Highlights
KLSE: CLOUD (03001)       CLOUDARON GROUP BHD LEAP Market : Technology
Last Price Today's Change   Day's Range   Trading Volume
0.165   0.00 (0.00%)  0.00 - 0.00  0
Trade this stock for as low as 0.05% brokerage. Find out more.

Financials


Market Cap: 137 Million

Market Cap 137 Million
NOSH 831 Million

Latest Audited Result:  31-Mar-2019

Latest Audited Result: 31-Mar-2019
Announcement Date 31-Jul-2019
Next Audited Result: 31-Mar-2020
Est. Ann. Date: 31-Jul-2020
Est. Ann. Due Date: 27-Sep-2020

Latest Quarter:  30-Sep-2019 [#1]

Latest Quarter: 30-Sep-2019 [#1]
Announcement Date 19-Nov-2019
Next Quarter: 31-Dec-2019
Est. Ann. Date: 19-Feb-2020
Est. Ann. Due Date: 29-Feb-2020
QoQ | YoY   -80.16%  |    662.88%

Annual (Unaudited) ( EPS: 0.64, P/E: 26.33 )

Revenue | NP to SH 63,137  |  5,208
RPS | P/RPS 7.60 Cent  |  2.17
EPS | P/E | EY 0.64 Cent  |  26.33  |  3.80%
DPS | DY | Payout % 0.00 Cent  |  0.00%  |  - %
NAPS | P/NAPS 0.07  |  2.21
YoY   -0.38%
NP Margin | ROE 8.25%  |  8.39%
F.Y. | Ann. Date 31-Mar-2019  |  31-May-2019

T4Q Result ( EPS: 0.73, P/E: 22.55 )

Revenue | NP to SH 58,869  |  6,082
RPS | P/RPS 7.08 Cent  |  2.33
EPS | P/E | EY 0.73 Cent  |  22.55  |  4.43%
DPS | DY | Payout % 0.00 Cent  |  0.00%  |  - %
NAPS | P/NAPS 0.08  |  2.06
QoQ | YoY   16.80%  |    16.40%
NP Margin | ROE 10.33%  |  9.15%
F.Y. | Ann. Date 30-Sep-2019  |  19-Nov-2019

Annualized Result ( EPS: 0.24, P/E: 68.10 )

Revenue | NP to SH 52,016  |  2,014
RPS | P/RPS 6.26 Cent  |  2.64
EPS | P/E | EY 0.24 Cent  |  68.10  |  1.47%
DPS | DY | Payout % -
NAPS | P/NAPS -
QoQ | YoY   -61.33%  |    662.88%
NP Margin | ROE 3.87%  |  3.03%
F.Y. | Ann. Date 30-Sep-2019  |  19-Nov-2019




Show?  YoY % Horiz. %

Last 10 FY Result
AQR T4Q 31/03/19 31/03/18 31/03/17  -   -  CAGR
Revenue 52,016 58,869 63,137 77,275 69,592  -   -  -4.75%
  YoY % -11.64% -6.76% -18.30% 11.04% - - -
  Horiz. % 74.74% 84.59% 90.72% 111.04% 100.00% - -
PBT 3,578 7,468 5,873 5,140 5,317  -   -  5.10%
  YoY % -52.09% 27.16% 14.26% -3.33% - - -
  Horiz. % 67.29% 140.46% 110.46% 96.67% 100.00% - -
Tax -1,564 -1,386 -665 88 -92  -   -  168.85%
  YoY % -12.84% -108.42% -855.68% 195.65% - - -
  Horiz. % 1,700.00% 1,506.52% 722.83% -95.65% 100.00% - -
NP 2,014 6,082 5,208 5,228 5,225  -   -  -0.16%
  YoY % -66.89% 16.78% -0.38% 0.06% - - -
  Horiz. % 38.55% 116.40% 99.67% 100.06% 100.00% - -
NP to SH 2,014 6,082 5,208 5,228 5,225  -   -  -0.16%
  YoY % -66.89% 16.78% -0.38% 0.06% - - -
  Horiz. % 38.55% 116.40% 99.67% 100.06% 100.00% - -
Tax Rate 43.71 % 18.56 % 11.32 % -1.71 % 1.73 %  -  %  -  % 155.80%
  YoY % 135.51% 63.96% 761.99% -198.84% - - -
  Horiz. % 2,526.59% 1,072.83% 654.34% -98.84% 100.00% - -
Total Cost 50,002 52,787 57,929 72,047 64,367  -   -  -5.13%
  YoY % -5.28% -8.88% -19.60% 11.93% - - -
  Horiz. % 77.68% 82.01% 90.00% 111.93% 100.00% - -
Net Worth 66,495 66,495 62,089 41,244 30,696  -   -  42.22%
  YoY % 0.00% 7.10% 50.54% 34.36% - - -
  Horiz. % 216.62% 216.62% 202.27% 134.36% 100.00% - -
Dividend
AQR T4Q 31/03/19 31/03/18 31/03/17  -   -  CAGR
Div - 0 - - -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Equity
AQR T4Q 31/03/19 31/03/18 31/03/17  -   -  CAGR
Net Worth 66,495 66,495 62,089 41,244 30,696  -   -  42.22%
  YoY % 0.00% 7.10% 50.54% 34.36% - - -
  Horiz. % 216.62% 216.62% 202.27% 134.36% 100.00% - -
NOSH 831,188 831,188 831,188 775,267 725,694  -   -  7.02%
  YoY % 0.00% 0.00% 7.21% 6.83% - - -
  Horiz. % 114.54% 114.54% 114.54% 106.83% 100.00% - -
Ratio Analysis
AQR T4Q 31/03/19 31/03/18 31/03/17  -   -  CAGR
NP Margin 3.87 % 10.33 % 8.25 % 6.77 % 7.51 %  -  %  -  % 4.81%
  YoY % -62.54% 25.21% 21.86% -9.85% - - -
  Horiz. % 51.53% 137.55% 109.85% 90.15% 100.00% - -
ROE 3.03 % 9.15 % 8.39 % 12.68 % 17.02 %  -  %  -  % -29.79%
  YoY % -66.89% 9.06% -33.83% -25.50% - - -
  Horiz. % 17.80% 53.76% 49.29% 74.50% 100.00% - -
Per Share
AQR T4Q 31/03/19 31/03/18 31/03/17  -   -  CAGR
RPS 6.26 7.08 7.60 9.97 9.59  -   -  -10.98%
  YoY % -11.58% -6.84% -23.77% 3.96% - - -
  Horiz. % 65.28% 73.83% 79.25% 103.96% 100.00% - -
EPS 0.24 0.73 0.64 0.70 0.72  -   -  -5.72%
  YoY % -67.12% 14.06% -8.57% -2.78% - - -
  Horiz. % 33.33% 101.39% 88.89% 97.22% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 0.0800 0.0800 0.0747 0.0532 0.0423  -   -  32.89%
  YoY % 0.00% 7.10% 40.41% 25.77% - - -
  Horiz. % 189.13% 189.13% 176.60% 125.77% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 831,188
AQR T4Q 31/03/19 31/03/18 31/03/17  -   -  CAGR
RPS 6.26 7.08 7.60 9.30 8.37  -   -  -4.71%
  YoY % -11.58% -6.84% -18.28% 11.11% - - -
  Horiz. % 74.79% 84.59% 90.80% 111.11% 100.00% - -
EPS 0.24 0.73 0.64 0.63 0.63  -   -  0.79%
  YoY % -67.12% 14.06% 1.59% 0.00% - - -
  Horiz. % 38.10% 115.87% 101.59% 100.00% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 0.0800 0.0800 0.0747 0.0496 0.0369  -   -  42.28%
  YoY % 0.00% 7.10% 50.60% 34.42% - - -
  Horiz. % 216.80% 216.80% 202.44% 134.42% 100.00% - -
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/03/19 31/03/18 31/03/17  -   -  CAGR
Date AQR T4Q 29/03/19 30/03/18 -  -   -  -
Price 0.2900 0.2900 0.3000 0.3500 0.0000  -   -  -
P/RPS 4.63 4.09 3.95 3.51 0.00  -   -  -
  YoY % 13.20% 3.54% 12.54% 0.00% - - -
  Horiz. % 131.91% 116.52% 112.54% 100.00% - - -
P/EPS 119.68 39.63 47.88 51.90 0.00  -   -  -
  YoY % 201.99% -17.23% -7.75% 0.00% - - -
  Horiz. % 230.60% 76.36% 92.25% 100.00% - - -
EY 0.84 2.52 2.09 1.93 0.00  -   -  -
  YoY % -66.67% 20.57% 8.29% 0.00% - - -
  Horiz. % 43.52% 130.57% 108.29% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 3.63 3.63 4.02 6.58 0.00  -   -  -
  YoY % 0.00% -9.70% -38.91% 0.00% - - -
  Horiz. % 55.17% 55.17% 61.09% 100.00% - - -
Price Multiplier on Announcement Date
AQR T4Q 31/03/19 31/03/18 31/03/17  -   -  CAGR
Date AQR T4Q 31/05/19 31/05/18 -  -   -  -
Price 0.1750 0.1750 0.3000 0.3500 0.0000  -   -  -
P/RPS 2.80 2.47 3.95 3.51 0.00  -   -  -
  YoY % 13.36% -37.47% 12.54% 0.00% - - -
  Horiz. % 79.77% 70.37% 112.54% 100.00% - - -
P/EPS 72.22 23.92 47.88 51.90 0.00  -   -  -
  YoY % 201.92% -50.04% -7.75% 0.00% - - -
  Horiz. % 139.15% 46.09% 92.25% 100.00% - - -
EY 1.38 4.18 2.09 1.93 0.00  -   -  -
  YoY % -66.99% 100.00% 8.29% 0.00% - - -
  Horiz. % 71.50% 216.58% 108.29% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 2.19 2.19 4.02 6.58 0.00  -   -  -
  YoY % 0.00% -45.52% -38.91% 0.00% - - -
  Horiz. % 33.28% 33.28% 61.09% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.


Analyze this stock with MQ Trader system
  Be the first to like this.
 
Muthusamy HELLO
03/10/2017 9:24 AM
slts apa ini. so many rubbish
listed already. add another one today
03/10/2017 11:49 AM
poaylum Public cannot buy oso, reserve for big player.
04/10/2017 10:21 AM
apolloang tipu retailers,no IPO for retailers also,open high wanna let retailers buy and they sell.....boycott this stock
04/10/2017 10:24 AM
poaylum Haha dun buy, most probably will stuck inside.
04/10/2017 10:33 AM
apolloang the big kakis get placement at 11cts only,why should retailers go chase up for them......all boycott don't buy let them sendiri buy lo
04/10/2017 10:34 AM
poaylum Big croc gain $ already
04/10/2017 10:43 AM
bjgdila123 Boycott .... this counter ...
04/10/2017 11:45 AM
jay111 tipu orang punya leap
06/10/2017 8:11 PM
nmaa3003 wew..
no financial report for this company?
28/12/2017 9:54 PM
alex89 It seems like a great potential stock
08/06/2018 11:01 AM