Highlights
KLSE: GDB (0198)       GDB HOLDINGS BHD MAIN : Construction
Last Price Today's Change   Day's Range   Trading Volume
0.40   -0.005 (1.23%)  0.40 - 0.40  67,000
Analyze this stock with MQ Trader system

Financials


Market Cap: 375 Million

Market Cap 375 Million
NOSH 938 Million

Latest Audited Result:  31-Dec-2020

Latest Audited Result: 31-Dec-2020
Announcement Date 30-Apr-2021
Next Audited Result: 31-Dec-2021
Est. Ann. Date: 30-Apr-2022
Est. Ann. Due Date: 29-Jun-2022

Latest Quarter:  30-Sep-2021 [#3]

Latest Quarter: 30-Sep-2021 [#3]
Announcement Date 18-Nov-2021
Next Quarter: 31-Dec-2021
Est. Ann. Date: 26-Feb-2022
Est. Ann. Due Date: 01-Mar-2022
QoQ | YoY   30.04%  |    -14.43%

Annual (Unaudited) ( EPS: 2.74, P/E: 14.60 )

Revenue | NP to SH 362,813  |  25,689
RPS | P/RPS 38.70 Cent  |  1.03
EPS | P/E | EY 2.74 Cent  |  14.60  |  6.85%
DPS | DY | Payout % 1.33 Cent  |  3.33%  |  48.66%
NAPS | P/NAPS 0.14  |  2.86
YoY   -11.82%
NP Margin | ROE 6.76%  |  19.57%
F.Y. | Ann. Date 31-Dec-2020  |  26-Feb-2021

T4Q Result ( EPS: 3.06, P/E: 13.08 )

Revenue | NP to SH 408,201  |  28,667
RPS | P/RPS 43.54 Cent  |  0.92
EPS | P/E | EY 3.06 Cent  |  13.08  |  7.64%
DPS | DY | Payout % 1.14 Cent  |  2.85%  |  37.15%
NAPS | P/NAPS 0.15  |  2.67
QoQ | YoY   -3.63%  |    14.11%
NP Margin | ROE 6.78%  |  20.39%
F.Y. | Ann. Date 30-Sep-2021  |  18-Nov-2021

Annualized Result ( EPS: 2.87, P/E: 13.98 )

Revenue | NP to SH 373,453  |  26,832
RPS | P/RPS 39.84 Cent  |  1.00
EPS | P/E | EY 2.87 Cent  |  13.98  |  7.16%
DPS | DY | Payout % -
NAPS | P/NAPS -
QoQ | YoY   -2.22%  |    17.37%
NP Margin | ROE 6.95%  |  19.08%
F.Y. | Ann. Date 30-Sep-2021  |  18-Nov-2021


Hints :
Click the QoQ or YoY on table to view the QoQ or YoY Financial Result page.

Click here to modify the Visible Columns.

Date Financial Result Financial Ratio Per Share Item Performance Valuation (End of Quarter) Valuation (Ann. Date)
F.Y. Ann. Date Quarter # Revenue PBT NP NP to SH Div Net Worth Div Payout % NP Margin ROE NOSH RPS Adj. RPS EPS Adj. EPS DPS Adj. DPS NAPS Adj. NAPS QoQ YoY EOQ Date EOQ Price EOQ P/RPS EOQ P/EPS EOQ P/NAPS EOQ EY EOQ DY ANN Date ANN Price ANN P/RPS ANN P/EPS ANN P/NAPS ANN EY ANN DY
31-Dec-2021 18-Nov-2021 30-Sep-2021 3 88,266 7,867 6,217 6,403 - 140,625 - % 7.04% 4.55% 937,500 9.42 9.42 0.68 0.68 0.00 0.00 0.1500 0.15   30.04%   -14.43% 30-Sep-2021 0.475 5.05 69.55 3.17 1.44% 0.00% 18-Nov-2021 0.47 4.99 68.82 3.13 1.45% 0.00%
31-Dec-2021 19-Aug-2021 30-Jun-2021 2 80,719 6,219 4,720 4,924 4,399 94,265 89.34% 5.85% 5.22% 628,434 12.84 8.61 0.78 0.53 0.70 0.47 0.1500 0.10   -44.03%   25.01% 30-Jun-2021 0.535 4.17 68.28 3.57 1.46% 1.31% 19-Aug-2021 0.405 3.15 51.69 2.70 1.93% 1.73%
31-Dec-2021 18-May-2021 31-Mar-2021 1 111,105 11,755 8,540 8,797 - 137,499 - % 7.69% 6.40% 625,000 17.78 11.85 1.41 0.94 0.00 0.00 0.2200 0.15   2.97%   53.69% 31-Mar-2021 0.84 4.73 59.68 3.82 1.68% 0.00% 18-May-2021 0.88 4.95 62.52 4.00 1.60% 0.00%
31-Dec-2020 26-Feb-2021 31-Dec-2020 4 128,111 11,266 8,197 8,543 6,250 131,249 73.16% 6.40% 6.51% 625,000 20.50 13.67 1.37 0.91 1.00 0.67 0.2100 0.14   14.17%   7.11% 31-Dec-2020 0.935 4.56 68.40 4.45 1.46% 1.07% 26-Feb-2021 0.865 4.22 63.28 4.12 1.58% 1.16%
31-Dec-2020 19-Nov-2020 30-Sep-2020 3 95,910 10,083 7,243 7,483 - 125,000 - % 7.55% 5.99% 625,000 15.35 10.23 1.20 0.80 0.00 0.00 0.2000 0.13   89.97%   4.22% 30-Sep-2020 0.62 4.04 51.78 3.10 1.93% 0.00% 19-Nov-2020 0.785 5.12 65.57 3.93 1.53% 0.00%
31-Dec-2020 19-Aug-2020 30-Jun-2020 2 38,908 5,057 3,650 3,939 6,250 125,000 158.67% 9.38% 3.15% 625,000 6.23 4.15 0.63 0.42 1.00 0.67 0.2000 0.13   -31.18%   -43.21% 30-Jun-2020 0.565 9.08 89.65 2.83 1.12% 1.77% 19-Aug-2020 0.545 8.75 86.48 2.73 1.16% 1.83%
31-Dec-2020 19-Jun-2020 31-Mar-2020 1 99,884 7,381 5,435 5,724 - 118,749 - % 5.44% 4.82% 625,000 15.98 10.65 0.92 0.61 0.00 0.00 0.1900 0.13   -28.23%   -18.69% 31-Mar-2020 0.48 3.00 52.41 2.53 1.91% 0.00% 19-Jun-2020 0.57 3.57 62.24 3.00 1.61% 0.00%
31-Dec-2019 28-Feb-2020 31-Dec-2019 4 108,844 10,244 7,658 7,976 6,250 118,749 78.36% 7.04% 6.72% 625,000 17.42 11.61 1.28 0.85 1.00 0.67 0.1900 0.13   11.09%   47.65% 31-Dec-2019 0.615 3.53 48.19 3.24 2.08% 1.63% 28-Feb-2020 0.645 3.70 50.54 3.39 1.98% 1.55%
31-Dec-2019 20-Nov-2019 30-Sep-2019 3 78,217 9,208 7,180 7,180 - 112,500 - % 9.18% 6.38% 625,000 12.51 8.34 1.15 0.77 0.00 0.00 0.1800 0.12   3.52%   6.21% 30-Sep-2019 0.325 2.60 28.29 1.81 3.53% 0.00% 20-Nov-2019 0.49 3.92 42.65 2.72 2.34% 0.00%
31-Dec-2019 21-Aug-2019 30-Jun-2019 2 70,949 9,009 6,936 6,936 6,250 112,500 90.11% 9.78% 6.17% 625,000 11.35 7.57 1.11 0.74 1.00 0.67 0.1800 0.12   -1.48%   -24.04% 28-Jun-2019 0.32 2.82 28.84 1.78 3.47% 3.13% 21-Aug-2019 0.31 2.73 27.93 1.72 3.58% 3.23%
31-Dec-2019 29-May-2019 31-Mar-2019 1 64,757 9,262 7,040 7,040 - 106,250 - % 10.87% 6.63% 625,000 10.36 6.91 1.13 0.75 0.00 0.00 0.1700 0.11   30.32%   6.72% 29-Mar-2019 0.30 2.90 26.63 1.76 3.75% 0.00% 29-May-2019 0.285 2.75 25.30 1.68 3.95% 0.00%
31-Dec-2018 22-Feb-2019 31-Dec-2018 4 69,344 7,184 5,402 5,402 5,958 101,301 110.31% 7.79% 5.33% 595,890 11.64 7.40 0.91 0.58 1.00 0.64 0.1700 0.11   -20.09%   -9.23% 31-Dec-2018 0.23 1.98 25.37 1.35 3.94% 4.35% 22-Feb-2019 0.26 2.23 28.68 1.53 3.49% 3.85%
31-Dec-2018 23-Nov-2018 30-Sep-2018 3 55,748 8,902 6,760 6,760 - 93,772 - % 12.13% 7.21% 586,081 9.51 5.95 1.15 0.72 0.00 0.00 0.1600 0.10   -25.97%   - % 28-Sep-2018 0.35 3.68 30.34 2.19 3.30% 0.00% 23-Nov-2018 0.285 3.00 24.71 1.78 4.05% 0.00%
31-Dec-2018 23-Aug-2018 30-Jun-2018 2 68,384 11,826 9,131 9,131 56 84,944 0.62% 13.35% 10.75% 566,298 12.08 7.29 1.61 0.97 0.01 0.01 0.1500 0.09   38.41%   - % 29-Jun-2018 0.325 2.69 20.16 2.17 4.96% 0.03% 23-Aug-2018 0.41 3.40 25.43 2.73 3.93% 0.02%
31-Dec-2018 23-May-2018 31-Mar-2018 1 81,083 9,037 6,597 6,597 - 70,972 - % 8.14% 9.30% 506,944 15.99 8.65 1.30 0.70 0.00 0.00 0.1400 0.08   10.86%   - % 30-Mar-2018 0.295 1.84 22.67 2.11 4.41% 0.00% 0.295 1.84 22.67 2.11 4.41% 0.00%
31-Dec-2017 22-Mar-2018 31-Dec-2017 4 88,469 8,002 5,951 5,951 - 40,006 - % 6.73% 14.88% 500,084 17.69 9.44 1.19 0.63 0.00 0.00 0.0800 0.04   - %   - % 0.00 0.00 0.00 0.00 0.00% 0.00% 0.00 0.00 0.00 0.00 0.00% 0.00%
31-Dec-2017 30-Sep-2017 3 0 0 0 0 - - - % - % - % - - - 0.00 0.00 0.00 0.00 - -   - %   - % 0.00 0.00 0.00 0.00 0.00% 0.00% 0.00 0.00 0.00 0.00 0.00% 0.00%
31-Dec-2017 30-Jun-2017 2 0 0 0 0 - - - % - % - % - - - 0.00 0.00 0.00 0.00 - -   - %   - % 0.00 0.00 0.00 0.00 0.00% 0.00% 0.00 0.00 0.00 0.00 0.00% 0.00%
31-Dec-2017 31-Mar-2017 1 0 0 0 0 - - - % - % - % - - - 0.00 0.00 0.00 0.00 - -   - %   - % 0.00 0.00 0.00 0.00 0.00% 0.00% 0.00 0.00 0.00 0.00 0.00% 0.00%
31-Dec-2016 31-Dec-2016 4 0 0 0 0 - - - % - % - % - - - 0.00 0.00 0.00 0.00 1.8100 1.81   - %   - % 0.00 0.00 0.00 0.00 0.00% 0.00% 0.00 0.00 0.00 0.00 0.00% 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.


Trade this stock and receive a FREE I3investor T-shirt after 5 trades. Find out more.
  weenarimasa likes this.
 
slts trending up
03/11/2021 3:51 AM
SHOB profitable company,
03/11/2021 7:55 AM
Drachen Buy signalled.
03/11/2021 8:03 AM
Xiangjs 0.5 good point to entries~ just hold until 0.6 then will be good, comstruction recovering
05/11/2021 9:08 AM
Begineer Drop below <0.45 can consider to top up
08/11/2021 3:20 PM
micsoh This fox is super cunning one, last time 55sen mostly is it's plot a false technical break out of consolidation, but after buy in , tomorrow drop back more deeper, so this is mtherfuc*Ker cunning fox.
10/11/2021 3:46 PM
Eternalssss999 You may join the event below to know more about GDB!

https://www.facebook.com/167621923291022/posts/4441648055888366/?d=n
10/11/2021 4:29 PM
Begineer 1.5B combined revenue for 2022 and 2023. They need to start winning more new projects to fill up 2024
14/11/2021 9:06 PM
hornbill GDB Hap Seng regular contractor won't worry project repleshment.
16/11/2021 5:31 PM
Mar2083 Wait 40sen to buy
16/11/2021 8:28 PM
Mar2083 Will fly soon
17/11/2021 9:52 PM
Begineer Not bad actually consider that part of the qtr was under full MCO.
18/11/2021 5:44 PM
chengcheekaan 6.4mil for 1.5 months and 60% workforce operations, really not bad. Looking forward to Q4.
18/11/2021 6:00 PM
shrobin Definitely is very good!
18/11/2021 6:13 PM
shrobin I am looking forward to Q4.....
18/11/2021 6:15 PM
nikko88 Good management , looking forward better Q4 qr
18/11/2021 7:28 PM
shrobin https://www.klsescreener.com/v2/news/view/911659
18/11/2021 8:27 PM
shrobin https://www.thestar.com.my/business/business-news/2021/11/18/gdb-q3-profit-at-rm64mil
18/11/2021 8:47 PM
chengcheekaan Hopefully everyone can see what you see shrobin
18/11/2021 10:10 PM
shrobin Ya, this is always the difficult part. I have very serious investor's friend that sometimes see things differently, considering we are all fundamental guys, looking at the same data and information.

Our minds all process information differently!

I guess this also makes the world more interesting as well.

You are good fundamental guy based on what I read so far. Keep it up, you can go very far! I guess I am likely many years more senior than you but not necessarily better though! Laugh....

I have been with GDB since 2018....still waiting for the growth period to fully developed! Do contact me anytime for more exchanges! I am fulltime in investment....
19/11/2021 5:44 AM
chengcheekaan Many people do not understand the business, that's why they have different expectations.

When they heard this company is booming, they become too optimistic and ignore all the hard numbers.

In fact GDB is booming with the 8 Conlay project, and you can actually roughly calculate the growth based on the contract value and period.

Construction is the easiest industries to forecast future profit.

However, large part of the so called investors ignore all these numbers, and decided to listen to the vague statements like 'booming', 'super growth', from the street, and put their own imaginary figures on the so called growth, without using some simple business sense to analyze.

That's why everyone see things differently.
19/11/2021 9:45 AM
shrobin True.....

GDB is very easy to figure out in the next 12 months.

For short term guys, look for next 3 months Q4 result.

For a bit longer term guys, look for the next year revenue and profits numbers.

For you, I believe you have all figured out!

Most look at the daily price and not what the business can generate!

The most difficult part is to figure out long term like 5 to 10 years, what GDB will be. That I know, GDB is helmed by experience and trustworthy bosses. This is the most important, if you are long term guys!
19/11/2021 12:26 PM
shrobin https://klse.i3investor.com/servlets/ptres/61253.jsp

If you read the latest Hong Leong Research Report above, one of the most important number for next year the 50mil net profits.
19/11/2021 1:43 PM
hornbill More project won from Hap Seng KL metropolitan.
20/11/2021 11:49 AM
shrobin Metropolitan 5 or they called MET 5 is JV by Hap Seng and Naza. This will new opportunities area for GDB.....
20/11/2021 3:59 PM
slts dame. zombie like movement for so long already
23/12/2021 2:11 PM
Begineer Come back next year.
23/12/2021 9:43 PM
SHOB laosai again
27/12/2021 4:17 PM
grabConUlar Post removed. Why?
28/12/2021 10:03 AM
stockraider Pls do not attack General Raider lah!

Raider never kon mah!
28/12/2021 10:20 AM
uncensored to residents of 西安.
Well for those already awared how CPC works, trying lies is one of the most common method.

28/12/2021 10:01 AM

X

uncensored STOCKRAIDER a Little Pinky Communist, Liar, Evil heart self proclaimed 15 Low Cost Flats mean "RICH", 无赖, HYPROCRIE

stockraider liar,

Please teach me HOW to trust a liar ???
How long could you keep on lying your way out ???

First said that She is a RICH woman which owned 15 units of Low Cost Flat (LCF)..How could a self RICH woman wants to invest in 15 units of LCF. Normal logical mind will told you that it is not likely right ? Proved that you indeed lied about your wealth... Ha..Ha...Ha...

You may asked me why I believed a liar owned 15 units of LCF ...ha..ha..ha.. well cause no body in their right mind will tell others that she is rich because she owned 15 units of low cost flat.
As such you definitely owned 15 unit of low cost flat and you are very proud of this investment.

By using low cost flat to show off that you are indeed rich is quite naive. Maybe got the feeling like some one just come out from kampung that never experience the real city life. In good sense mean pure but in bad sense mean dumb...sorry to say that.

Do you know that low cost flat is for low income earner. The poor people that can't afford to buy a house to stay. Don't you think that owned 15 unit of low cost flats will resulted that 15 poor families have deprived from owning a place to stay in...

Don't you thinks that it is evil of you... making money out of others miserable. So still called yourself pinky communist & believed in common prosperity...HaHaHa

Shame on you...
S H A M E
O N
Y.......O.......U
28/12/2021 12:02 PM
KianTKI Just buy it all the way
31/12/2021 3:38 PM
Begineer Hopefully we will hear good news this year...
03/01/2022 4:28 PM
hornbill https://www.theedgemarkets.com/article/hap-seng-buys-land-kl-metropolis-mixed-project-worth-rm87-bil-gdv
04/01/2022 9:15 AM
hornbill GDB expected to win the project from Hap Seng
04/01/2022 9:15 AM
Begineer O good. hopefully soon
04/01/2022 1:49 PM
hornbill look back history GDB is Hap Seng regular contractor.
04/01/2022 1:55 PM
KianTKI Gdb gogogo
04/01/2022 3:06 PM
tokhang21 gogogo
05/01/2022 3:32 PM
Begineer lai liao
05/01/2022 4:08 PM
chengcheekaan Potential job for GDB
https://www.theedgemarkets.com/article/hap-seng-land-plans-build-five-new-hotels-kuala-lumpur-and-sabah
12/01/2022 4:13 PM
Begineer Thanks for sharing. Good to know that. Hope they can win more project
12/01/2022 7:55 PM
SHOB waiting for gd news,silent and downtrend for months
15/01/2022 3:12 PM
Hooi369 wah so many ppl parking for good news....erm....
20/01/2022 4:50 PM
Begineer Apa macam? 40 cents liao
20/01/2022 5:13 PM
KianTKI what happened gdb
21/01/2022 5:25 PM
Begineer moving back
24/01/2022 12:41 PM
micsoh Everyday drop............
26/01/2022 3:41 PM
Hooi369 drop ? or block and collect?
27/01/2022 10:44 AM
SHOB big dig.......hole.........sigh!
28/01/2022 7:25 AM