Highlights
KLSE: LKL (0182)       LKL INTERNATIONAL BHD ACE : Health Care
Last Price Today's Change   Day's Range   Trading Volume
0.82   -0.01 (1.20%)  0.82 - 0.84  4,504,900
Analyze this stock with MQ Trader system

Financials


Market Cap: 407 Million

Market Cap 407 Million
NOSH 496 Million

Latest Audited Result:  30-Apr-2020

Latest Audited Result: 30-Apr-2020
Announcement Date 28-Aug-2020
Next Audited Result: 30-Apr-2021
Est. Ann. Date: 28-Aug-2021
Est. Ann. Due Date: 27-Oct-2021

Latest Quarter:  31-Oct-2020 [#2]

Latest Quarter: 31-Oct-2020 [#2]
Announcement Date 14-Dec-2020
Next Quarter: 31-Jan-2021
Est. Ann. Date: 27-Mar-2021
Est. Ann. Due Date: 01-Apr-2021
QoQ | YoY   -181.22%  |    -333.72%

Annual (Unaudited) ( EPS: 0.88, P/E: 93.52 )

Revenue | NP to SH 54,951  |  4,348
RPS | P/RPS 11.08 Cent  |  7.40
EPS | P/E | EY 0.88 Cent  |  93.52  |  1.07%
DPS | DY | Payout % 0.00 Cent  |  0.00%  |  - %
NAPS | P/NAPS 0.12  |  6.77
YoY   273.92%
NP Margin | ROE 8.37%  |  7.24%
F.Y. | Ann. Date 30-Apr-2020  |  29-Jun-2020

T4Q Result ( EPS: 0.81, P/E: 101.03 )

Revenue | NP to SH 63,821  |  4,025
RPS | P/RPS 12.87 Cent  |  6.37
EPS | P/E | EY 0.81 Cent  |  101.03  |  0.99%
DPS | DY | Payout % 0.00 Cent  |  0.00%  |  - %
NAPS | P/NAPS 0.12  |  6.77
QoQ | YoY   -26.42%  |    293.14%
NP Margin | ROE 6.35%  |  6.70%
F.Y. | Ann. Date 31-Oct-2020  |  14-Dec-2020

Annualized Result ( EPS: 0.09, P/E: 868.90 )

Revenue | NP to SH 57,796  |  468
RPS | P/RPS 11.65 Cent  |  7.04
EPS | P/E | EY 0.09 Cent  |  868.90  |  0.12%
DPS | DY | Payout % -
NAPS | P/NAPS -
QoQ | YoY   -90.61%  |    -57.99%
NP Margin | ROE 0.08%  |  0.78%
F.Y. | Ann. Date 31-Oct-2020  |  14-Dec-2020




Show?  YoY % Horiz. %

Last 10 FY Result
AQR T4Q 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Revenue 57,796 63,821 54,951 37,180 29,716 33,893 37,149 39,039 7.07%
  YoY % -9.44% 16.14% 47.80% 25.12% -12.32% -8.76% -4.84% -
  Horiz. % 148.05% 163.48% 140.76% 95.24% 76.12% 86.82% 95.16% 100.00%
PBT 1,144 5,103 5,619 -2,888 -1,202 6,059 4,890 7,298 -5.09%
  YoY % -77.58% -9.18% 294.56% -140.27% -119.84% 23.91% -33.00% -
  Horiz. % 15.68% 69.92% 76.99% -39.57% -16.47% 83.02% 67.00% 100.00%
Tax -1,098 -1,050 -1,020 28 -127 -1,575 -1,618 -1,336 -5.25%
  YoY % -4.57% -2.94% -3,742.86% 122.05% 91.94% 2.66% -21.11% -
  Horiz. % 82.19% 78.59% 76.35% -2.10% 9.51% 117.89% 121.11% 100.00%
NP 46 4,053 4,599 -2,860 -1,329 4,484 3,272 5,962 -5.05%
  YoY % -98.87% -11.87% 260.80% -115.20% -129.64% 37.04% -45.12% -
  Horiz. % 0.77% 67.98% 77.14% -47.97% -22.29% 75.21% 54.88% 100.00%
NP to SH 468 4,025 4,348 -2,500 -1,098 4,484 3,272 5,962 -6.11%
  YoY % -88.37% -7.43% 273.92% -127.69% -124.49% 37.04% -45.12% -
  Horiz. % 7.85% 67.51% 72.93% -41.93% -18.42% 75.21% 54.88% 100.00%
Tax Rate 95.98 % 20.58 % 18.15 % - % - % 25.99 % 33.09 % 18.31 % -0.18%
  YoY % 366.38% 13.39% 0.00% 0.00% 0.00% -21.46% 80.72% -
  Horiz. % 524.19% 112.40% 99.13% 0.00% 0.00% 141.94% 180.72% 100.00%
Total Cost 57,750 59,768 50,352 40,040 31,045 29,409 33,877 33,077 8.76%
  YoY % -3.38% 18.70% 25.75% 28.97% 5.56% -13.19% 2.42% -
  Horiz. % 174.59% 180.69% 152.23% 121.05% 93.86% 88.91% 102.42% 100.00%
Net Worth 60,032 60,032 60,032 55,743 60,032 60,032 34,853 6,583,436 -60.88%
  YoY % 0.00% 0.00% 7.69% -7.14% 0.00% 72.24% -99.47% -
  Horiz. % 0.91% 0.91% 0.91% 0.85% 0.91% 0.91% 0.53% 100.00%
Dividend
AQR T4Q 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Div - 0 - - - 1,500 - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % - % - % - % - % - % 33.47 % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% - -
Equity
AQR T4Q 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Net Worth 60,032 60,032 60,032 55,743 60,032 60,032 34,853 6,583,436 -60.88%
  YoY % 0.00% 0.00% 7.69% -7.14% 0.00% 72.24% -99.47% -
  Horiz. % 0.91% 0.91% 0.91% 0.85% 0.91% 0.91% 0.53% 100.00%
NOSH 428,800 428,800 428,800 428,800 428,800 428,800 316,846 315,449 6.33%
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 35.33% 0.44% -
  Horiz. % 135.93% 135.93% 135.93% 135.93% 135.93% 135.93% 100.44% 100.00%
Ratio Analysis
AQR T4Q 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
NP Margin 0.08 % 6.35 % 8.37 % -7.69 % -4.47 % 13.23 % 8.81 % 15.27 % -11.32%
  YoY % -98.74% -24.13% 208.84% -72.04% -133.79% 50.17% -42.31% -
  Horiz. % 0.52% 41.58% 54.81% -50.36% -29.27% 86.64% 57.69% 100.00%
ROE 0.78 % 6.70 % 7.24 % -4.48 % -1.83 % 7.47 % 9.39 % 0.09 % 140.26%
  YoY % -88.36% -7.46% 261.61% -144.81% -124.50% -20.45% 10,333.33% -
  Horiz. % 866.67% 7,444.44% 8,044.44% -4,977.78% -2,033.33% 8,300.00% 10,433.33% 100.00%
Per Share
AQR T4Q 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 13.48 14.88 12.82 8.67 6.93 7.90 11.72 12.38 0.70%
  YoY % -9.41% 16.07% 47.87% 25.11% -12.28% -32.59% -5.33% -
  Horiz. % 108.89% 120.19% 103.55% 70.03% 55.98% 63.81% 94.67% 100.00%
EPS 0.10 0.94 1.01 -0.58 -0.26 1.05 1.04 1.89 -11.77%
  YoY % -89.36% -6.93% 274.14% -123.08% -124.76% 0.96% -44.97% -
  Horiz. % 5.29% 49.74% 53.44% -30.69% -13.76% 55.56% 55.03% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.35 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 0.1400 0.1400 0.1400 0.1300 0.1400 0.1400 0.1100 20.8700 -63.20%
  YoY % 0.00% 0.00% 7.69% -7.14% 0.00% 27.27% -99.47% -
  Horiz. % 0.67% 0.67% 0.67% 0.62% 0.67% 0.67% 0.53% 100.00%
Adjusted Per Share Value based on latest NOSH - 495,910
AQR T4Q 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 11.65 12.87 11.08 7.50 5.99 6.83 7.49 7.87 7.07%
  YoY % -9.48% 16.16% 47.73% 25.21% -12.30% -8.81% -4.83% -
  Horiz. % 148.03% 163.53% 140.79% 95.30% 76.11% 86.79% 95.17% 100.00%
EPS 0.09 0.81 0.88 -0.50 -0.22 0.90 0.66 1.20 -6.01%
  YoY % -88.89% -7.95% 276.00% -127.27% -124.44% 36.36% -45.00% -
  Horiz. % 7.50% 67.50% 73.33% -41.67% -18.33% 75.00% 55.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.30 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 0.1211 0.1211 0.1211 0.1124 0.1211 0.1211 0.0703 13.2755 -60.87%
  YoY % 0.00% 0.00% 7.74% -7.18% 0.00% 72.26% -99.47% -
  Horiz. % 0.91% 0.91% 0.91% 0.85% 0.91% 0.91% 0.53% 100.00%
Price Multiplier on Financial Quarter End Date
AQR T4Q 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date AQR T4Q 30/04/20 30/04/19 30/04/18 28/04/17 - - -
Price 0.9800 0.9800 0.3550 0.1150 0.1500 0.2700 0.0000 0.0000 -
P/RPS 7.27 6.58 2.77 1.33 2.16 3.42 0.00 0.00 -
  YoY % 10.49% 137.55% 108.27% -38.43% -36.84% 0.00% 0.00% -
  Horiz. % 212.57% 192.40% 80.99% 38.89% 63.16% 100.00% - -
P/EPS 897.91 104.40 35.01 -19.72 -58.58 25.82 0.00 0.00 -
  YoY % 760.07% 198.20% 277.54% 66.34% -326.88% 0.00% 0.00% -
  Horiz. % 3,477.58% 404.34% 135.59% -76.37% -226.88% 100.00% - -
EY 0.11 0.96 2.86 -5.07 -1.71 3.87 0.00 0.00 -
  YoY % -88.54% -66.43% 156.41% -196.49% -144.19% 0.00% 0.00% -
  Horiz. % 2.84% 24.81% 73.90% -131.01% -44.19% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00 1.30 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 7.00 7.00 2.54 0.88 1.07 1.93 0.00 0.00 -
  YoY % 0.00% 175.59% 188.64% -17.76% -44.56% 0.00% 0.00% -
  Horiz. % 362.69% 362.69% 131.61% 45.60% 55.44% 100.00% - -
Price Multiplier on Announcement Date
AQR T4Q 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date AQR T4Q 29/06/20 26/06/19 26/06/18 28/06/17 24/06/16 - -
Price 0.8650 0.8650 0.5450 0.1050 0.1450 0.2700 0.2950 0.0000 -
P/RPS 6.42 5.81 4.25 1.21 2.09 3.42 2.52 0.00 -
  YoY % 10.50% 36.71% 251.24% -42.11% -38.89% 35.71% 0.00% -
  Horiz. % 254.76% 230.56% 168.65% 48.02% 82.94% 135.71% 100.00% -
P/EPS 792.55 92.15 53.75 -18.01 -56.63 25.82 28.57 0.00 -
  YoY % 760.07% 71.44% 398.45% 68.20% -319.33% -9.63% 0.00% -
  Horiz. % 2,774.06% 322.54% 188.13% -63.04% -198.21% 90.37% 100.00% -
EY 0.13 1.09 1.86 -5.55 -1.77 3.87 3.50 0.00 -
  YoY % -88.07% -41.40% 133.51% -213.56% -145.74% 10.57% 0.00% -
  Horiz. % 3.71% 31.14% 53.14% -158.57% -50.57% 110.57% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 1.30 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 6.18 6.18 3.89 0.81 1.04 1.93 2.68 0.00 -
  YoY % 0.00% 58.87% 380.25% -22.12% -46.11% -27.99% 0.00% -
  Horiz. % 230.60% 230.60% 145.15% 30.22% 38.81% 72.01% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.


Trade this stock with T+7 trading account. Find out more.
  5 people like this.
 
lingch899 Private Placement of up to 85,760,000 new ordinary shares in LKL International Berhad to identified Investors
18/01/2021 3:36 PM
tressele PP for expansion. The new investors sure dont want to let the share price below their buy price
18/01/2021 4:14 PM
ecurbkew I q at 0.845. they willing to sell ?
19/01/2021 9:44 AM
ecurbkew Seems today is collection at 0.865 -0.87
19/01/2021 9:50 AM
ecurbkew Come 0.845 I am waiting for you
19/01/2021 12:22 PM
giinyang520 Escape at RM 1 last 2 weeks. Will enter again when time come
19/01/2021 5:44 PM
smart9898 Wait drop more first, this counter share price cannot up even have big contract.
19/01/2021 6:06 PM
20/01/2021 12:46 AM
tressele base support has been established, hopefully.
20/01/2021 11:54 AM
Silentreader88 Other gloves not so green but LKL pretty good today. maybe because LKL is the only Hc touched lowest and most oversold, so congrats those grabbed from 0.850 ,
Those queue at 0.845 sorry you missed the boat :)
20/01/2021 12:32 PM
Stockhunter88 Lkl is also the only HC counter that report losses during pandemic period
20/01/2021 12:37 PM
Silentreader88 @stockhunter88 , but profit in June already covered their small losses in Dec.
Anyway this is bursa Malaysia. You can earn so much profit if you know when to enter and then run in negative earning company. Remember gets, bintai, they even had flied further. Not to day positive earning is not good, but positive earning (even superb/supra normal profit) always got people dengki one, you see how media and RSS attack our big top 4 gloves? Our big 4 will eventually win just matter of time, if you are invester than should be no problem.
Anyway, currently media always reporting our tertiary hosp like HKL, sungai buloh, Klang (just to name few) already had their beds and medical instrumentation fully occupied, im sure this LKL has more opportunity for its upside grow
20/01/2021 12:49 PM
bowman LKL is not only involved in beddings for hospitals. With KKM's estimate of 5,000 cases a day next month, quarantine at home may not be viable - and I think they are also looking at hotels and other premises for help, including private hospitals. If my guess is right, private hospitals that treat covid patients will refurbish their beds once the pandemic is over because of the stigma. but let's watch and see what happens. By the way, what about LKL's glove venture to China. Any news from there yet?
20/01/2021 1:21 PM
noobi3 Again why would hospital change their beds after this pandemic is over? It can be sanitized
20/01/2021 1:52 PM
tressele Sentiment, noobi3. Sentiment. Same like all those vaccine counters.
20/01/2021 2:15 PM
noobi3 sentiments are on glove, ppe, vaccine.. i dont think its bed or equipment..
LKL probably can ride with the glove sentiment abit due to the contract acquired.
20/01/2021 3:31 PM
tressele we will see.
20/01/2021 9:03 PM
tressele big roadblock at 89 showing collection is still not enough
21/01/2021 9:02 AM
Klse0314 roadblock at 89?
21/01/2021 11:24 AM
smart9898 This company's value not worth as its share price la. Be careful.
21/01/2021 7:00 PM
grabcar stay away or social distancing haha
21/01/2021 7:39 PM
tressele you came only when the price at this range eh grab? haha
21/01/2021 9:19 PM
ShinsukeNakamura 0.7888898
22/01/2021 2:46 AM
Silentreader88 HC leaders are all on 1st day of rebound today, and LKL is the only oversold hc, so if you still want to throw at low (0.855 until 0.870), i wonder what price you in and you will be among the most regretful trader/invester. :)
22/01/2021 10:24 AM
tressele Indeed
22/01/2021 10:31 AM
noobi3 unfortunately.. still sleeping
22/01/2021 10:52 AM
tressele noobi, give u opportunity to collect low. rm1 sell. then repeat.
22/01/2021 10:53 AM
Silentreader88 Lol noobi3 you need to be patient. see now after typical panic seller throw at 0.865, now big money come in.
22/01/2021 11:03 AM
grabcar few weeks or few months only fly once, nothing to proud lol
22/01/2021 11:34 AM
noobi3 tressele i no plan to average down lei haha
22/01/2021 11:36 AM
Keeheong1960 This health care company is not healthy if u hold the said share I think I will landed into the hospital bed provided by this company.
22/01/2021 11:57 AM
Silentreader88 @grabcar : then you expect all counter must fly everyday? LOL. buy at low and sell on max high , after you leave then just wait to collect around your previous entry. Thats the way
22/01/2021 12:07 PM
grabcar good luck man
22/01/2021 12:34 PM
noobi3 Red lol
22/01/2021 4:15 PM
Silentreader88 Just collect at 0.855-0.870, 0.855 is very strong support, even if leaked it wont go south much as stoch RSI is oversold. Somemore, with RSS on big four almost defeated, gloves sentiment will become more stronger, sit back, relax, dont panic and ride the trend. Grab while people are fear. Later when price beyond 0.90 sure retailers FOMO haha.

Catalyst : New variants of COVID keep found by some countries.
22/01/2021 7:37 PM
wanmazlan72 why no follow glove up
25/01/2021 10:31 AM
Silentreader88 i think because PP 0.847 of 10 million units wanna take small kacang profit at 0.855 LOL. so desperate to cash out haha. until those inpatient PP finishes, then only can fly up i think. no matter how, LKL will still follow hc sentiment just matter of time
25/01/2021 10:33 AM
smart9898 This stock is dead. Change to HLT better.
25/01/2021 10:33 AM
Silentreader88 Let those throwing at 0.855 in the morning, crying in afternoon or tomorrow:)
25/01/2021 10:34 AM
noobi3 Lkl bed so nice to sleep.. still sleeping
25/01/2021 10:37 AM
smart9898 Silentreader88 dreaming on your bed better.
25/01/2021 10:41 AM
Allinsurewin is time to collect more now for the price bounce back later
25/01/2021 1:31 PM
25/01/2021 5:25 PM
sengkee Collecting.. cheaper than their Private placement shares
26/01/2021 3:10 PM
noobi3 Endless pit
26/01/2021 3:46 PM
26/01/2021 6:45 PM
bigby7 LOL.. This bed if you sleep, you won't wake up at all...
27/01/2021 9:36 AM
Allinsurewin Buy low sell high.. just that simple
27/01/2021 11:11 AM
bigby7 @allinsurewin..


Your theory everybody also know..
Problem is that this counter is going to be de-listed very soon if it continues to make losses and keep going down..
27/01/2021 2:57 PM
Allinsurewin look at the demand of medical equipment from whole world now. I have very strong confident with this counter will come back very soon. they are expending the business to multiple segment include glove and mask.
27/01/2021 3:07 PM