Highlights
KLSE: BIOHLDG (0179)       BIOALPHA HOLDINGS BHD ACE : Consumer
Last Price Today's Change   Day's Range   Trading Volume
0.20   0.00 (0.00%)  0.195 - 0.20  290,700
Trade this stock with 3 x trading limit. Find out more.

Financials


Market Cap: 172 Million

Market Cap 172 Million
NOSH 860 Million

Latest Audited Result:  31-Dec-2018

Latest Audited Result: 31-Dec-2018
Announcement Date 30-Apr-2019
Next Audited Result: 31-Dec-2019
Est. Ann. Date: 30-Apr-2020
Est. Ann. Due Date: 28-Jun-2020

Latest Quarter:  30-Jun-2019 [#2]

Latest Quarter: 30-Jun-2019 [#2]
Announcement Date 30-Aug-2019
Next Quarter: 30-Sep-2019
Est. Ann. Date: 26-Nov-2019
Est. Ann. Due Date: 29-Nov-2019
QoQ | YoY   137.06%  |    -50.88%

Annual (Unaudited) ( EPS: 1.39, P/E: 14.34 )

Revenue | NP to SH 69,504  |  11,998
RPS | P/RPS 8.08 Cent  |  2.48
EPS | P/E | EY 1.39 Cent  |  14.34  |  6.97%
DPS | DY | Payout % 0.11 Cent  |  0.55%  |  7.63%
NAPS | P/NAPS 0.18  |  1.12
YoY   48.67%
NP Margin | ROE 17.34%  |  7.83%
F.Y. | Ann. Date 31-Dec-2018  |  28-Feb-2019

T4Q Result ( EPS: 1.18, P/E: 17.02 )

Revenue | NP to SH 64,010  |  10,111
RPS | P/RPS 7.44 Cent  |  2.69
EPS | P/E | EY 1.18 Cent  |  17.02  |  5.88%
DPS | DY | Payout % 0.00 Cent  |  0.00%  |  - %
NAPS | P/NAPS 0.19  |  1.07
QoQ | YoY   -17.25%  |    -18.17%
NP Margin | ROE 16.28%  |  6.31%
F.Y. | Ann. Date 30-Jun-2019  |  30-Aug-2019

Annualized Result ( EPS: 0.68, P/E: 29.74 )

Revenue | NP to SH 53,030  |  5,784
RPS | P/RPS 6.16 Cent  |  3.24
EPS | P/E | EY 0.68 Cent  |  29.74  |  3.36%
DPS | DY | Payout % -
NAPS | P/NAPS -
QoQ | YoY   68.53%  |    -39.51%
NP Margin | ROE 11.21%  |  3.61%
F.Y. | Ann. Date 30-Jun-2019  |  30-Aug-2019




Show?  YoY % Horiz. %

Last 10 FY Result
AQR T4Q 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 53,030 64,010 69,504 54,785 47,724 29,720 27,115 24,570 23.10%
  YoY % -17.15% -7.90% 26.87% 14.80% 60.58% 9.61% 10.36% -
  Horiz. % 215.83% 260.52% 282.88% 222.98% 194.24% 120.96% 110.36% 100.00%
PBT 6,602 12,995 14,412 9,503 8,074 7,302 6,786 7,540 13.83%
  YoY % -49.20% -9.83% 51.66% 17.70% 10.57% 7.60% -10.00% -
  Horiz. % 87.56% 172.35% 191.14% 126.03% 107.08% 96.84% 90.00% 100.00%
Tax -658 -2,577 -2,360 -1,819 193 -844 -489 -1,201 14.46%
  YoY % 74.47% -9.19% -29.74% -1,042.49% 122.87% -72.60% 59.28% -
  Horiz. % 54.79% 214.57% 196.50% 151.46% -16.07% 70.27% 40.72% 100.00%
NP 5,944 10,418 12,052 7,684 8,267 6,458 6,297 6,339 13.70%
  YoY % -42.94% -13.56% 56.85% -7.05% 28.01% 2.56% -0.66% -
  Horiz. % 93.77% 164.35% 190.12% 121.22% 130.41% 101.88% 99.34% 100.00%
NP to SH 5,784 10,111 11,998 8,070 8,829 6,796 6,432 6,295 13.76%
  YoY % -42.79% -15.73% 48.67% -8.60% 29.91% 5.66% 2.18% -
  Horiz. % 91.88% 160.62% 190.60% 128.20% 140.25% 107.96% 102.18% 100.00%
Tax Rate 9.97 % 19.83 % 16.38 % 19.14 % -2.39 % 11.56 % 7.21 % 15.93 % 0.56%
  YoY % -49.72% 21.06% -14.42% 900.84% -120.67% 60.33% -54.74% -
  Horiz. % 62.59% 124.48% 102.82% 120.15% -15.00% 72.57% 45.26% 100.00%
Total Cost 47,086 53,592 57,452 47,101 39,457 23,262 20,818 18,231 25.79%
  YoY % -12.14% -6.72% 21.98% 19.37% 69.62% 11.74% 14.19% -
  Horiz. % 258.27% 293.96% 315.13% 258.36% 216.43% 127.60% 114.19% 100.00%
Net Worth 160,342 160,342 153,288 135,654 97,639 78,305 54,290 48,431 25.90%
  YoY % 0.00% 4.60% 13.00% 38.93% 24.69% 44.23% 12.10% -
  Horiz. % 331.07% 331.07% 316.50% 280.09% 201.60% 161.68% 112.10% 100.00%
Dividend
AQR T4Q 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - 0 915 808 - - 472 - -
  YoY % 0.00% 0.00% 13.23% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 193.78% 171.13% 0.00% 0.00% 100.00% -
Div Payout % - % - % 7.63 % 10.02 % - % - % 7.34 % - % -
  YoY % 0.00% 0.00% -23.85% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 103.95% 136.51% 0.00% 0.00% 100.00% -
Equity
AQR T4Q 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 160,342 160,342 153,288 135,654 97,639 78,305 54,290 48,431 25.90%
  YoY % 0.00% 4.60% 13.00% 38.93% 24.69% 44.23% 12.10% -
  Horiz. % 331.07% 331.07% 316.50% 280.09% 201.60% 161.68% 112.10% 100.00%
NOSH 860,209 860,209 832,187 808,431 666,029 435,512 363,389 283,558 24.01%
  YoY % 0.00% 3.37% 2.94% 21.38% 52.93% 19.85% 28.15% -
  Horiz. % 303.36% 303.36% 293.48% 285.10% 234.88% 153.59% 128.15% 100.00%
Ratio Analysis
AQR T4Q 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 11.21 % 16.28 % 17.34 % 14.03 % 17.32 % 21.73 % 23.22 % 25.80 % -7.64%
  YoY % -31.14% -6.11% 23.59% -19.00% -20.29% -6.42% -10.00% -
  Horiz. % 43.45% 63.10% 67.21% 54.38% 67.13% 84.22% 90.00% 100.00%
ROE 3.61 % 6.31 % 7.83 % 5.95 % 9.04 % 8.68 % 11.85 % 13.00 % -9.64%
  YoY % -42.79% -19.41% 31.60% -34.18% 4.15% -26.75% -8.85% -
  Horiz. % 27.77% 48.54% 60.23% 45.77% 69.54% 66.77% 91.15% 100.00%
Per Share
AQR T4Q 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 6.16 7.44 8.35 6.78 7.17 6.82 7.46 8.66 -0.73%
  YoY % -17.20% -10.90% 23.16% -5.44% 5.13% -8.58% -13.86% -
  Horiz. % 71.13% 85.91% 96.42% 78.29% 82.79% 78.75% 86.14% 100.00%
EPS 0.68 1.18 1.47 1.02 1.32 1.55 1.77 2.22 -7.91%
  YoY % -42.37% -19.73% 44.12% -22.73% -14.84% -12.43% -20.27% -
  Horiz. % 30.63% 53.15% 66.22% 45.95% 59.46% 69.82% 79.73% 100.00%
DPS 0.00 0.00 0.11 0.10 0.00 0.00 0.13 0.00 -
  YoY % 0.00% 0.00% 10.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 84.62% 76.92% 0.00% 0.00% 100.00% -
NAPS 0.1864 0.1864 0.1842 0.1678 0.1466 0.1798 0.1494 0.1708 1.52%
  YoY % 0.00% 1.19% 9.77% 14.46% -18.46% 20.35% -12.53% -
  Horiz. % 109.13% 109.13% 107.85% 98.24% 85.83% 105.27% 87.47% 100.00%
Adjusted Per Share Value based on latest NOSH - 860,209
AQR T4Q 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 6.16 7.44 8.08 6.37 5.55 3.45 3.15 2.86 23.07%
  YoY % -17.20% -7.92% 26.84% 14.77% 60.87% 9.52% 10.14% -
  Horiz. % 215.38% 260.14% 282.52% 222.73% 194.06% 120.63% 110.14% 100.00%
EPS 0.68 1.18 1.39 0.94 1.03 0.79 0.75 0.73 13.74%
  YoY % -42.37% -15.11% 47.87% -8.74% 30.38% 5.33% 2.74% -
  Horiz. % 93.15% 161.64% 190.41% 128.77% 141.10% 108.22% 102.74% 100.00%
DPS 0.00 0.00 0.11 0.09 0.00 0.00 0.05 0.00 -
  YoY % 0.00% 0.00% 22.22% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 220.00% 180.00% 0.00% 0.00% 100.00% -
NAPS 0.1864 0.1864 0.1782 0.1577 0.1135 0.0910 0.0631 0.0563 25.90%
  YoY % 0.00% 4.60% 13.00% 38.94% 24.73% 44.22% 12.08% -
  Horiz. % 331.08% 331.08% 316.52% 280.11% 201.60% 161.63% 112.08% 100.00%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date AQR T4Q 31/12/18 29/12/17 30/12/16 31/12/15 - - -
Price 0.2000 0.2000 0.2100 0.2500 0.2050 0.3150 0.0000 0.0000 -
P/RPS 3.24 2.69 2.51 3.69 2.86 4.62 0.00 0.00 -
  YoY % 20.45% 7.17% -31.98% 29.02% -38.10% 0.00% 0.00% -
  Horiz. % 70.13% 58.23% 54.33% 79.87% 61.90% 100.00% - -
P/EPS 29.74 17.02 14.57 25.04 15.46 20.19 0.00 0.00 -
  YoY % 74.74% 16.82% -41.81% 61.97% -23.43% 0.00% 0.00% -
  Horiz. % 147.30% 84.30% 72.16% 124.02% 76.57% 100.00% - -
EY 3.36 5.88 6.87 3.99 6.47 4.95 0.00 0.00 -
  YoY % -42.86% -14.41% 72.18% -38.33% 30.71% 0.00% 0.00% -
  Horiz. % 67.88% 118.79% 138.79% 80.61% 130.71% 100.00% - -
DY 0.00 0.00 0.52 0.40 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 30.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 130.00% 100.00% - - - -
P/NAPS 1.07 1.07 1.14 1.49 1.40 1.75 0.00 0.00 -
  YoY % 0.00% -6.14% -23.49% 6.43% -20.00% 0.00% 0.00% -
  Horiz. % 61.14% 61.14% 65.14% 85.14% 80.00% 100.00% - -
Price Multiplier on Announcement Date
AQR T4Q 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date AQR T4Q 28/02/19 26/02/18 28/02/17 26/02/16 - - -
Price 0.2050 0.2050 0.2050 0.2350 0.2300 0.3350 0.0000 0.0000 -
P/RPS 3.33 2.75 2.45 3.47 3.21 4.91 0.00 0.00 -
  YoY % 21.09% 12.24% -29.39% 8.10% -34.62% 0.00% 0.00% -
  Horiz. % 67.82% 56.01% 49.90% 70.67% 65.38% 100.00% - -
P/EPS 30.49 17.44 14.22 23.54 17.35 21.47 0.00 0.00 -
  YoY % 74.83% 22.64% -39.59% 35.68% -19.19% 0.00% 0.00% -
  Horiz. % 142.01% 81.23% 66.23% 109.64% 80.81% 100.00% - -
EY 3.28 5.73 7.03 4.25 5.76 4.66 0.00 0.00 -
  YoY % -42.76% -18.49% 65.41% -26.22% 23.61% 0.00% 0.00% -
  Horiz. % 70.39% 122.96% 150.86% 91.20% 123.61% 100.00% - -
DY 0.00 0.00 0.54 0.43 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 25.58% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 125.58% 100.00% - - - -
P/NAPS 1.10 1.10 1.11 1.40 1.57 1.86 0.00 0.00 -
  YoY % 0.00% -0.90% -20.71% -10.83% -15.59% 0.00% 0.00% -
  Horiz. % 59.14% 59.14% 59.68% 75.27% 84.41% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.


Analyze this stock with MQ Trader system
  9 people like this.
 
balvin71 Keep issue shares, talk got this opportunity, that opportunity but nothing materialize. By now the herbal plants should start contributing to the bottom line. Or is this also talk only?
02/09/2019 10:09 PM
balvin71 EPS & NTA per share keep going down. Without government help to fund new franchise pharmacies, This sector also gone case. Not a good sign.
02/09/2019 10:11 PM
Nadayu profit down due to new accounting system . company still solid and intact supported by revenue from local and indonesia Indonesia Indonesia Indonesia
03/09/2019 10:13 AM
Nadayu sure rebound to 0.205
03/09/2019 10:14 AM
luckypunting Oh no ... below IPO price
03/09/2019 10:59 AM
gghaha more lower to wait....
03/09/2019 3:53 PM
Nadayu changes to close at 0.20 very high
03/09/2019 4:27 PM
gghaha keep hoping means keep disappointed....
03/09/2019 4:45 PM
PenguinDad With such result how to transfer to main board! Fooling the retail again with news only.
04/09/2019 9:20 AM
ahizra2 whats so bad about the result? still profitable..nothing against the transfer requirement
04/09/2019 9:25 AM
Nadayu main board will be assessed by relevant authorities
04/09/2019 10:27 AM
SC Transferring is based on last few years' results, which already met. be noted that Q1 or 2 normally is low but pick up in last 2...

PenguinDad With such result how to transfer to main board! Fooling the retail again with news only.
04/09/2019 9:20 AM
04/09/2019 10:56 AM
vinc3nt yoy -50% o, what if next quarter -50% again?
haha
05/09/2019 12:24 AM
PenguinDad it should be HH HL not HL LL!
05/09/2019 5:48 AM
ktsk88 Main Board transfer is one of the company agenda since listing in the ACE Market, with graduation to Main Board the company can be target of various funds which is not accessible previously under ACE.
05/09/2019 10:26 AM
PenguinDad various funds are not fool to do there performance. they are here to make money not spousors. no good result how to get funds to invest.
05/09/2019 1:26 PM
Nadayu come come alewady
05/09/2019 2:47 PM
Jessgoh No ppl interested to get in at all....all want to out only...
06/09/2019 2:19 PM
luckypunting more volume more selling to get out?
11/09/2019 9:16 AM
Nadayu coming
11/09/2019 11:45 AM
gghaha still continue sleeping.....:)
11/09/2019 3:01 PM
Nadayu tomorrow will up
11/09/2019 9:28 PM
gghaha over convince urself will not make profit in long term....:)
12/09/2019 11:45 AM
Nadayu sustainable
17/09/2019 4:13 PM
Jessgoh Problem is won’t up high for long term ....
17/09/2019 9:46 PM
gghaha maybe have chance get lower....0.18/0.185...:)
18/09/2019 10:22 AM
Nadayu main board good news
19/09/2019 10:10 AM
Jessgoh Main board news dunno play how many times oredi and shares keep dropping aft the news ....
19/09/2019 11:48 AM
Nadayu target 0.22
20/09/2019 8:16 PM
kcwong98 HK JINRUI YANDETANG GROUP LIMITED (2745443) - Hong Kong Business Directory
https://www.hkgbusiness.com/en/company/Hk-Jinrui-Yandetang-Group-Limited

Incorporated only one year
02/10/2019 8:34 AM
jeccy http://www.baike.com/wiki/%E9%87%91%E7%9D%BF%E7%82%8E%E5%BE%B7%E5%A0%82%E9%9B%86%E5%9B%A2
02/10/2019 9:54 AM
gghaha will got chance to go 0.17 for tis year...?? :)
11/10/2019 10:23 AM
nicholas88 Any div this year?
15/10/2019 9:41 AM
ktsk88 the company now waiting for Bursa approvals for the transfer of listing to the Main Board.

Once they in the main Board, the shares can be purchased and traded by all those fund manager's. Currently, under ACE Market, the exposure is limited.

Going forward the company revenue and earnings are going to expand with the JV with China counterpart. So valuation is gonna improve in coming months.

Looking forward for price revaluation later.
15/10/2019 9:51 AM
gghaha this shares is too good....no chance to up only keep going down....record keep breaking for lower ......:)
15/10/2019 4:28 PM
nicholas88 How long does it take for bursa to approve ? Sorry for all the questions , still new to this
15/10/2019 9:57 PM
Jessgoh The results shld by Tis yr last qtr....latest dec....but also will hv chance no approve if see this type momentum continue and bad coming qtr results
16/10/2019 6:32 AM
gghaha haha....too early to say....tis share oredi black listed by most investor ...:)
22/10/2019 9:23 AM
luckypunting share price will go up if profit, Cash flow, receivable All improve ... no other way
22/10/2019 9:28 AM
gghaha cash flow and TR all wont improve for the medium term......still long wait to go unless miracle happen....:)
22/10/2019 9:51 AM
SK1200 Price moving...be readyyy
31/10/2019 10:11 AM
Nadayu good news coming
31/10/2019 10:16 AM
gghaha short term excitement again......:)
31/10/2019 10:24 AM
Lappier811 Let see
31/10/2019 10:30 AM
Torreira one day show again...dont get trap ~
31/10/2019 10:54 AM
nicholas88 Why all so negative lol . Cant you be happy that it's up
31/10/2019 11:12 AM
Jessgoh Happy for up now but won’t for long if u hold it for long term
31/10/2019 11:48 AM
Nadayu good news to be transferred to Main board
01/11/2019 8:52 AM
gghaha let see will it same again....keep repeated the game...:)
01/11/2019 10:27 AM
PenguinDad no good result n dividend. no use.
04/11/2019 6:15 AM