2018 12:05
Jolin Lai Chi Pet sapu anything below 17cents..............tp 25cents
04/08/2018 12:06
stncws buy 16c
04/08/2018 12:24
Raja Nor GC not moving at all
08/08/2018 08:52
692718720 Jolin....
got any news?
08/08/2018 18:44
692718720 Chart shown that going to fly ...
10/08/2018 22:39
Jolin Lai Chi Pet turbo engine start anytime...............
13/08/2018 12:53
Lim Tek Wai so good
13/08/2018 13:32
692718720 0.165..... when up....
15/08/2018 22:59
Jolin Lai Chi Pet buy!!!!!!!!!!!!!!!!!!!!
16/08/2018 09:20
Jolin Lai Chi Pet today is your last chance to buy cheap..............
16/08/2018 09:21
Jolin Lai Chi Pet fasten your seat belt ......................rocket prepare to launch............
16/08/2018 10:36
JKaki Small spike only today. Lower highs?
16/08/2018 11:39
Lim Tek Wai 好价格
16/08/2018 11:49
Raja Nor GC Small volume
16/08/2018 12:17
Jasper Coo Thanks for the profit, earned huge profit to buy stuff hehe
16/08/2018 15:09
dompeilee Bought Greenyb @ open (17c)
17/08/2018 09:06
692718720 Will break 0.2?
17/08/2018 09:16
JKaki Good time to harvest?
17/08/2018 09:17
dompeilee SOLD 30% of my Greenyb @ 18.5c ( day trade )
17/08/2018 09:31
Raja Nor GC Good news coming in - +ve
17/08/2018 09:43
zoomsbooms how many units you buy dom?
17/08/2018 09:58
stncws tp 30
17/08/2018 10:03
Jordan Khoo Never regret for buying this stock, profit is real
17/08/2018 10:48
Jasper Coo Price will gap up this morning, good luck to all and enjoy the rollercoaster.... hehe
17/08/2018 11:04
JKaki Lower highs. Bila mau bottom leh...
17/08/2018 14:26
692718720 Monday gap down again .....
17/08/2018 17:08
Spyron_09 this is enough ..
pump to higher.
make retailer stuck at high price.
no more push on this counter.
bottom price support is 0.150..
break this support, then you will know..
good luck
28/08/2018 07:59
692718720 0.14. Fast fast eat lo.... don’t miss it
12/09/2018 14:07
Lim Tek Wai Time to collect profit, hehehe thanksss
14/09/2018 11:26
Tanhyoung Moving soon?
23/09/2018 22:50
692718720 oooiii... boss... wake up to push lo
23/10/2018 00:46
692718720 Oooi... bosss... 0.25 !!
05/11/2018 10:57