Highlights
KLSE: CLOUD (03001)       CLOUDARON GROUP BHD LEAP : Technology
Last Price Today's Change   Day's Range   Trading Volume
0.095   +0.075 (375.00%)  0.095 - 0.095  5,000
Analyze this stock with MQ Trader system

Financials


Market Cap: 79 Million

Market Cap 79 Million
NOSH 831 Million

Latest Audited Result:  31-Mar-2020

Latest Audited Result: 31-Mar-2020
Announcement Date 28-Aug-2020
Next Audited Result: 31-Mar-2021
Est. Ann. Date: 28-Aug-2021
Est. Ann. Due Date: 27-Sep-2021

Latest Quarter:  30-Sep-2020 [#1]

Latest Quarter: 30-Sep-2020 [#1]
Announcement Date 30-Nov-2020
Next Quarter: 31-Dec-2020
Est. Ann. Date: 28-Feb-2021
Est. Ann. Due Date: 01-Mar-2021
QoQ | YoY   26.30%  |    123.63%

Annual (Unaudited) ( EPS: 0.34, P/E: 28.30 )

Revenue | NP to SH 66,602  |  2,790
RPS | P/RPS 8.01 Cent  |  1.19
EPS | P/E | EY 0.34 Cent  |  28.30  |  3.53%
DPS | DY | Payout % 0.00 Cent  |  0.00%  |  - %
NAPS | P/NAPS 0.08  |  1.12
YoY   -46.43%
NP Margin | ROE 4.19%  |  3.97%
F.Y. | Ann. Date 31-Mar-2020  |  30-Jun-2020

T4Q Result ( EPS: 0.49, P/E: 19.57 )

Revenue | NP to SH 74,192  |  4,035
RPS | P/RPS 8.93 Cent  |  1.06
EPS | P/E | EY 0.49 Cent  |  19.57  |  5.11%
DPS | DY | Payout % 0.00 Cent  |  0.00%  |  - %
NAPS | P/NAPS 0.09  |  1.04
QoQ | YoY   44.62%  |    -33.66%
NP Margin | ROE 5.44%  |  5.32%
F.Y. | Ann. Date 30-Sep-2020  |  30-Nov-2020

Annualized Result ( EPS: 0.54, P/E: 17.53 )

Revenue | NP to SH 67,196  |  4,504
RPS | P/RPS 8.08 Cent  |  1.18
EPS | P/E | EY 0.54 Cent  |  17.53  |  5.70%
DPS | DY | Payout % -
NAPS | P/NAPS -
QoQ | YoY   61.43%  |    123.63%
NP Margin | ROE 6.70%  |  5.94%
F.Y. | Ann. Date 30-Sep-2020  |  30-Nov-2020




Show?  YoY % Horiz. %

Last 10 FY Result
AQR T4Q 31/03/20 31/03/19 31/03/18 31/03/17  -  CAGR
Revenue 67,196 74,192 66,602 63,137 77,275 69,592  -  -1.45%
  YoY % -9.43% 11.40% 5.49% -18.30% 11.04% - -
  Horiz. % 96.56% 106.61% 95.70% 90.72% 111.04% 100.00% -
PBT 5,684 4,354 3,301 5,873 5,140 5,317  -  -14.68%
  YoY % 30.55% 31.90% -43.79% 14.26% -3.33% - -
  Horiz. % 106.90% 81.89% 62.08% 110.46% 96.67% 100.00% -
Tax -1,180 -319 -511 -665 88 -92  -  77.00%
  YoY % -269.91% 37.57% 23.16% -855.68% 195.65% - -
  Horiz. % 1,282.61% 346.74% 555.43% 722.83% -95.65% 100.00% -
NP 4,504 4,035 2,790 5,208 5,228 5,225  -  -18.86%
  YoY % 11.62% 44.62% -46.43% -0.38% 0.06% - -
  Horiz. % 86.20% 77.22% 53.40% 99.67% 100.06% 100.00% -
NP to SH 4,504 4,035 2,790 5,208 5,228 5,225  -  -18.86%
  YoY % 11.62% 44.62% -46.43% -0.38% 0.06% - -
  Horiz. % 86.20% 77.22% 53.40% 99.67% 100.06% 100.00% -
Tax Rate 20.76 % 7.33 % 15.48 % 11.32 % -1.71 % 1.73 %  -  % 107.47%
  YoY % 183.22% -52.65% 36.75% 761.99% -198.84% - -
  Horiz. % 1,200.00% 423.70% 894.80% 654.34% -98.84% 100.00% -
Total Cost 62,692 70,157 63,812 57,929 72,047 64,367  -  -0.29%
  YoY % -10.64% 9.94% 10.16% -19.60% 11.93% - -
  Horiz. % 97.40% 109.00% 99.14% 90.00% 111.93% 100.00% -
Net Worth 75,887 75,887 70,318 62,089 41,244 30,696  -  31.79%
  YoY % 0.00% 7.92% 13.25% 50.54% 34.36% - -
  Horiz. % 247.22% 247.22% 229.07% 202.27% 134.36% 100.00% -
Dividend
AQR T4Q 31/03/20 31/03/19 31/03/18 31/03/17  -  CAGR
Div - 0 - - - -  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
Equity
AQR T4Q 31/03/20 31/03/19 31/03/18 31/03/17  -  CAGR
Net Worth 75,887 75,887 70,318 62,089 41,244 30,696  -  31.79%
  YoY % 0.00% 7.92% 13.25% 50.54% 34.36% - -
  Horiz. % 247.22% 247.22% 229.07% 202.27% 134.36% 100.00% -
NOSH 831,188 831,188 831,188 831,188 775,267 725,694  -  4.62%
  YoY % 0.00% 0.00% 0.00% 7.21% 6.83% - -
  Horiz. % 114.54% 114.54% 114.54% 114.54% 106.83% 100.00% -
Ratio Analysis
AQR T4Q 31/03/20 31/03/19 31/03/18 31/03/17  -  CAGR
NP Margin 6.70 % 5.44 % 4.19 % 8.25 % 6.77 % 7.51 %  -  % -17.66%
  YoY % 23.16% 29.83% -49.21% 21.86% -9.85% - -
  Horiz. % 89.21% 72.44% 55.79% 109.85% 90.15% 100.00% -
ROE 5.94 % 5.32 % 3.97 % 8.39 % 12.68 % 17.02 %  -  % -38.42%
  YoY % 11.65% 34.01% -52.68% -33.83% -25.50% - -
  Horiz. % 34.90% 31.26% 23.33% 49.29% 74.50% 100.00% -
Per Share
AQR T4Q 31/03/20 31/03/19 31/03/18 31/03/17  -  CAGR
RPS 8.08 8.93 8.01 7.60 9.97 9.59  -  -5.82%
  YoY % -9.52% 11.49% 5.39% -23.77% 3.96% - -
  Horiz. % 84.25% 93.12% 83.52% 79.25% 103.96% 100.00% -
EPS 0.54 0.49 0.34 0.64 0.70 0.72  -  -22.11%
  YoY % 10.20% 44.12% -46.87% -8.57% -2.78% - -
  Horiz. % 75.00% 68.06% 47.22% 88.89% 97.22% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.0913 0.0913 0.0846 0.0747 0.0532 0.0423  -  25.97%
  YoY % 0.00% 7.92% 13.25% 40.41% 25.77% - -
  Horiz. % 215.84% 215.84% 200.00% 176.60% 125.77% 100.00% -
Adjusted Per Share Value based on latest NOSH - 831,188
AQR T4Q 31/03/20 31/03/19 31/03/18 31/03/17  -  CAGR
RPS 8.08 8.93 8.01 7.60 9.30 8.37  -  -1.45%
  YoY % -9.52% 11.49% 5.39% -18.28% 11.11% - -
  Horiz. % 96.54% 106.69% 95.70% 90.80% 111.11% 100.00% -
EPS 0.54 0.49 0.34 0.64 0.63 0.63  -  -18.57%
  YoY % 10.20% 44.12% -46.87% 1.59% 0.00% - -
  Horiz. % 85.71% 77.78% 53.97% 101.59% 100.00% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
NAPS 0.0913 0.0913 0.0846 0.0747 0.0496 0.0369  -  31.83%
  YoY % 0.00% 7.92% 13.25% 50.60% 34.42% - -
  Horiz. % 247.43% 247.43% 229.27% 202.44% 134.42% 100.00% -
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/03/20 31/03/19 31/03/18 31/03/17  -  CAGR
Date AQR T4Q 31/03/20 29/03/19 30/03/18 -  -  -
Price 0.0850 0.0850 0.0950 0.3000 0.3500 0.0000  -  -
P/RPS 1.05 0.95 1.19 3.95 3.51 0.00  -  -
  YoY % 10.53% -20.17% -69.87% 12.54% 0.00% - -
  Horiz. % 29.91% 27.07% 33.90% 112.54% 100.00% - -
P/EPS 15.69 17.51 28.30 47.88 51.90 0.00  -  -
  YoY % -10.39% -38.13% -40.89% -7.75% 0.00% - -
  Horiz. % 30.23% 33.74% 54.53% 92.25% 100.00% - -
EY 6.37 5.71 3.53 2.09 1.93 0.00  -  -
  YoY % 11.56% 61.76% 68.90% 8.29% 0.00% - -
  Horiz. % 330.05% 295.85% 182.90% 108.29% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 0.93 0.93 1.12 4.02 6.58 0.00  -  -
  YoY % 0.00% -16.96% -72.14% -38.91% 0.00% - -
  Horiz. % 14.13% 14.13% 17.02% 61.09% 100.00% - -
Price Multiplier on Announcement Date
AQR T4Q 31/03/20 31/03/19 31/03/18 31/03/17  -  CAGR
Date AQR T4Q 30/06/20 31/05/19 31/05/18 -  -  -
Price 0.0850 0.0850 0.1000 0.3000 0.3500 0.0000  -  -
P/RPS 1.05 0.95 1.25 3.95 3.51 0.00  -  -
  YoY % 10.53% -24.00% -68.35% 12.54% 0.00% - -
  Horiz. % 29.91% 27.07% 35.61% 112.54% 100.00% - -
P/EPS 15.69 17.51 29.79 47.88 51.90 0.00  -  -
  YoY % -10.39% -41.22% -37.78% -7.75% 0.00% - -
  Horiz. % 30.23% 33.74% 57.40% 92.25% 100.00% - -
EY 6.37 5.71 3.36 2.09 1.93 0.00  -  -
  YoY % 11.56% 69.94% 60.77% 8.29% 0.00% - -
  Horiz. % 330.05% 295.85% 174.09% 108.29% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00 0.00  -  -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% - -
  Horiz. % - - - - - - -
P/NAPS 0.93 0.93 1.18 4.02 6.58 0.00  -  -
  YoY % 0.00% -21.19% -70.65% -38.91% 0.00% - -
  Horiz. % 14.13% 14.13% 17.93% 61.09% 100.00% - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.


Trade this stock with T+7 trading account. Find out more.
  Be the first to like this.
 
Muthusamy HELLO
03/10/2017 9:24 AM
slts apa ini. so many rubbish
listed already. add another one today
03/10/2017 11:49 AM
poaylum Public cannot buy oso, reserve for big player.
04/10/2017 10:21 AM
apolloang tipu retailers,no IPO for retailers also,open high wanna let retailers buy and they sell.....boycott this stock
04/10/2017 10:24 AM
poaylum Haha dun buy, most probably will stuck inside.
04/10/2017 10:33 AM
apolloang the big kakis get placement at 11cts only,why should retailers go chase up for them......all boycott don't buy let them sendiri buy lo
04/10/2017 10:34 AM
poaylum Big croc gain $ already
04/10/2017 10:43 AM
bjgdila123 Boycott .... this counter ...
04/10/2017 11:45 AM
jay111 tipu orang punya leap
06/10/2017 8:11 PM
nmaa3003 wew..
no financial report for this company?
28/12/2017 9:54 PM
alex89 It seems like a great potential stock
08/06/2018 11:01 AM
88aura Hello
07/08/2020 9:14 AM
88aura What gappen ti this counter
07/08/2020 9:14 AM
yameyamo waiting for 5G or what?
08/08/2020 8:44 PM
yameyamo look at thhose director disposing share......... going to be delisted soon
08/08/2020 8:51 PM
WorldWideInvestor earnimgs seem good
23/10/2020 9:16 AM