Highlights
KLSE: MFGROUP (03015)       MANFORCE GROUP BERHAD LEAP : Consumer
Last Price Today's Change   Day's Range   Trading Volume
0.235   0.00 (0.00%)  0.00 - 0.00  0
Trade this stock for as low as 0.05% brokerage. Find out more.

Financials


Market Cap: 75 Million

Market Cap 75 Million
NOSH 320 Million

Latest Audited Result:  30-Sep-2019

Latest Audited Result: 30-Sep-2019
Announcement Date 31-Jan-2020
Next Audited Result: 30-Sep-2020
Est. Ann. Date: 31-Jan-2021
Est. Ann. Due Date: 29-Mar-2021

Latest Quarter:  30-Sep-2019 [#2]

Latest Quarter: 30-Sep-2019 [#2]
Announcement Date 28-Nov-2019
Next Quarter: 31-Dec-2019
Est. Ann. Date: 28-Feb-2020
Est. Ann. Due Date: 29-Feb-2020
QoQ | YoY   -72.82%  |    -112.42%

Annual (Unaudited) ( EPS: -0.34, P/E: -141.61 )

Revenue | NP to SH 74,145  |  -531
RPS | P/RPS 23.17 Cent  |  1.01
EPS | P/E | EY -0.34 Cent  |  -141.61  |  -0.71%
DPS | DY | Payout % 0.63 Cent  |  2.68%  |  - %
NAPS | P/NAPS 0.07  |  3.40
YoY   -119.57%
NP Margin | ROE -0.72%  |  -2.40%
F.Y. | Ann. Date 30-Sep-2019  |  28-Nov-2019

T4Q Result ( EPS: -0.17, P/E: -141.35 )

Revenue | NP to SH 74,145  |  -532
RPS | P/RPS 23.17 Cent  |  1.01
EPS | P/E | EY -0.17 Cent  |  -141.35  |  -0.71%
DPS | DY | Payout % 0.30 Cent  |  1.28%  |  - %
NAPS | P/NAPS 0.07  |  3.40
QoQ | YoY   -121.13%  |    - %
NP Margin | ROE -0.72%  |  -2.40%
F.Y. | Ann. Date 30-Sep-2019  |  28-Nov-2019

Annualized Result ( EPS: -0.34, P/E: -141.61 )

Revenue | NP to SH 74,145  |  -531
RPS | P/RPS 23.17 Cent  |  1.01
EPS | P/E | EY -0.34 Cent  |  -141.61  |  -0.71%
DPS | DY | Payout % -
NAPS | P/NAPS -
QoQ | YoY   -36.15%  |    -119.57%
NP Margin | ROE -0.72%  |  -2.40%
F.Y. | Ann. Date 30-Sep-2019  |  28-Nov-2019




Show?  YoY % Horiz. %

Last 10 FY Result
AQR T4Q 30/09/19 30/09/18 30/09/17  -   -  CAGR
Revenue 74,145 74,145 74,145 76,704 0  -   -  -
  YoY % 0.00% 0.00% -3.34% 0.00% - - -
  Horiz. % 96.66% 96.66% 96.66% 100.00% - - -
PBT 100 100 100 4,380 0  -   -  -
  YoY % 0.00% 0.00% -97.72% 0.00% - - -
  Horiz. % 2.28% 2.28% 2.28% 100.00% - - -
Tax -631 -632 -631 -1,667 0  -   -  -
  YoY % 0.16% -0.16% 62.15% 0.00% - - -
  Horiz. % 37.85% 37.91% 37.85% 100.00% - - -
NP -531 -532 -531 2,713 0  -   -  -
  YoY % 0.19% -0.19% -119.57% 0.00% - - -
  Horiz. % -19.57% -19.61% -19.57% 100.00% - - -
NP to SH -531 -532 -531 2,713 0  -   -  -
  YoY % 0.19% -0.19% -119.57% 0.00% - - -
  Horiz. % -19.57% -19.61% -19.57% 100.00% - - -
Tax Rate 631.00 % 632.00 % 631.00 % 38.06 % - %  -  %  -  % -
  YoY % -0.16% 0.16% 1,557.91% 0.00% - - -
  Horiz. % 1,657.91% 1,660.54% 1,657.91% 100.00% - - -
Total Cost 74,676 74,677 74,676 73,991 0  -   -  -
  YoY % -0.00% 0.00% 0.93% 0.00% - - -
  Horiz. % 100.93% 100.93% 100.93% 100.00% - - -
Net Worth 22,142 22,142 22,142 15,999 -  -   -  -
  YoY % 0.00% 0.00% 38.40% 0.00% - - -
  Horiz. % 138.40% 138.40% 138.40% 100.00% - - -
Dividend
AQR T4Q 30/09/19 30/09/18 30/09/17  -   -  CAGR
Div 2,015 948 2,015 - -  -   -  -
  YoY % 112.43% -52.93% 0.00% 0.00% - - -
  Horiz. % 100.00% 47.07% 100.00% - - - -
Div Payout % - % - % - % - % - %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Equity
AQR T4Q 30/09/19 30/09/18 30/09/17  -   -  CAGR
Net Worth 22,142 22,142 22,142 15,999 -  -   -  -
  YoY % 0.00% 0.00% 38.40% 0.00% - - -
  Horiz. % 138.40% 138.40% 138.40% 100.00% - - -
NOSH 319,983 319,983 319,983 319,983 -  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% 100.00% 100.00% 100.00% - - -
Ratio Analysis
AQR T4Q 30/09/19 30/09/18 30/09/17  -   -  CAGR
NP Margin -0.72 % -0.72 % -0.72 % 3.54 % - %  -  %  -  % -
  YoY % 0.00% 0.00% -120.34% 0.00% - - -
  Horiz. % -20.34% -20.34% -20.34% 100.00% - - -
ROE -2.40 % -2.40 % -2.40 % 16.96 % - %  -  %  -  % -
  YoY % 0.00% 0.00% -114.15% 0.00% - - -
  Horiz. % -14.15% -14.15% -14.15% 100.00% - - -
Per Share
AQR T4Q 30/09/19 30/09/18 30/09/17  -   -  CAGR
RPS 23.17 23.17 23.17 23.97 -  -   -  -
  YoY % 0.00% 0.00% -3.34% 0.00% - - -
  Horiz. % 96.66% 96.66% 96.66% 100.00% - - -
EPS -0.34 -0.17 -0.34 0.85 0.00  -   -  -
  YoY % -100.00% 50.00% -140.00% 0.00% - - -
  Horiz. % -40.00% -20.00% -40.00% 100.00% - - -
DPS 0.63 0.30 0.63 0.00 0.00  -   -  -
  YoY % 110.00% -52.38% 0.00% 0.00% - - -
  Horiz. % 100.00% 47.62% 100.00% - - - -
NAPS 0.0692 0.0692 0.0692 0.0500 -  -   -  -
  YoY % 0.00% 0.00% 38.40% 0.00% - - -
  Horiz. % 138.40% 138.40% 138.40% 100.00% - - -
Adjusted Per Share Value based on latest NOSH - 319,983
AQR T4Q 30/09/19 30/09/18 30/09/17  -   -  CAGR
RPS 23.17 23.17 23.17 23.97 -  -   -  -
  YoY % 0.00% 0.00% -3.34% 0.00% - - -
  Horiz. % 96.66% 96.66% 96.66% 100.00% - - -
EPS -0.34 -0.17 -0.34 0.85 0.00  -   -  -
  YoY % -100.00% 50.00% -140.00% 0.00% - - -
  Horiz. % -40.00% -20.00% -40.00% 100.00% - - -
DPS 0.63 0.30 0.63 0.00 0.00  -   -  -
  YoY % 110.00% -52.38% 0.00% 0.00% - - -
  Horiz. % 100.00% 47.62% 100.00% - - - -
NAPS 0.0692 0.0692 0.0692 0.0500 -  -   -  -
  YoY % 0.00% 0.00% 38.40% 0.00% - - -
  Horiz. % 138.40% 138.40% 138.40% 100.00% - - -
Price Multiplier on Financial Quarter End Date
AQR T4Q 30/09/19 30/09/18 30/09/17  -   -  CAGR
Date AQR T4Q 30/09/19 - -  -   -  -
Price 0.2350 0.2350 0.2350 0.0000 0.0000  -   -  -
P/RPS 1.01 1.01 1.01 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% 100.00% 100.00% - - - -
P/EPS -141.61 -141.35 -141.61 0.00 0.00  -   -  -
  YoY % -0.18% 0.18% 0.00% 0.00% - - -
  Horiz. % 100.00% 99.82% 100.00% - - - -
EY -0.71 -0.71 -0.71 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% 100.00% 100.00% - - - -
DY 2.68 1.26 2.68 0.00 0.00  -   -  -
  YoY % 112.70% -52.99% 0.00% 0.00% - - -
  Horiz. % 100.00% 47.01% 100.00% - - - -
P/NAPS 3.40 3.40 3.40 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% 100.00% 100.00% - - - -
Price Multiplier on Announcement Date
AQR T4Q 30/09/19 30/09/18 30/09/17  -   -  CAGR
Date AQR T4Q 28/11/19 - -  -   -  -
Price 0.2350 0.2350 0.2350 0.0000 0.0000  -   -  -
P/RPS 1.01 1.01 1.01 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% 100.00% 100.00% - - - -
P/EPS -141.61 -141.35 -141.61 0.00 0.00  -   -  -
  YoY % -0.18% 0.18% 0.00% 0.00% - - -
  Horiz. % 100.00% 99.82% 100.00% - - - -
EY -0.71 -0.71 -0.71 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% 100.00% 100.00% - - - -
DY 2.68 1.26 2.68 0.00 0.00  -   -  -
  YoY % 112.70% -52.99% 0.00% 0.00% - - -
  Horiz. % 100.00% 47.01% 100.00% - - - -
P/NAPS 3.40 3.40 3.40 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% 100.00% 100.00% - - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.


Analyze this stock with MQ Trader system
  Be the first to like this.