Highlights
KLSE: LKL (0182)       LKL INTERNATIONAL BHD ACE : Health Care
Last Price Today's Change   Day's Range   Trading Volume
0.24   0.00 (0.00%)  0.00 - 0.00  0
Trade this stock for as low as 0.05% brokerage. Find out more.

Financials


Market Cap: 103 Million

Market Cap 103 Million
NOSH 429 Million

Latest Audited Result:  30-Apr-2018

Latest Audited Result: 30-Apr-2018
Announcement Date 27-Sep-2018
Next Audited Result: 30-Apr-2019
Est. Ann. Date: 27-Sep-2019
Est. Ann. Due Date: 27-Oct-2019

Latest Quarter:  31-Oct-2019 [#2]

Latest Quarter: 31-Oct-2019 [#2]
Announcement Date 20-Dec-2019
Next Quarter: 31-Jan-2020
Est. Ann. Date: 29-Mar-2020
Est. Ann. Due Date: 31-Mar-2020
QoQ | YoY   249.19%  |    283.19%

Annual (Unaudited) ( EPS: -0.58, P/E: -93.73 )

Revenue | NP to SH 37,180  |  -2,500
RPS | P/RPS 8.67 Cent  |  3.46
EPS | P/E | EY -0.58 Cent  |  -93.73  |  -1.07%
DPS | DY | Payout % 0.00 Cent  |  0.00%  |  - %
NAPS | P/NAPS 0.13  |  1.71
YoY   -127.69%
NP Margin | ROE -7.69%  |  -4.48%
F.Y. | Ann. Date 30-Apr-2019  |  26-Jun-2019

T4Q Result ( EPS: -0.49, P/E: -49.38 )

Revenue | NP to SH 39,958  |  -2,084
RPS | P/RPS 9.32 Cent  |  2.58
EPS | P/E | EY -0.49 Cent  |  -49.38  |  -2.03%
DPS | DY | Payout % 0.00 Cent  |  0.00%  |  - %
NAPS | P/NAPS 0.13  |  1.85
QoQ | YoY   13.31%  |    -337.82%
NP Margin | ROE -6.15%  |  -3.74%
F.Y. | Ann. Date 31-Oct-2019  |  20-Dec-2019

Annualized Result ( EPS: 0.26, P/E: 92.38 )

Revenue | NP to SH 40,056  |  1,114
RPS | P/RPS 9.34 Cent  |  2.57
EPS | P/E | EY 0.26 Cent  |  92.38  |  1.08%
DPS | DY | Payout % -
NAPS | P/NAPS -
QoQ | YoY   124.60%  |    295.04%
NP Margin | ROE 2.84%  |  2.00%
F.Y. | Ann. Date 31-Oct-2019  |  20-Dec-2019




Show?  YoY % Horiz. %

Last 10 FY Result
AQR T4Q 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Revenue 40,056 39,958 37,180 29,716 33,893 37,149 39,039 -1.21%
  YoY % 0.25% 7.47% 25.12% -12.32% -8.76% -4.84% -
  Horiz. % 102.61% 102.35% 95.24% 76.12% 86.82% 95.16% 100.00%
PBT 2,176 -2,085 -2,888 -1,202 6,059 4,890 7,298 -
  YoY % 204.36% 27.80% -140.27% -119.84% 23.91% -33.00% -
  Horiz. % 29.82% -28.57% -39.57% -16.47% 83.02% 67.00% 100.00%
Tax -1,038 -372 28 -127 -1,575 -1,618 -1,336 -
  YoY % -179.03% -1,428.57% 122.05% 91.94% 2.66% -21.11% -
  Horiz. % 77.69% 27.84% -2.10% 9.51% 117.89% 121.11% 100.00%
NP 1,138 -2,457 -2,860 -1,329 4,484 3,272 5,962 -
  YoY % 146.32% 14.09% -115.20% -129.64% 37.04% -45.12% -
  Horiz. % 19.09% -41.21% -47.97% -22.29% 75.21% 54.88% 100.00%
NP to SH 1,114 -2,084 -2,500 -1,098 4,484 3,272 5,962 -
  YoY % 153.45% 16.64% -127.69% -124.49% 37.04% -45.12% -
  Horiz. % 18.69% -34.95% -41.93% -18.42% 75.21% 54.88% 100.00%
Tax Rate 47.70 % - % - % - % 25.99 % 33.09 % 18.31 % -
  YoY % 0.00% 0.00% 0.00% 0.00% -21.46% 80.72% -
  Horiz. % 260.51% 0.00% 0.00% 0.00% 141.94% 180.72% 100.00%
Total Cost 38,918 42,415 40,040 31,045 29,409 33,877 33,077 4.89%
  YoY % -8.24% 5.93% 28.97% 5.56% -13.19% 2.42% -
  Horiz. % 117.66% 128.23% 121.05% 93.86% 88.91% 102.42% 100.00%
Net Worth 55,743 55,743 55,743 60,032 60,032 34,853 6,583,436 -69.64%
  YoY % 0.00% 0.00% -7.14% 0.00% 72.24% -99.47% -
  Horiz. % 0.85% 0.85% 0.85% 0.91% 0.91% 0.53% 100.00%
Dividend
AQR T4Q 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Div - 0 - - 1,500 - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % - % - % - % - % 33.47 % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Equity
AQR T4Q 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Net Worth 55,743 55,743 55,743 60,032 60,032 34,853 6,583,436 -69.64%
  YoY % 0.00% 0.00% -7.14% 0.00% 72.24% -99.47% -
  Horiz. % 0.85% 0.85% 0.85% 0.91% 0.91% 0.53% 100.00%
NOSH 428,800 428,800 428,800 428,800 428,800 316,846 315,449 7.97%
  YoY % 0.00% 0.00% 0.00% 0.00% 35.33% 0.44% -
  Horiz. % 135.93% 135.93% 135.93% 135.93% 135.93% 100.44% 100.00%
Ratio Analysis
AQR T4Q 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
NP Margin 2.84 % -6.15 % -7.69 % -4.47 % 13.23 % 8.81 % 15.27 % -
  YoY % 146.18% 20.03% -72.04% -133.79% 50.17% -42.31% -
  Horiz. % 18.60% -40.28% -50.36% -29.27% 86.64% 57.69% 100.00%
ROE 2.00 % -3.74 % -4.48 % -1.83 % 7.47 % 9.39 % 0.09 % -
  YoY % 153.48% 16.52% -144.81% -124.50% -20.45% 10,333.33% -
  Horiz. % 2,222.22% -4,155.56% -4,977.78% -2,033.33% 8,300.00% 10,433.33% 100.00%
Per Share
AQR T4Q 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 9.34 9.32 8.67 6.93 7.90 11.72 12.38 -8.51%
  YoY % 0.21% 7.50% 25.11% -12.28% -32.59% -5.33% -
  Horiz. % 75.44% 75.28% 70.03% 55.98% 63.81% 94.67% 100.00%
EPS 0.26 -0.49 -0.58 -0.26 1.05 1.04 1.89 -
  YoY % 153.06% 15.52% -123.08% -124.76% 0.96% -44.97% -
  Horiz. % 13.76% -25.93% -30.69% -13.76% 55.56% 55.03% 100.00%
DPS 0.00 0.00 0.00 0.00 0.35 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 0.1300 0.1300 0.1300 0.1400 0.1400 0.1100 20.8700 -71.88%
  YoY % 0.00% 0.00% -7.14% 0.00% 27.27% -99.47% -
  Horiz. % 0.62% 0.62% 0.62% 0.67% 0.67% 0.53% 100.00%
Adjusted Per Share Value based on latest NOSH - 428,800
AQR T4Q 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 9.34 9.32 8.67 6.93 7.90 8.66 9.10 -1.20%
  YoY % 0.21% 7.50% 25.11% -12.28% -8.78% -4.84% -
  Horiz. % 102.64% 102.42% 95.27% 76.15% 86.81% 95.16% 100.00%
EPS 0.26 -0.49 -0.58 -0.26 1.05 0.76 1.39 -
  YoY % 153.06% 15.52% -123.08% -124.76% 38.16% -45.32% -
  Horiz. % 18.71% -35.25% -41.73% -18.71% 75.54% 54.68% 100.00%
DPS 0.00 0.00 0.00 0.00 0.35 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 0.1300 0.1300 0.1300 0.1400 0.1400 0.0813 15.3532 -69.64%
  YoY % 0.00% 0.00% -7.14% 0.00% 72.20% -99.47% -
  Horiz. % 0.85% 0.85% 0.85% 0.91% 0.91% 0.53% 100.00%
Price Multiplier on Financial Quarter End Date
AQR T4Q 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date AQR T4Q 30/04/19 30/04/18 28/04/17 - - -
Price 0.1350 0.1350 0.1150 0.1500 0.2700 0.0000 0.0000 -
P/RPS 1.45 1.45 1.33 2.16 3.42 0.00 0.00 -
  YoY % 0.00% 9.02% -38.43% -36.84% 0.00% 0.00% -
  Horiz. % 42.40% 42.40% 38.89% 63.16% 100.00% - -
P/EPS 51.96 -27.78 -19.72 -58.58 25.82 0.00 0.00 -
  YoY % 287.04% -40.87% 66.34% -326.88% 0.00% 0.00% -
  Horiz. % 201.24% -107.59% -76.37% -226.88% 100.00% - -
EY 1.92 -3.60 -5.07 -1.71 3.87 0.00 0.00 -
  YoY % 153.33% 28.99% -196.49% -144.19% 0.00% 0.00% -
  Horiz. % 49.61% -93.02% -131.01% -44.19% 100.00% - -
DY 0.00 0.00 0.00 0.00 1.30 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 1.04 1.04 0.88 1.07 1.93 0.00 0.00 -
  YoY % 0.00% 18.18% -17.76% -44.56% 0.00% 0.00% -
  Horiz. % 53.89% 53.89% 45.60% 55.44% 100.00% - -
Price Multiplier on Announcement Date
AQR T4Q 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date AQR T4Q 26/06/19 26/06/18 28/06/17 24/06/16 - -
Price 0.1250 0.1250 0.1050 0.1450 0.2700 0.2950 0.0000 -
P/RPS 1.34 1.34 1.21 2.09 3.42 2.52 0.00 -
  YoY % 0.00% 10.74% -42.11% -38.89% 35.71% 0.00% -
  Horiz. % 53.17% 53.17% 48.02% 82.94% 135.71% 100.00% -
P/EPS 48.11 -25.72 -18.01 -56.63 25.82 28.57 0.00 -
  YoY % 287.05% -42.81% 68.20% -319.33% -9.63% 0.00% -
  Horiz. % 168.39% -90.02% -63.04% -198.21% 90.37% 100.00% -
EY 2.08 -3.89 -5.55 -1.77 3.87 3.50 0.00 -
  YoY % 153.47% 29.91% -213.56% -145.74% 10.57% 0.00% -
  Horiz. % 59.43% -111.14% -158.57% -50.57% 110.57% 100.00% -
DY 0.00 0.00 0.00 0.00 1.30 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.96 0.96 0.81 1.04 1.93 2.68 0.00 -
  YoY % 0.00% 18.52% -22.12% -46.11% -27.99% 0.00% -
  Horiz. % 35.82% 35.82% 30.22% 38.81% 72.01% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.


Analyze this stock with MQ Trader system
  stiudentz likes this.
 
gghaha yummylicious.....:)
09/01/2020 2:26 PM
uncle ykk Go go go lkl
09/01/2020 3:53 PM
zoizai hope it will fly before cny. Huat a !!!
12/01/2020 11:56 AM
wwg2 sure will fly!! something big behind i think :) hehe
13/01/2020 10:53 AM
Moneyking543 just buy n keep...hahaha
13/01/2020 10:55 AM
uncle ykk Yes. Go lkl go
13/01/2020 3:56 PM
wwg2 almost lai liao!!! :)
13/01/2020 4:41 PM
uncle ykk Lao sai Liao
13/01/2020 5:12 PM
14/01/2020 3:32 PM
Moneyking543 buy buy buy
14/01/2020 3:33 PM
uncle ykk Need to break 0.175 resistance
14/01/2020 3:37 PM
Wong Kah Wei 0.175 hard to break lo....
15/01/2020 12:30 PM
Moneyking543 just buy and keep
15/01/2020 12:43 PM
zoizai Yes buy n keep. Price will back to ipo price soon
15/01/2020 10:15 PM
davidkkw79 Sailang!
15/01/2020 10:20 PM
zoizai Real lao sai Liao
16/01/2020 4:20 PM
Wong Kah Wei LKL BED buy and sleep
16/01/2020 4:25 PM
Moneyking543 hahaha
16/01/2020 4:32 PM
Moneyking543 nice sleeping
17/01/2020 3:34 PM
Wong Kah Wei sweet dream。
17/01/2020 4:05 PM
Moneyking543 Yeah!
17/01/2020 4:07 PM
zoizai Sleep lkl bed.
19/01/2020 1:15 AM
satha44 Ok..i'm in..bullish soon.....
Stay tuned
19/01/2020 10:46 AM
zoizai Go go lkl this week give big Ang pao
20/01/2020 12:27 AM
zoizai gogogo LKL ang pao lai liao
20/01/2020 11:47 AM
Moneyking543 fasten your seatbelts
20/01/2020 2:32 PM
zoizai Wowo lkl is back
20/01/2020 2:35 PM
Wong Kah Wei sweet dream tonight
20/01/2020 2:40 PM
zoizai Yes. Pls push more break the resistance
20/01/2020 2:42 PM
Wong Kah Wei Good !!break 0.175 ready to 0.2
20/01/2020 6:55 PM
uncle ykk very bullish now
20/01/2020 10:31 PM
Moneyking543 LkL....
21/01/2020 9:30 AM
21/01/2020 9:30 AM
Moneyking543 hit n run
21/01/2020 11:51 AM
Wong Kah Wei Yup! Tomorrow up again !
21/01/2020 7:54 PM
Huat1 Yes, TA looking very beautiful...High potential win stock. What are you waiting for??
21/01/2020 11:00 PM
Huat1 Get your angpow before CNY
:D))
21/01/2020 11:01 PM
satha44 Uptrend looks steady
25/01/2020 10:33 AM
satha44 Above 20aens ( ipo price ) not sure how it will trade..
Some selling may appear..
Someone said 25sens...hopefully
25/01/2020 6:21 PM
zoizai Congrats everyone. Take profit time
28/01/2020 9:04 AM
davidkkw79 Smart move, it is just sentiment play, nothing to do with profit.
28/01/2020 9:48 AM
JJTAN0409 LkL 有做针吗?
28/01/2020 11:58 AM
DobitaLim Thank for those dude buy in sold out share, and welcoming for being trapped later,wakahkahkah
28/01/2020 12:56 PM
Moneyking543 all hit n run liao
28/01/2020 1:36 PM
Moneyking543 bought in last week and sold out today...
28/01/2020 1:38 PM
Huat1 Why this guy (must be an the idiot) belittle other people as if he is so smart or god like who knows the future
28/01/2020 1:39 PM
Moneyking543 cool down
28/01/2020 1:49 PM
Moneyking543 切记口德很重要
28/01/2020 1:50 PM
hhc8 Up coz of Wuhan virus ie hospital beds
28/01/2020 3:23 PM
Moneyking543 心态好,一切都好。。。。
29/01/2020 2:26 AM