|
| |
| KLSE: INARI (0166) | INARI AMERTRON BHD | MAIN : Technology |
| Last Price | Today's Change | Day's Range | Trading Volume |
| 3.85 |  +0.05 (1.32%) | 3.85 - 4.00 | 45,537,100 |
| Trade this stock for as low as 0.05% brokerage. Find out more. |
Financials
Market Cap: 14,188 Million
| Latest Audited Result: 30-Jun-2020
| Latest Quarter: 30-Jun-2021 [#4]
| ||||||||||||||||||||||||||||||||||||||||||||||||||
Annual (Unaudited) ( EPS: 8.97, P/E: 42.93 )
| T4Q Result ( EPS: 8.97, P/E: 42.93 )
| Annualized Result ( EPS: 8.97, P/E: 42.93 )
|
Hints :
Click the QoQ or YoY on table to view the QoQ or YoY Financial Result page.
Click here to modify the Visible Columns.
| Date | Financial Result | Financial Ratio | Per Share Item | Performance | Valuation (End of Quarter) | Valuation (Ann. Date) | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| F.Y. | Ann. Date | Quarter | # | Revenue | PBT | NP | NP to SH | Div | Net Worth | Div Payout % | NP Margin | ROE | NOSH | RPS | Adj. RPS | EPS | Adj. EPS | DPS | Adj. DPS | NAPS | Adj. NAPS | QoQ | YoY | EOQ Date | EOQ Price | EOQ P/RPS | EOQ P/EPS | EOQ P/NAPS | EOQ EY | EOQ DY | ANN Date | ANN Price | ANN P/RPS | ANN P/EPS | ANN P/NAPS | ANN EY | ANN DY |
| 30-Jun-2021 | 06-Aug-2021 | 30-Jun-2021 | 4 | 1,428,704 | 352,249 | 330,715 | 330,473 | 367,787 | 1,371,846 | 111.29% | 23.15% | 24.09% | 3,343,521 | 42.73 | 38.77 | 10.01 | 8.97 | 11.00 | 9.98 | 0.4103 | 0.37 | 112.18% | 30-Jun-2021 | 3.17 | 7.42 | 32.07 | 7.73 | 3.12% | 3.47% | 06-Aug-2021 | 3.60 | 8.42 | 36.42 | 8.77 | 2.75% | 3.06% | |
| 30-Jun-2020 | 27-Aug-2020 | 30-Jun-2020 | 4 | 1,057,951 | 172,364 | 156,440 | 155,750 | 142,710 | 1,202,337 | 91.63% | 14.79% | 12.95% | 3,243,425 | 32.62 | 28.71 | 4.85 | 4.23 | 4.40 | 3.87 | 0.3707 | 0.33 | -18.76% | 30-Jun-2020 | 1.69 | 5.18 | 35.19 | 4.56 | 2.84% | 2.60% | 27-Aug-2020 | 2.24 | 6.87 | 46.65 | 6.04 | 2.14% | 1.96% | |
| 30-Jun-2019 | 28-Aug-2019 | 30-Jun-2019 | 4 | 1,152,860 | 216,205 | 192,347 | 191,723 | 166,674 | 1,128,255 | 86.93% | 16.68% | 16.99% | 3,205,270 | 35.97 | 31.28 | 6.06 | 5.20 | 5.20 | 4.52 | 0.3520 | 0.31 | -23.08% | 28-Jun-2019 | 1.60 | 4.45 | 26.75 | 4.55 | 3.74% | 3.25% | 28-Aug-2019 | 1.59 | 4.42 | 26.58 | 4.52 | 3.76% | 3.27% | |
| 30-Jun-2018 | 28-Aug-2018 | 30-Jun-2018 | 4 | 1,376,042 | 295,458 | 260,130 | 249,266 | 266,771 | 1,073,757 | 107.02% | 18.90% | 23.21% | 3,175,857 | 43.33 | 37.34 | 8.08 | 6.76 | 8.40 | 7.24 | 0.3381 | 0.29 | 9.40% | 29-Jun-2018 | 2.26 | 5.22 | 28.79 | 6.68 | 3.47% | 3.72% | 28-Aug-2018 | 2.37 | 5.47 | 30.20 | 7.01 | 3.31% | 3.54% | |
| 30-Jun-2017 | 22-Aug-2017 | 30-Jun-2017 | 4 | 1,176,311 | 240,828 | 228,723 | 227,853 | 191,178 | 856,594 | 83.90% | 19.44% | 26.60% | 1,950,796 | 60.30 | 31.92 | 11.68 | 6.18 | 9.80 | 5.19 | 0.4391 | 0.23 | 53.69% | 30-Jun-2017 | 2.11 | 3.50 | 18.07 | 4.81 | 5.54% | 4.64% | 22-Aug-2017 | 2.50 | 4.15 | 21.40 | 5.69 | 4.67% | 3.92% | |
| 30-Jun-2016 | 24-Aug-2016 | 30-Jun-2016 | 4 | 1,043,120 | 153,131 | 147,091 | 148,254 | 78,868 | 671,508 | 53.20% | 14.10% | 22.08% | 938,910 | 111.10 | 28.31 | 7.76 | 4.02 | 8.40 | 2.14 | 0.7152 | 0.18 | -2.81% | 30-Jun-2016 | 2.97 | 2.67 | 18.81 | 4.15 | 5.32% | 2.83% | 24-Aug-2016 | 3.06 | 2.75 | 19.38 | 4.28 | 5.16% | 2.75% | |
| 30-Jun-2015 | 20-Aug-2015 | 30-Jun-2015 | 4 | 933,099 | 151,967 | 150,248 | 152,535 | 56,992 | 472,714 | 37.36% | 16.10% | 32.27% | 640,361 | 145.71 | 25.32 | 18.39 | 4.14 | 8.90 | 1.55 | 0.7382 | 0.13 | 53.73% | 30-Jun-2015 | 3.25 | 2.23 | 13.64 | 4.40 | 7.33% | 2.74% | 20-Aug-2015 | 3.13 | 2.15 | 13.14 | 4.24 | 7.61% | 2.84% | |
| 30-Jun-2014 | 26-Aug-2014 | 30-Jun-2014 | 4 | 793,655 | 106,934 | 100,399 | 99,220 | 32,150 | 236,542 | 32.40% | 12.65% | 41.95% | 472,801 | 167.86 | 21.54 | 20.98 | 2.69 | 6.80 | 0.87 | 0.5003 | 0.06 | 136.16% | 30-Jun-2014 | 3.03 | 1.81 | 14.44 | 6.06 | 6.93% | 2.24% | 26-Aug-2014 | 3.23 | 1.92 | 15.39 | 6.46 | 6.50% | 2.11% | |
| 30-Jun-2013 | 27-Aug-2013 | 30-Jun-2013 | 4 | 241,140 | 43,289 | 41,243 | 42,014 | 15,346 | 119,392 | 36.53% | 17.10% | 35.19% | 341,022 | 70.71 | 6.54 | 12.32 | 1.14 | 4.50 | 0.42 | 0.3501 | 0.03 | 111.26% | 28-Jun-2013 | 0.715 | 1.01 | 5.80 | 2.04 | 17.23% | 6.29% | 27-Aug-2013 | 0.785 | 1.11 | 6.37 | 2.24 | 15.69% | 5.73% | |
| 30-Jun-2012 | 27-Aug-2012 | 30-Jun-2012 | 4 | 180,775 | 20,302 | 19,286 | 19,887 | 9,188 | 82,074 | 46.20% | 10.67% | 24.23% | 328,168 | 55.09 | 4.91 | 6.06 | 0.54 | 2.80 | 0.25 | 0.2501 | 0.02 | 6.01% | 29-Jun-2012 | 0.37 | 0.67 | 6.11 | 1.48 | 16.38% | 7.57% | 27-Aug-2012 | 0.36 | 0.65 | 5.94 | 1.44 | 16.83% | 7.78% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
 vcinvestor @hoplanner Yes! M&A will be listing via RTO https://www.theedgemarkets.com/article/insas-list-ma-securities-rto-syf-resources-valuing-stockbroker-12-times-book-value 15/10/2021 3:47 PM newbie8080 Closest target in terms of size and nature of biz looks like UTAC HOLDINGS LTD 18/10/2021 12:31 PM punyongquan The Board of Directors of Inari wishes to announce that on 18 October 2021, the Company entered into a non-binding Memorandum of Understanding (“MOU”) with China Fortune-Tech Capital Co., Ltd (“CFTC”) (collectively referred to as “Parties”) with the intention to set up a joint-venture company in China (“CJV”) to carry out Outsourced Semiconductor Assembly and Test (“OSAT”) manufacturing and related businesses in China for the China market (“Proposed JV”). CFTC - China Fortune-Tech Capital Co., Ltd. CFTC (中芯聚源) is SMIC 中芯国际 https://disclosure.bursamalaysia.com/FileAccess/apbursaweb/download?id=119612&name=EA_GA_ATTACHMENTS 18/10/2021 7:34 PM hoplanner So the eventual intention of China JV is to seek expansion into China market only. Inari has in plant in China. 18/10/2021 10:24 PM stockraider If Inari Is Good, Then Insas Will Be Great loh! The Best Investment Is Here mah! WHY INSAS IS A GREAT INVESTMENT LEH ? INSAS AN OPPORTUNITY BUY NOT TO BE MISSED MAH! Peter Lynch had this very important advice loh....!! When a stock is cheap, look for the reason ,why a stock is cheap?. If a stock is cheap for a temporary reason, then it becomes value investing. If a stock is cheap for a permanent reason, then it becomes a value trap. When you look at the situation of INSAS, you come to the question: When can I reasonably expect the temporary undervaluation of INSAS to be resolved to it's proper price? If your answer is I don't know when it will resolve, how it & who will resolve it, or why would they? Then you are better off not owning INSAS. Why Raider says Insas can be a strong growth stock ? Bcos Insas has shown very consistent earnings growth support & value creation every year for the past years mah! Insas is not a goreng stock, thus its share show steady appreciation consistently...thus over medium term, Insas will surely do better n gain better appreciation than most goreng stocks loh! Just look at the amazing growth track record of value creation of insas for the past 10 yrs June 2021- Nta Rm 2.99 Mar 2021 - Nta Rm 2.96 Dec 2020 - Nta Rm 2.83 Dec 2019- Nta Rm 2.68 Dec 2018- Nta Rm 2.54 Dec 2017..Nta rm 2.49 Dec 2016 ...Nta Rm 2.18 Dec 2015..Nta Rm 1.96 Dec 2014..Nta rm 1.82 Dec 2013 nta..rm 1.71 Dec 2012 nta ..rm 1.51 Dec 2011 nta..rm 1.38 Dec 2010 nta...rm 1.22 Dec 2009 nta ..rm 1.14 Insas Amazing Good Earnings & Value Creation Track records . Insas has grown from Rm 1.14 NTA per share to Rm 2.99 per share in June 2021 & amazing capital gain of 162% over a period of about 12 yrs or a capital gain of 13.5% pa but if u factored in the dividend as well as u get a return above 14.5% pa loh! Conclusion; Insas is a very great investment with equivalent to berkshire hathaway mah! U just sleep well investing in insas loh! 19/10/2021 11:14 AM richardsharing @stockraider, LOL nonstop hardsell insas. Your intention too obvious la 19/10/2021 4:20 PM stockraider Opportunity mah! Lu tau boh ? Btw if u hold 1000 insas is equivalent of owning 785 of inari mah! Posted by richardsharing > Oct 19, 2021 4:20 PM | Report Abuse @stockraider, LOL nonstop hardsell insas. Your intention too obvious la 19/10/2021 7:25 PM  Trade in Peace hold support, continue bullish 久等了各位，明天股市稍微主意壓力喔 https://youtube.com/watch?v=MyLgNng9qlQ 19/10/2021 10:00 PM Want2MakeMoney Insas I bought and hold 2-3 years liao, cannot move up, Sold and move on, not wasting time with this counter 20/10/2021 12:20 AM KeepMoving CFTC is a venture capital firm incorporated by China’s largest pure play semiconductor foundry, Semiconductor Manufacturing International Corporation (SMIC) 20/10/2021 9:26 AM  paktua73 morning.. paktua love inari.. hope dream to see inari reach rm4.00 will come true.. tut tut seem 2018 history comeback.. 20/10/2021 9:35 AM justaikanbilis Long time did not come here haha. Today my price alert triggered at RM4. Hmmmmm next price alert set at RM5? ;) 20/10/2021 11:11 AM stockraider Mari...mari...mari! Buy lah Insas upside opportunity mah! Do not missed this napshot loh! Go Go Go loh! Posted by stockraider > Oct 20, 2021 11:52 AM | Report Abuse X He...he...he...!! Go for it $$$$$$$$$$$$$$$$$$$ masuk pocket mah! More coming mah! Insas hold 540,693,575 Inari as of latest report dated: 13 Sept 2021. [INARI] Change In Substantial Shareholder's Shareholding - INSAS BERHAD on 13-Sep-2021 Stock [INARI]: INARI AMERTRON BHD Announcement Date 13-Sep-2021 Substantial Shareholder's Particular: Name INSAS BERHAD Details of Changes: Currency - Date of Change Type Number of Shares 08-Sep-2021 Disposed 2,500,000 Registered Name M & A Nominee (Asing) Sdn Bhd for Media Lang Limited Nature of Interest Indirect Interest Nature of Interest Indirect Interest Shares Ordinary shares Reason Disposal in the open market Total no of securities after change Direct (units) 0 Direct (%) 0.00 Indirect (units) 540,693,575 Indirect (%) 14.68 Total (units) 540,693,575 Total (%) 14.68 Date of Notice 13-Sep-2021 stockraider 27005 posts Posted by stockraider > Oct 20, 2021 11:54 AM | Report Abuse X That means just inari alone....insas worth at least Rm 3.06 per share mah! Lu tau boh ? Posted by leno > Oct 20, 2021 10:58 AM | Report Abuse come back to RM 1 ? U just come out from which cave ? Inari RM3.90 Insas holding 543 million inari share = RM 2.117 BILLION !! CHIAK BEH LIAW AAAAAAAAAAA !! 20/10/2021 11:56 AM stockraider If u fear the high price of Inari, just buy insas for Inari exposure mah! 1000 insas is equivalent to 785 inari exposure mah! That means u buy insas for Rm 1030 ....for Rm 3060 worth of inari share mah! Btw this rm 3060 of inari value exclude other business value in insas share , that worth more than Rm 2600 per share mah! Basically insas thereotical value per share is Rm 5660 per 1000 insas share loh! Lu tau boh ? 20/10/2021 12:04 PM stockraider Stay focus in insas your best bet mah! Why Raider says Insas can be a strong growth stock ? Bcos Insas has shown very consistent earnings growth support & value creation every year for the past years mah! Insas is not a goreng stock, thus its share show steady appreciation consistently...thus over medium term, Insas will surely do better n gain better appreciation than most goreng stocks loh! Just look at the amazing growth track record of value creation of insas for the past 10 yrs June 2021- Nta Rm 2.99 Mar 2021 - Nta Rm 2.96 Dec 2020 - Nta Rm 2.83 Dec 2019- Nta Rm 2.68 Dec 2018- Nta Rm 2.54 Dec 2017..Nta rm 2.49 Dec 2016 ...Nta Rm 2.18 Dec 2015..Nta Rm 1.96 Dec 2014..Nta rm 1.82 Dec 2013 nta..rm 1.71 Dec 2012 nta ..rm 1.51 Dec 2011 nta..rm 1.38 Dec 2010 nta...rm 1.22 Dec 2009 nta ..rm 1.14 Insas Amazing Good Earnings & Value Creation Track records . Insas has grown from Rm 1.14 NTA per share to Rm 2.99 per share in June 2021 & amazing capital gain of 162% over a period of about 12 yrs or a capital gain of 13.5% pa but if u factored in the dividend as well as u get a return above 14.5% pa loh! Conclusion; Insas is a very great investment with equivalent to berkshire hathaway mah! U just sleep well investing in insas loh! Remember do not sell insas prematurely loh! Insas CHIAK BEH LIAW !! If u fear the high price of Inari, just buy insas for Inari exposure mah! 1000 insas is equivalent to 785 inari exposure mah! That means u buy insas for Rm 1030 ....for Rm 3060 worth of inari share mah! Btw this rm 3060 of inari value exclude other business value in insas share , that worth more than Rm 2600 per share mah! Basically insas thereotical value per share is Rm 5660 per 1000 insas share loh! Lu tau boh ? 20/10/2021 12:16 PM awesometrader I think the fact that you have to work so hard to promote insas already says a lot. please promote insas in insas forum, retard 20/10/2021 12:24 PM stockraider Anything insas below Rm 1.06....collect kaw kaw mah! Do not missed this opportunity mah! Betul betul betul loh! Smart money collecting insas mah! Posted by leno > Oct 20, 2021 12:18 PM | Report Abuse Net Cash RM 900 million (Jun) = RM 1.37 !! 543 million inari share (Jun) = RM 3.00 !! INSAS CANTEEEEEEEEEEEEEKK !! 20/10/2021 12:26 PM stockraider Smart People are switching from inari to insas mah! Do it b4 this gap narrowed loh! Stay focus in insas your best bet mah! Why Raider says Insas can be a strong growth stock ? Bcos Insas has shown very consistent earnings growth support & value creation every year for the past years mah! Insas is not a goreng stock, thus its share show steady appreciation consistently...thus over medium term, Insas will surely do better n gain better appreciation than most goreng stocks loh! Just look at the amazing growth track record of value creation of insas for the past 10 yrs June 2021- Nta Rm 2.99 Mar 2021 - Nta Rm 2.96 Dec 2020 - Nta Rm 2.83 Dec 2019- Nta Rm 2.68 Dec 2018- Nta Rm 2.54 Dec 2017..Nta rm 2.49 Dec 2016 ...Nta Rm 2.18 Dec 2015..Nta Rm 1.96 Dec 2014..Nta rm 1.82 Dec 2013 nta..rm 1.71 Dec 2012 nta ..rm 1.51 Dec 2011 nta..rm 1.38 Dec 2010 nta...rm 1.22 Dec 2009 nta ..rm 1.14 Insas Amazing Good Earnings & Value Creation Track records . Insas has grown from Rm 1.14 NTA per share to Rm 2.99 per share in June 2021 & amazing capital gain of 162% over a period of about 12 yrs or a capital gain of 13.5% pa but if u factored in the dividend as well as u get a return above 14.5% pa loh! Conclusion; Insas is a very great investment with equivalent to berkshire hathaway mah! U just sleep well investing in insas loh! Remember do not sell insas prematurely loh! Insas CHIAK BEH LIAW !! If u fear the high price of Inari, just buy insas for Inari exposure mah! 1000 insas is equivalent to 785 inari exposure mah! That means u buy insas for Rm 1030 ....for Rm 3060 worth of inari share mah! Btw this rm 3060 of inari value exclude other business value in insas share , that worth more than Rm 2600 per share mah! Basically insas thereotical value per share is Rm 5660 per 1000 insas share loh! Lu tau boh ? 20/10/2021 12:29 PM chengcheekaan If your answer is I don't know when it will resolve, how it & who will resolve it, or why would they? Then you are better off not owning INSAS. So I really don't know and I'm better of not owning INSAS. Can stop promoting INSAS then? 20/10/2021 2:48 PM awesometrader Such an opportunity, then you please shove it down your own throat. 20/10/2021 4:23 PM newbie2y From cimb:- Consensus ratings*: Buy 20 Hold 2 Sell 0 We raise our FY22-24F EPS by 2-5% to account for higher contribution from ATK following new capacity expansion to support the new China OSAT JV. We reiterate our Add call with a higher RM4.50 TP, as we rollover our valuation to end-2022. We peg our valuation to 34x CY23F P/E, +1 s.d. above its 3-year historical mean. 20/10/2021 6:49 PM Foreign_Invest so inari want to take free RM619,920 [216000 x (3.85-0.98)] from market... 20/10/2021 7:45 PM  |
|
