Highlights
KLSE: BIOHLDG (0179)       BIOALPHA HOLDINGS BHD ACE : Consumer
Last Price Today's Change   Day's Range   Trading Volume
0.205   +0.005 (2.50%)  0.20 - 0.205  51,500
Analyze this stock with MQ Trader system

Financials


Market Cap: 176 Million

Market Cap 176 Million
NOSH 860 Million

Latest Audited Result:  31-Dec-2018

Latest Audited Result: 31-Dec-2018
Announcement Date 30-Apr-2019
Next Audited Result: 31-Dec-2019
Est. Ann. Date: 30-Apr-2020
Est. Ann. Due Date: 28-Jun-2020

Latest Quarter:  31-Mar-2019 [#1]

Latest Quarter: 31-Mar-2019 [#1]
Announcement Date 27-May-2019
Next Quarter: 30-Jun-2019
Est. Ann. Date: 23-Aug-2019
Est. Ann. Due Date: 29-Aug-2019
QoQ | YoY   -71.59%  |    34.06%

Annual (Unaudited) ( EPS: 1.39, P/E: 14.70 )

Revenue | NP to SH 69,504  |  11,998
RPS | P/RPS 8.08 Cent  |  2.54
EPS | P/E | EY 1.39 Cent  |  14.70  |  6.80%
DPS | DY | Payout % 0.11 Cent  |  0.54%  |  7.63%
NAPS | P/NAPS 0.18  |  1.15
YoY   48.67%
NP Margin | ROE 17.34%  |  7.83%
F.Y. | Ann. Date 31-Dec-2018  |  28-Feb-2019

T4Q Result ( EPS: 1.42, P/E: 14.43 )

Revenue | NP to SH 69,523  |  12,218
RPS | P/RPS 8.08 Cent  |  2.54
EPS | P/E | EY 1.42 Cent  |  14.43  |  6.93%
DPS | DY | Payout % 0.10 Cent  |  0.49%  |  7.29%
NAPS | P/NAPS 0.18  |  1.11
QoQ | YoY   1.82%  |    14.36%
NP Margin | ROE 17.83%  |  7.71%
F.Y. | Ann. Date 31-Mar-2019  |  27-May-2019

Annualized Result ( EPS: 0.40, P/E: 51.38 )

Revenue | NP to SH 49,928  |  3,432
RPS | P/RPS 5.80 Cent  |  3.53
EPS | P/E | EY 0.40 Cent  |  51.38  |  1.95%
DPS | DY | Payout % -
NAPS | P/NAPS -
QoQ | YoY   -71.40%  |    34.06%
NP Margin | ROE 7.56%  |  2.16%
F.Y. | Ann. Date 31-Mar-2019  |  27-May-2019




Show?  YoY % Horiz. %

Last 10 FY Result
AQR T4Q 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 49,928 69,523 69,504 54,785 47,724 29,720 27,115 24,570 23.10%
  YoY % -28.18% 0.03% 26.87% 14.80% 60.58% 9.61% 10.36% -
  Horiz. % 203.21% 282.96% 282.88% 222.98% 194.24% 120.96% 110.36% 100.00%
PBT 5,064 15,046 14,412 9,503 8,074 7,302 6,786 7,540 13.83%
  YoY % -66.34% 4.40% 51.66% 17.70% 10.57% 7.60% -10.00% -
  Horiz. % 67.16% 199.55% 191.14% 126.03% 107.08% 96.84% 90.00% 100.00%
Tax -1,288 -2,650 -2,360 -1,819 193 -844 -489 -1,201 14.46%
  YoY % 51.40% -12.29% -29.74% -1,042.49% 122.87% -72.60% 59.28% -
  Horiz. % 107.24% 220.65% 196.50% 151.46% -16.07% 70.27% 40.72% 100.00%
NP 3,776 12,396 12,052 7,684 8,267 6,458 6,297 6,339 13.70%
  YoY % -69.54% 2.85% 56.85% -7.05% 28.01% 2.56% -0.66% -
  Horiz. % 59.57% 195.55% 190.12% 121.22% 130.41% 101.88% 99.34% 100.00%
NP to SH 3,432 12,218 11,998 8,070 8,829 6,796 6,432 6,295 13.76%
  YoY % -71.91% 1.83% 48.67% -8.60% 29.91% 5.66% 2.18% -
  Horiz. % 54.52% 194.09% 190.60% 128.20% 140.25% 107.96% 102.18% 100.00%
Tax Rate 25.43 % 17.61 % 16.38 % 19.14 % -2.39 % 11.56 % 7.21 % 15.93 % 0.56%
  YoY % 44.41% 7.51% -14.42% 900.84% -120.67% 60.33% -54.74% -
  Horiz. % 159.64% 110.55% 102.82% 120.15% -15.00% 72.57% 45.26% 100.00%
Total Cost 46,152 57,127 57,452 47,101 39,457 23,262 20,818 18,231 25.79%
  YoY % -19.21% -0.57% 21.98% 19.37% 69.62% 11.74% 14.19% -
  Horiz. % 253.15% 313.35% 315.13% 258.36% 216.43% 127.60% 114.19% 100.00%
Net Worth 158,536 158,536 153,288 135,654 97,639 78,305 54,290 48,431 25.90%
  YoY % 0.00% 3.42% 13.00% 38.93% 24.69% 44.23% 12.10% -
  Horiz. % 327.34% 327.34% 316.50% 280.09% 201.60% 161.68% 112.10% 100.00%
Dividend
AQR T4Q 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - 890 915 808 - - 472 - -
  YoY % 0.00% -2.74% 13.23% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 188.47% 193.78% 171.13% 0.00% 0.00% 100.00% -
Div Payout % - % 7.29 % 7.63 % 10.02 % - % - % 7.34 % - % -
  YoY % 0.00% -4.46% -23.85% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 99.32% 103.95% 136.51% 0.00% 0.00% 100.00% -
Equity
AQR T4Q 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 158,536 158,536 153,288 135,654 97,639 78,305 54,290 48,431 25.90%
  YoY % 0.00% 3.42% 13.00% 38.93% 24.69% 44.23% 12.10% -
  Horiz. % 327.34% 327.34% 316.50% 280.09% 201.60% 161.68% 112.10% 100.00%
NOSH 860,209 860,209 832,187 808,431 666,029 435,512 363,389 283,558 24.01%
  YoY % 0.00% 3.37% 2.94% 21.38% 52.93% 19.85% 28.15% -
  Horiz. % 303.36% 303.36% 293.48% 285.10% 234.88% 153.59% 128.15% 100.00%
Ratio Analysis
AQR T4Q 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 7.56 % 17.83 % 17.34 % 14.03 % 17.32 % 21.73 % 23.22 % 25.80 % -7.64%
  YoY % -57.60% 2.83% 23.59% -19.00% -20.29% -6.42% -10.00% -
  Horiz. % 29.30% 69.11% 67.21% 54.38% 67.13% 84.22% 90.00% 100.00%
ROE 2.16 % 7.71 % 7.83 % 5.95 % 9.04 % 8.68 % 11.85 % 13.00 % -9.64%
  YoY % -71.98% -1.53% 31.60% -34.18% 4.15% -26.75% -8.85% -
  Horiz. % 16.62% 59.31% 60.23% 45.77% 69.54% 66.77% 91.15% 100.00%
Per Share
AQR T4Q 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 5.80 8.08 8.35 6.78 7.17 6.82 7.46 8.66 -0.73%
  YoY % -28.22% -3.23% 23.16% -5.44% 5.13% -8.58% -13.86% -
  Horiz. % 66.97% 93.30% 96.42% 78.29% 82.79% 78.75% 86.14% 100.00%
EPS 0.40 1.42 1.47 1.02 1.32 1.55 1.77 2.22 -7.91%
  YoY % -71.83% -3.40% 44.12% -22.73% -14.84% -12.43% -20.27% -
  Horiz. % 18.02% 63.96% 66.22% 45.95% 59.46% 69.82% 79.73% 100.00%
DPS 0.00 0.10 0.11 0.10 0.00 0.00 0.13 0.00 -
  YoY % 0.00% -9.09% 10.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 76.92% 84.62% 76.92% 0.00% 0.00% 100.00% -
NAPS 0.1843 0.1843 0.1842 0.1678 0.1466 0.1798 0.1494 0.1708 1.52%
  YoY % 0.00% 0.05% 9.77% 14.46% -18.46% 20.35% -12.53% -
  Horiz. % 107.90% 107.90% 107.85% 98.24% 85.83% 105.27% 87.47% 100.00%
Adjusted Per Share Value based on latest NOSH - 860,209
AQR T4Q 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 5.80 8.08 8.08 6.37 5.55 3.45 3.15 2.86 23.07%
  YoY % -28.22% 0.00% 26.84% 14.77% 60.87% 9.52% 10.14% -
  Horiz. % 202.80% 282.52% 282.52% 222.73% 194.06% 120.63% 110.14% 100.00%
EPS 0.40 1.42 1.39 0.94 1.03 0.79 0.75 0.73 13.74%
  YoY % -71.83% 2.16% 47.87% -8.74% 30.38% 5.33% 2.74% -
  Horiz. % 54.79% 194.52% 190.41% 128.77% 141.10% 108.22% 102.74% 100.00%
DPS 0.00 0.10 0.11 0.09 0.00 0.00 0.05 0.00 -
  YoY % 0.00% -9.09% 22.22% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 200.00% 220.00% 180.00% 0.00% 0.00% 100.00% -
NAPS 0.1843 0.1843 0.1782 0.1577 0.1135 0.0910 0.0631 0.0563 25.90%
  YoY % 0.00% 3.42% 13.00% 38.94% 24.73% 44.22% 12.08% -
  Horiz. % 327.35% 327.35% 316.52% 280.11% 201.60% 161.63% 112.08% 100.00%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date AQR T4Q 31/12/18 29/12/17 30/12/16 31/12/15 - - -
Price 0.2050 0.2050 0.2100 0.2500 0.2050 0.3150 0.0000 0.0000 -
P/RPS 3.53 2.54 2.51 3.69 2.86 4.62 0.00 0.00 -
  YoY % 38.98% 1.20% -31.98% 29.02% -38.10% 0.00% 0.00% -
  Horiz. % 76.41% 54.98% 54.33% 79.87% 61.90% 100.00% - -
P/EPS 51.38 14.43 14.57 25.04 15.46 20.19 0.00 0.00 -
  YoY % 256.06% -0.96% -41.81% 61.97% -23.43% 0.00% 0.00% -
  Horiz. % 254.48% 71.47% 72.16% 124.02% 76.57% 100.00% - -
EY 1.95 6.93 6.87 3.99 6.47 4.95 0.00 0.00 -
  YoY % -71.86% 0.87% 72.18% -38.33% 30.71% 0.00% 0.00% -
  Horiz. % 39.39% 140.00% 138.79% 80.61% 130.71% 100.00% - -
DY 0.00 0.50 0.52 0.40 0.00 0.00 0.00 0.00 -
  YoY % 0.00% -3.85% 30.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 125.00% 130.00% 100.00% - - - -
P/NAPS 1.11 1.11 1.14 1.49 1.40 1.75 0.00 0.00 -
  YoY % 0.00% -2.63% -23.49% 6.43% -20.00% 0.00% 0.00% -
  Horiz. % 63.43% 63.43% 65.14% 85.14% 80.00% 100.00% - -
Price Multiplier on Announcement Date
AQR T4Q 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date AQR T4Q 28/02/19 26/02/18 28/02/17 26/02/16 - - -
Price 0.2050 0.2050 0.2050 0.2350 0.2300 0.3350 0.0000 0.0000 -
P/RPS 3.53 2.54 2.45 3.47 3.21 4.91 0.00 0.00 -
  YoY % 38.98% 3.67% -29.39% 8.10% -34.62% 0.00% 0.00% -
  Horiz. % 71.89% 51.73% 49.90% 70.67% 65.38% 100.00% - -
P/EPS 51.38 14.43 14.22 23.54 17.35 21.47 0.00 0.00 -
  YoY % 256.06% 1.48% -39.59% 35.68% -19.19% 0.00% 0.00% -
  Horiz. % 239.31% 67.21% 66.23% 109.64% 80.81% 100.00% - -
EY 1.95 6.93 7.03 4.25 5.76 4.66 0.00 0.00 -
  YoY % -71.86% -1.42% 65.41% -26.22% 23.61% 0.00% 0.00% -
  Horiz. % 41.85% 148.71% 150.86% 91.20% 123.61% 100.00% - -
DY 0.00 0.50 0.54 0.43 0.00 0.00 0.00 0.00 -
  YoY % 0.00% -7.41% 25.58% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 116.28% 125.58% 100.00% - - - -
P/NAPS 1.11 1.11 1.11 1.40 1.57 1.86 0.00 0.00 -
  YoY % 0.00% 0.00% -20.71% -10.83% -15.59% 0.00% 0.00% -
  Horiz. % 59.68% 59.68% 59.68% 75.27% 84.41% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.


Trade this stock with 3 x trading limit. Find out more.
  8 people like this.
 
Nadayu https://m.facebook.com/story.php?story_fbid=2040565379394550
31/03/2019 4:52 PM
Nadayu https://www.facebook.com/BursaMarketplace/videos/526282394563238/?sfnsn=mo
01/04/2019 9:04 AM
nbrlatex Double digit revenue coming
01/04/2019 5:10 PM
Torreira CEO promotes on facebook to cheat another group of retailers....please dont simply jump into the trap...
01/04/2019 6:37 PM
nbrlatex We need to trust him .
01/04/2019 8:50 PM
nbrlatex We need to trust him .
01/04/2019 8:50 PM
luckypunting Sell Sell Sell :D
01/04/2019 11:14 PM
yap50 as usual....
02/04/2019 9:05 AM
gghaha trust is always there when ur money oredi stuck in ..:)
02/04/2019 11:52 AM
Torreira gghaha, super agree with u..
02/04/2019 1:44 PM
yap50 again as usual....
02/04/2019 5:17 PM
nbrlatex If 1 mth 1 sen up
still ok
till 2020
sure > 30 sen
02/04/2019 5:19 PM
Torreira endless cycle like this till 2020
02/04/2019 6:15 PM
Jessgoh 1mth 1sen up...just scare aft qtr result drop 4sen direct
02/04/2019 9:02 PM
nbrlatex William need to prepare another power point
Again
02/04/2019 9:39 PM
100000024310431 William like to do monkey job.
03/04/2019 3:51 PM
Nadayu good news coming
04/04/2019 9:33 AM
nbrlatex Whats new ?
05/04/2019 11:13 AM
Torreira private placement again lor...
06/04/2019 12:38 AM
nbrlatex No cqsh lg
banyak cepat !
06/04/2019 6:16 AM
luckypunting Sell Sell Sell :p
06/04/2019 9:03 AM
balvin71 Private placement. Dilution of share holding, EPS down. P/E Ratio up. Hope the money can generate additional profit.
07/04/2019 7:50 AM
SC that was the news of PP last time. pls read carefully, and the price was at market price 24cents last time
08/04/2019 9:46 AM
Nadayu time to buy
08/04/2019 9:03 PM
nbrlatex Who sohai to buy at 24sen
08/04/2019 9:26 PM
nbrlatex Add 1 sen / share at cash flow
09/04/2019 10:34 AM
yap50 all the PP say for new biz but end up just a joke ......and end up all the cash will slowly gone dunno where from biz use ...not a good sign
09/04/2019 12:01 PM
Nadayu target 0.24
11/04/2019 9:53 PM
luckypunting William has to fix few things ... stop EPS dilution, reduce receivables, improve profit...
12/04/2019 3:27 PM
SC done PP, dont expect EPS to go up
12/04/2019 3:28 PM
luckypunting with better cashflow then increase dividend payout
12/04/2019 3:29 PM
luckypunting these are the factors affect share price...
12/04/2019 4:22 PM
nbrlatex So 2020 can wait ?
12/04/2019 5:57 PM
Jessgoh May Ned till 2022 also if this situation continue...
13/04/2019 11:18 AM
Nadayu AGM coming good news to be announced
30/04/2019 4:56 PM
Jessgoh Same things will be repeat again during AGM ..processing
01/05/2019 7:24 PM
nbrlatex This courter profit . N pe lower .
but too many others courter can play !
Ppl forget it
03/05/2019 6:12 AM
PenguinDad Program Basil Baharu focus on Cash Crop from 2019~2022.
04/05/2019 11:30 AM
Nadayu buy back exercise soon pending shareholders approval. good opportunity to buy now
25/05/2019 10:25 AM
hongheng7 Anyone attend today agm?
11/06/2019 2:33 PM
Gainvestor BIOHLDG 股东大会 11 June 2019
https://gainvestor10sai.blogspot.com/2019/06/biohldg-11-june-2019.html
18/06/2019 1:23 AM
Nadayu good to buy now
20/06/2019 7:20 AM
VFTRADER https://www.booking.com/hotel/my/taman-herba-pasir-raja.en-gb.html
24/06/2019 8:59 AM
chanyh Stagnant in between 0.2-0.21 for quite some time already.
11/07/2019 1:39 PM
luckypunting trending downward ... ppl worried about EPS dilution, receivable collection, Cash outflow, low dividend ... :)
12/07/2019 8:25 AM
yap50 next year only can hope the uptrend....
12/07/2019 2:47 PM
golden_horse this share when can moving up? keep more than half year but stuck at 0.20-0.21
16/07/2019 9:10 PM
SC me 2 years at least
17/07/2019 10:50 AM
chanyh accumulating slowly in 0.2..
17/07/2019 12:57 PM
luckypunting will move only if stop eps dilution, improve receivable collection, increase profit and Cashflow ...
17/07/2019 2:08 PM