|
| |
| KLSE: INARI (0166) | INARI AMERTRON BHD | MAIN : Technology |
| Last Price | Today's Change | Day's Range | Trading Volume |
| 3.30 | 0.00 (0.00%) | 0.00 - 0.00 | 0 |
Financials
Market Cap: 10,912 Million
| Latest Audited Result: 30-Jun-2020
| Latest Quarter: 30-Sep-2020 [#1]
| ||||||||||||||||||||||||||||||||||||||||||||||||||
Annual (Unaudited) ( EPS: 4.71, P/E: 70.06 )
| T4Q Result ( EPS: 5.39, P/E: 61.27 )
| Annualized Result ( EPS: 8.48, P/E: 38.93 )
|
Hints :
Click the QoQ or YoY on table to view the QoQ or YoY Financial Result page.
Click here to modify the Visible Columns.
| Date | Financial Result | Financial Ratio | Per Share Item | Performance | Valuation (End of Quarter) | Valuation (Ann. Date) | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| F.Y. | Ann. Date | Quarter | # | Revenue | PBT | NP | NP to SH | Div | Net Worth | Div Payout % | NP Margin | ROE | NOSH | RPS | Adj. RPS | EPS | Adj. EPS | DPS | Adj. DPS | NAPS | Adj. NAPS | QoQ | YoY | EOQ Date | EOQ Price | EOQ P/RPS | EOQ P/EPS | EOQ P/NAPS | EOQ EY | EOQ DY | ANN Date | ANN Price | ANN P/RPS | ANN P/EPS | ANN P/NAPS | ANN EY | ANN DY |
| T4Q | 24-Nov-2020 | 30-Sep-2020 | 1 | 1,088,965 | 194,889 | 178,761 | 178,090 | 165,195 | 1,254,151 | 92.76% | 16.42% | 14.20% | 3,262,621 | 33.38 | 32.93 | 5.46 | 5.39 | 5.06 | 5.00 | 0.3844 | 0.38 |  14.44% | 30-Sep-2020 | 2.28 | 6.83 | 41.77 | 5.93 | 2.39% | 2.22% | 24-Nov-2020 | 2.47 | 7.40 | 45.25 | 6.43 | 2.21% | 2.05% | |
| 30-Jun-2020 | 27-Aug-2020 | 30-Jun-2020 | 4 | 1,057,951 | 172,364 | 156,440 | 155,750 | 142,710 | 1,202,337 | 91.63% | 14.79% | 12.95% | 3,243,425 | 32.62 | 31.99 | 4.85 | 4.71 | 4.40 | 4.32 | 0.3707 | 0.36 | -18.76% | 30-Jun-2020 | 1.69 | 5.18 | 35.19 | 4.56 | 2.84% | 2.60% | 27-Aug-2020 | 2.24 | 6.87 | 46.65 | 6.04 | 2.14% | 1.96% | |
| 30-Jun-2019 | 28-Aug-2019 | 30-Jun-2019 | 4 | 1,152,860 | 216,205 | 192,347 | 191,723 | 166,674 | 1,128,255 | 86.93% | 16.68% | 16.99% | 3,205,270 | 35.97 | 34.86 | 6.06 | 5.80 | 5.20 | 5.04 | 0.3520 | 0.34 | -23.08% | 28-Jun-2019 | 1.60 | 4.45 | 26.75 | 4.55 | 3.74% | 3.25% | 28-Aug-2019 | 1.59 | 4.42 | 26.58 | 4.52 | 3.76% | 3.27% | |
| 30-Jun-2018 | 28-Aug-2018 | 30-Jun-2018 | 4 | 1,376,042 | 295,458 | 260,130 | 249,266 | 266,771 | 1,073,757 | 107.02% | 18.90% | 23.21% | 3,175,857 | 43.33 | 41.61 | 8.08 | 7.54 | 8.40 | 8.07 | 0.3381 | 0.32 | 9.40% | 29-Jun-2018 | 2.26 | 5.22 | 28.79 | 6.68 | 3.47% | 3.72% | 28-Aug-2018 | 2.37 | 5.47 | 30.20 | 7.01 | 3.31% | 3.54% | |
| 30-Jun-2017 | 22-Aug-2017 | 30-Jun-2017 | 4 | 1,176,311 | 240,828 | 228,723 | 227,853 | 191,178 | 856,594 | 83.90% | 19.44% | 26.60% | 1,950,796 | 60.30 | 35.57 | 11.68 | 6.89 | 9.80 | 5.78 | 0.4391 | 0.26 | 53.69% | 30-Jun-2017 | 2.11 | 3.50 | 18.07 | 4.81 | 5.54% | 4.64% | 22-Aug-2017 | 2.50 | 4.15 | 21.40 | 5.69 | 4.67% | 3.92% | |
| 30-Jun-2016 | 24-Aug-2016 | 30-Jun-2016 | 4 | 1,043,120 | 153,131 | 147,091 | 148,254 | 78,868 | 671,508 | 53.20% | 14.10% | 22.08% | 938,910 | 111.10 | 31.55 | 7.76 | 4.48 | 8.40 | 2.39 | 0.7152 | 0.20 | -2.81% | 30-Jun-2016 | 2.97 | 2.67 | 18.81 | 4.15 | 5.32% | 2.83% | 24-Aug-2016 | 3.06 | 2.75 | 19.38 | 4.28 | 5.16% | 2.75% | |
| 30-Jun-2015 | 20-Aug-2015 | 30-Jun-2015 | 4 | 933,099 | 151,967 | 150,248 | 152,535 | 56,992 | 472,714 | 37.36% | 16.10% | 32.27% | 640,361 | 145.71 | 28.22 | 18.39 | 4.61 | 8.90 | 1.72 | 0.7382 | 0.14 | 53.73% | 30-Jun-2015 | 3.25 | 2.23 | 13.64 | 4.40 | 7.33% | 2.74% | 20-Aug-2015 | 3.13 | 2.15 | 13.14 | 4.24 | 7.61% | 2.84% | |
| 30-Jun-2014 | 26-Aug-2014 | 30-Jun-2014 | 4 | 793,655 | 106,934 | 100,399 | 99,220 | 32,150 | 236,542 | 32.40% | 12.65% | 41.95% | 472,801 | 167.86 | 24.00 | 20.98 | 3.00 | 6.80 | 0.97 | 0.5003 | 0.07 | 136.16% | 30-Jun-2014 | 3.03 | 1.81 | 14.44 | 6.06 | 6.93% | 2.24% | 26-Aug-2014 | 3.23 | 1.92 | 15.39 | 6.46 | 6.50% | 2.11% | |
| 30-Jun-2013 | 27-Aug-2013 | 30-Jun-2013 | 4 | 241,140 | 43,289 | 41,243 | 42,014 | 15,346 | 119,392 | 36.53% | 17.10% | 35.19% | 341,022 | 70.71 | 7.29 | 12.32 | 1.27 | 4.50 | 0.46 | 0.3501 | 0.04 | 111.26% | 28-Jun-2013 | 0.715 | 1.01 | 5.80 | 2.04 | 17.23% | 6.29% | 27-Aug-2013 | 0.785 | 1.11 | 6.37 | 2.24 | 15.69% | 5.73% | |
| 30-Jun-2012 | 27-Aug-2012 | 30-Jun-2012 | 4 | 180,775 | 20,302 | 19,286 | 19,887 | 9,188 | 82,074 | 46.20% | 10.67% | 24.23% | 328,168 | 55.09 | 5.47 | 6.06 | 0.60 | 2.80 | 0.28 | 0.2501 | 0.02 | 6.01% | 29-Jun-2012 | 0.37 | 0.67 | 6.11 | 1.48 | 16.38% | 7.57% | 27-Aug-2012 | 0.36 | 0.65 | 5.94 | 1.44 | 16.83% | 7.78% | |
| 30-Jun-2011 | 25-Aug-2011 | 30-Jun-2011 | 4 | 119,624 | 20,484 | 18,759 | 18,759 | - | 30,539 | - % | 15.68% | 61.42% | 167,341 | 71.48 | 3.62 | 11.21 | 0.57 | 0.00 | 0.00 | 0.1825 | 0.01 | - % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00% | 0.00% | 25-Aug-2011 | 0.425 | 0.59 | 3.79 | 2.33 | 26.38% | 0.00% | ||
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
| Trade this stock with 3 x trading limit. Find out more. |
 GooShen 3.14 kikiki 95% of volume trap high Kikiki Who touch today ready cut loss ya Data proven excellent GooShen is right 25/01/2021 12:33 PM Axelrod Loser GooShen sold below 2.00, now it is above 3.00 LEGENDARY LOSER HAHAHAHAHAHAHAHAHAHA 25/01/2021 12:54 PM Snorlax013 Goosai, search on YouTube for ipman vs 10 men. What ip man does to the last man's face is truly what you deserve now. 25/01/2021 12:55 PM Ahlok75 Wow just now Fpgroup fall under rm1.00 How? GooShen: Proven I am excellent GooShen 1.14, what a big big angpao 20/01/2021 10:21 AM 25/01/2021 2:36 PM Axelrod Legendary loser GooShen call short at 3.00 now owe 0.15, have to let big boys pump and dump his whole family to pay back lol 25/01/2021 4:37 PM Gabriel Khoo We project 60% yoy RF sales growth in FY6/21F, driven by SiP assembly and tester capacity expansion on new 5G smartphone launch cycles. ■ We raise FY21-23F EPS by 6-10%, and expect a 3-year EPS CAGR of 30%. ■ Reiterate Add with a higher RM3.70 TP, based on a higher 35x P/E. Cimb 25/01/2021 10:49 PM  Mabel Nothing Gooshem said today will make Mabel angry.. Have you check what happened to Mabel's Hartalega today? See Mabel told you Naysayers oledi you are going to miss alot of Lobsters in 2021.. Next you are going to miss Inari lobsters too Meow Meow Meow Meow 26/01/2021 12:31 AM Gala Kat Hei GooseShit, if you're that good, you won't be selling your bits of inari shares at RM1.40, right ? In addition, after disposing you confidently said that the price will meltdown to RM1.00 ...did that happened or the price kept climbing? Know what you are exactly .. an excellent & proven blabbering CBai mouth ! 26/01/2021 10:09 AM  amateurJR Today up Gooshen will hide. When drop 1-2% only he comes out and bark. That is typical chicken Gooshen 26/01/2021 10:27 AM Gabriel Khoo After two consecutive years of earnings decline, Inari is poised for a strong comeback in FY21, as we expect it to benefit from the deployment of 5G wireless technology with more RF contents to be included in 5G devices. Inari has recently increased its number of SiP lines to 22, from the initial 8 lines, in order to cater for the strong volume loading. Its new JV with PCL Technologies also serves as another prong of growth to the Group, underpinned by the adoption of 400G Ethernet ports. With that being said, we forecast a CAGR of 32.1% on Inari’s FY20-23F earnings. We initiate Inari with an Outperform call, with a TP of RM3.80. We derive our TP based on a PE multiple of 42x, which is c.15% premium to its local peers’ average. We deem the premium multiple justifiable, given its multiple prong growth strategy that will support the Group’s near to medium term outlook. Closest proxy to 5G. We believe Inari will greatly benefit from the transition to the emerging 5G technology, given that the wireless technology evolution will result in higher number of frequency bands supported by 5G devices, which in turn, increases the need for more RF filters to be fitted. Inari provides assembly and testing services to its long- time customer, Broadcom for the latter’s premium FBAR filters. We highlight that Inari has installed a total of 22 SiP lines currently, from 8 lines initially. Its RF segment is expected to flourish, considering the overwhelming demand for the US-based smartphone maker’s latest 5G model. We opine that the wireless component supply agreement signed between Broadcom and the US phone smartphone maker also helps to provide clarity to Inari in the short to medium term. New JV to start bearing fruit. Inari’s 30%-owned JV with the Taiwan- based PCL Technologies will be focused on producing optical transceivers with transfer speeds up to 400Gbps, which is 4x the speed of current optical transceivers used in data centers. The growth of the optical transceiver market will be underpinned by the adoption of 400G Ethernet ports as well as data center growth. The new venture has made its first shipment in June 2020 and we also expect to see positive contribution from this JV to the Group in FY21. Valuation. We initiate coverage on Inari with an Outperform call, ascribing a PE multiple of 42x on its CY21F EPS of 9.1sen per share. The 42x multiple implies c.15% premium to local peers’ average. We deem the premium justifiable, considering (i) its strong 3-year earnings CAGR of 32.1%, (ii) closest proxy for 5G growth, and (iii) its exposure to the growing optical transceiver space. 26/01/2021 11:39 AM cyrus_sam PUBLIC BANK, Price Call : BUY, Price Target : 3.80 好了終於又調升了目標价, 而我再重申我的目標價是 $4.40 ... 加油! 26/01/2021 3:00 PM Gala Kat Where's that stinking GooseShit....waiting for some profit taking, then quickly makes an appearance to open his blabbering Cbai mouth, as usual? 26/01/2021 3:03 PM GooShen Went to shoe shine today, the boy also told me chase high on this counter Kikiki 26/01/2021 3:07 PM azee RHB Research: Lee said the 5G hype is just getting started. https://klse.i3investor.com/blogs/IR4Revolution/2020-12-30-story-h1538... 26/01/2021 3:14 PM yorkyork He's so mad, but he won't give up that easy? No He won't have it, he knows his whole back's to these ropes 26/01/2021 3:21 PM yorkyork You only get one shot, do not miss your chance to blow This opportunity comes once in a lifetime, the next one is 6g. another 10 years. 26/01/2021 3:23 PM Gala Kat GooseShit, went to polish your shoe or your CBai mouth ? Should consider that ...it's not sharp at all.. blunt like a deekhead ! 26/01/2021 3:38 PM GooShen IB call buy you follow? Money too much? Don’t be a dumb follower Come on You can be better 26/01/2021 4:26 PM Seeyounoup lol. so zai KIKiKI we earn like mad here. u really lousy in investing. better go tanam ubi la .bongok 26/01/2021 4:32 PM Axelrod 3.29 legendary loser GooShen is becoming more and more legendary hahahahaha 26/01/2021 4:33 PM Seeyounoup hahah...really 1st time see such duMB people in stock market. keep shouting big boy selling, pressure what la , this la that since last year. end up inari keep going up till 3.2 this guy jin jia is so H A I 26/01/2021 4:36 PM Seeyounoup easily draw a line u will know inari going up since 17 March 2020. yet this self claim brain full of shit guy still shouting it will drop . Speechless. better go " long pia " la . if duno what is mean ask u hokkien friend. sincerely wish u dont be a joker anymore. 26/01/2021 4:39 PM Gala Kat Hei blabbering CBai mouth, GooseShit. Where's the meltdown to Rm1.00 after selling your bits of Inari shares at RM1.40 ? Also, no short selling boast today, Cbai mouth ...lost your tongue?? 26/01/2021 4:44 PM Seeyounoup 3.3 already. nia sing ah. where is the rm 1 ? please . stop insulting yourself GooShen. you want to support your glove is your da ji . dont insult other who buy tech stock !!!!!!! 26/01/2021 4:54 PM Kengor inari strong as hell u guys misunderstood gooshen he is helping us, evertime he talk bad about inari inari will rise thank you very much 26/01/2021 4:59 PM Axelrod Legendary loser GooShen has made a lot of people lose money in this counter, can't wait to see what God / Allah / Universe / Karma has in store for him 26/01/2021 6:10 PM  Shinji gooshen.. apple gonna announce their result soon.. is your "century meltdown" coming ??? I cant wait dy leh 26/01/2021 6:15 PM Seeyounoup chinese saying " kiang dio ho, mai keh kiang " Dont act pandai . over confident will become a joker. 26/01/2021 8:25 PM maf1964 Gemholder holding since 2.03.Keep holding till Feb 2025. Meanwhile keep it in tut tut paktua73 backside for safe keeping. 27/01/2021 7:28 AM  |
|