Highlights
KLSE: JOHAN (3441)       JOHAN HOLDINGS BHD MAIN : Finance
Last Price Today's Change   Day's Range   Trading Volume
0.04   0.00 (0.00%)  0.035 - 0.045  691,800
Trade this stock with T+7 trading account. Find out more.

Financials


Market Cap: 25 Million

Market Cap 25 Million
NOSH 623 Million

Latest Audited Result:  31-Jan-2017

Latest Audited Result: 31-Jan-2017
Announcement Date 30-May-2017
Next Audited Result: 31-Jan-2018
Est. Ann. Date: 30-May-2018
Est. Ann. Due Date: 30-Jul-2018

Latest Quarter:  31-Jan-2020 [#4]

Latest Quarter: 31-Jan-2020 [#4]
Announcement Date 24-Mar-2020
Next Quarter: 30-Apr-2020
Est. Ann. Date: 20-Jun-2020
Est. Ann. Due Date: 29-Jun-2020
QoQ | YoY   149.47%  |    538.53%

Annual (Unaudited) ( EPS: -2.85, P/E: -1.40 )

Revenue | NP to SH 97,023  |  -17,768
RPS | P/RPS 15.57 Cent  |  0.26
EPS | P/E | EY -2.85 Cent  |  -1.40  |  -71.31%
DPS | DY | Payout % 0.00 Cent  |  0.00%  |  - %
NAPS | P/NAPS 0.11  |  0.38
YoY   81.30%
NP Margin | ROE -16.23%  |  -27.09%
F.Y. | Ann. Date 31-Jan-2020  |  24-Mar-2020

T4Q Result ( EPS: -2.85, P/E: -1.40 )

Revenue | NP to SH 97,023  |  -17,768
RPS | P/RPS 15.57 Cent  |  0.26
EPS | P/E | EY -2.85 Cent  |  -1.40  |  -71.31%
DPS | DY | Payout % 0.00 Cent  |  0.00%  |  - %
NAPS | P/NAPS 0.11  |  0.38
QoQ | YoY   40.68%  |    81.30%
NP Margin | ROE -16.23%  |  -27.09%
F.Y. | Ann. Date 31-Jan-2020  |  24-Mar-2020

Annualized Result ( EPS: -2.85, P/E: -1.40 )

Revenue | NP to SH 97,023  |  -17,768
RPS | P/RPS 15.57 Cent  |  0.26
EPS | P/E | EY -2.85 Cent  |  -1.40  |  -71.31%
DPS | DY | Payout % -
NAPS | P/NAPS -
QoQ | YoY   51.88%  |    81.30%
NP Margin | ROE -16.23%  |  -27.09%
F.Y. | Ann. Date 31-Jan-2020  |  24-Mar-2020



Business Performance

Business Performance (By Quarter)

Trailing 4 Quarters Trailing 8 Quarters
Available Quarters 4 Quarters 8 Quarters
Continuous Quarters Of Revenue Growth 0 / 4 0.00% 0 / 8 0.00%
Total Positive Profit Years 2 / 4 50.00% 2 / 8 25.00%
Continuous Quarters Of Positive Profit 1 / 4 25.00% 1 / 8 12.50%
Continuous Quarters Of Profit Growth 1 / 4 25.00% 1 / 8 12.50%
Continuous Quarters Of Adjusted EPS Growth 1 / 4 25.00% 1 / 8 12.50%
Total Dividend Years 0 / 4 0.00% 0 / 8 0.00%
Continuous Quarters Of Dividend 0 / 4 0.00% 0 / 8 0.00%
Continuous Quarters Of Dividend Growth 0 / 4 0.00% 0 / 8 0.00%
Continuous Quarters Of Adjusted Dps Growth 0 / 4 0.00% 0 / 8 0.00%
Average ROE -6.27% -13.81%
Average Net Profit Margin -16.00% -54.52%

Business Performance (By Year)

Last 5 Financial Years Last 10 Financial Years
Available Years 5 Years 10 Years
Continuous Years Of Revenue Growth 0 / 5 0.00% 0 / 10 0.00%
Total Positive Profit Years 0 / 5 0.00% 1 / 10 10.00%
Continuous Years Of Positive Profit 0 / 5 0.00% 0 / 10 0.00%
Continuous Years Of Profit Growth 1 / 5 20.00% 1 / 10 10.00%
Continuous Years Of Adjusted EPS Growth 1 / 5 20.00% 1 / 10 10.00%
Total Dividend Years 0 / 5 0.00% 0 / 10 0.00%
Continuous Years Of Dividend 0 / 5 0.00% 0 / 10 0.00%
Continuous Years Of Dividend Growth 0 / 5 0.00% 0 / 10 0.00%
Continuous Years Of Adjusted Dps Growth 0 / 5 0.00% 0 / 10 0.00%
Average ROE -32.74% -20.28%
Average Net Profit Margin -32.30% -20.92%

Key Result

Key Result

T4Q Annualized Annual (Unaudited) Last 10 FY Average Last 5 FY Average
Revenue 97,023 97,023 97,023 202,050 135,217
NP to SH -17,768 -17,768 -17,768 -31,434 -37,101
Dividend 0 - - - -
Adjusted EPS -2.85 -2.85 -2.85 -5.05 -5.96
Adjusted DPS 0.00 0.00 0.00 - -

NP to SH = Net Profit Attributable to Shareholder, EPS = Earning Per Share, DPS = Dividend Per Share

All figures in '000 unless specified.

EPS & DPS's figures in Cent.


Growth

Growth (By Quarter)

LQ QoQ LQ YoY CQ YoY LQ vs Average of T4Q LQ vs Average of T8Q
Revenue -5.16% -19.42% -8.37% -5.10% -9.25%
NP to Owner 149.47% 538.53% 81.30% 323.41% 170.38%
Dividend 0.00% 0.00% 0.00% 0.00% 0.00%
Adj. EPS 149.38% 541.67% 81.32% 322.38% 170.20%
Adj. DPS 0.00% 0.00% 0.00% 0.00% 0.00%

LQ = Latest Quarter, CQ = Cumulative Quarter, T4Q = Trailing 4 Quarters, T8Q = Trailing 8 Quarters, QoQ = Quarter on Quarter, YoY = Year on Year

Growth (By Year)

T4Q vs LFY T4Q vs AL5FY T4Q vs AL10FY AQR vs LFY AQR vs AL5FY AQR vs AL10FY LFY YoY LFY vs AL5FY LFY vs AL10FY
Revenue 0.00% -28.25% -51.98% 0.00% -28.25% -51.98% -8.37% -28.25% -51.98%
NP to Owner 0.00% 52.11% 43.48% 0.00% 52.11% 43.48% 81.30% 52.11% 43.48%
Dividend 0.00% 0.00% 0.00% - % - % - % 0.00% 0.00% 0.00%
Adj. EPS 0.00% 52.15% 43.52% 0.00% 52.15% 43.52% 81.32% 52.15% 43.52%
Adj. DPS 0.00% 0.00% 0.00% - % - % - % 0.00% 0.00% 0.00%

T4Q = Trailing 4 Quarters, T8Q = Trailing 8 Quarters, AL5FY = Average of Last 5 Financial Years, AL10FY = Average of Last 10 Financial Years, LFY = Latest Financial Year AQR = Annualized Quarter Result, YoY = Year on Year

Analyze this stock with MQ Trader system
  3 people like this.
 
6257 Next week 0.165
22/07/2018 9:36 PM
Data5000 Stock alliances like goreng this stock, but no ppl follow. Haha
22/07/2018 10:13 PM
Data5000 Goreng jek
22/07/2018 10:14 PM
6257 Tomorrow mesti byk org follow
22/07/2018 10:21 PM
6257 0.145 buy
23/07/2018 10:07 AM
6257 Start to collect 0.145 be4 pump up
23/07/2018 10:54 AM
6257 0.175 jual
23/07/2018 11:14 AM
6257 0.150 close today
23/07/2018 11:58 AM
Data5000 LoL
23/07/2018 2:45 PM
6257 Power
23/07/2018 3:10 PM
Data5000 Waiting Mr Tan buy 0.26 hihi
23/07/2018 3:20 PM
Data5000 Buy before too late haha
23/07/2018 3:20 PM
6257 Who is Mr Tan??
23/07/2018 3:51 PM
6257 Nice 0.150 close
23/07/2018 5:00 PM
6257 2mrw pump to 0.180
23/07/2018 6:56 PM
6257 0.160 close today
24/07/2018 11:13 AM
6257 Next two days will pump up
25/07/2018 11:26 PM
dompeilee Bought some Johan @ 12c this morning.
19/09/2018 11:05 AM
Jasper Coo Lets make it happen, keep on buying ! Slowly but surely yeah
19/09/2018 11:31 AM
CrapTree ello.... newbie here.....
10/10/2018 4:12 PM
deMusangking now 10 sen!!! OMG!!!... me remember many many mths ago me playing ard 30 sen!!! luckily never play again!
10/10/2018 4:14 PM
BBgsold me 2, play around 305 to 345, luckly sold last year
11/10/2018 2:54 PM
CrapTree die liao lor
21/11/2018 3:47 PM
Ester1 Already 0.08 i hear some1 last time want to sai lang
27/11/2018 5:23 PM
ilovekari 0.07... never rebound
28/11/2018 5:19 PM
ramada Champion counter, from 0.400 to 0.070.
https://www.malaysiastock.biz/Latest-Announcement.aspx
21/12/2018 5:37 PM
tkl88 https://www.thestar.com.my/business/business-news/2019/01/16/rare-singapore-hotel-site-gets-record-us$415m-bid/

Rare Singapore Hotel site gets record US$415m bid

Property sector for asian countries started to booming ?
16/01/2019 5:35 PM
WangLingxin so 2019 is not a good year for trading?
17/01/2019 10:03 AM
commonsense How ever you want to slice the numbers, the conclusion is still the same. Johan Holding is a loss-making company which most probably will still be loss making in FY19. Even after excluding the RM64.3 mil losses in investment securities, the company would still have a big loss of almost RM30mil from its operation from Jan to Sept of 2018.

What is more worrying is the company potential to fall under the PN17 status (once they come out with their audited 2018 account) given that the shareholders fund is already below the 25% limit of the total paid up capital based on the 3Q18 report. Shareholders fund is only at RM93mil vs share capital of RM381mil which means the shareholders fund only represent 24.4% of the paid-up capital. Investors just need to be reminded of the risk in investing in PN17 company by looking at Perisai Petroleum which face delisting in February (trading has already been suspended).

If you are looking to diversify your portfolio outside of Johan Holdings (due to its earnings uncertainties and potential risk of given the PN17 status) I would recommend you to look at MBMR.

MBMR is a direct proxy to Perodua via its 22.6% interest in the company. Valuation is cheap at only 6.9x PE (based on target FY18 profit of RM145mil. 9m profit is already RM106mil). PB is low at only 0.7x BV. 4Q18 results is expected to be higher than 3Q18 and last year's 4Q17.

FY19 growth will be driven by the still high demand of the new Myvi and the newly launched SUV Aruz and also the newly revamp Alza in 2H19. The recent announcement of closure and potential disposal of the loss-making alloy wheel manufacturing business alone is expected to boost the company’s profit by an additional RM20mil. I am projecting a profit to shareholder of RM170 mil for FY19 which at the current price values MBMR at only 5.9x PE.

Please go through the analyst reports (https://klse.i3investor.com/servlets/stk/pt/5983.jsp) and do your own analysis before making any decisions. There are 8 analysts in total covering the stock with most of them having a TP of above RM3 (all have a buy rating). The average TP for the 8 analysts is around RM3.50.

Good luck.
29/01/2019 11:31 AM
Bratt In the event of PN17, what would Tan Sri do? Will he be willing to relinquish all his own shares by delisting the company? Adding the number of shares of his wife and all friendly parties, the last thing to do is to de-list I think.
30/01/2019 10:21 AM
ttgipoh follow gkent up
12/02/2019 11:56 AM
tkl88 All the Asian bourses was spike up today!!!

Shanghai => 2,721.07 ( +49.17) (+1.84 percent)
Hang Seng => 28,497.59 (+326.26) (+1.16 percent)
Nikkei => 21,144.48 (+280.27) (+1.34 percent)
Singapore => 3,244.77 ( +43.62) (+1.36 percent)

Huat ah! Heng ah! Ong ah!
13/02/2019 5:57 PM
tkl88 https://www.thestar.com.my/business/business-news/2019/02/15/growth-beats-forecasts/
Malaysian economic growth beats forecasts Friday, 15 Feb 2019
15/02/2019 12:45 PM
tkl88 https://www.thestar.com.my/business/business-news/2019/02/21/hattrick-for-bursa/
Malaysian stocks stage strongest rise in Asia
21/02/2019 12:21 PM
tkl88 https://www.thestar.com.my/business/business-news/2019/02/24/guan-eng-upbeat-on-economy-after-january-cpi-data-more-jobs-created/#OOHsFJl8Hfrbgrpw.99
24/02/2019 8:20 PM
tkl88 Guan Eng upbeat on economy after January CPI data, more jobs created
Sunday, 24 Feb 2019 12:19 PM MYT
24/02/2019 8:20 PM
tkl88 Oh My goodness, Sapnrg was trading now at 0.37 (+0.02) (+5.7 percent) now!
It was hitting 0.375 (+0.025) (+7.1 percent)
Market was very super bullish today onwards !
Johan soon definitely will follow one !
Huat ah ! Heng ah ! Ong ah!
15/03/2019 2:58 PM
tkl88 Asian stock market super bull run!
Hang Seng: 29,051.36 +276.15 (+0.96%)
Nikkei: 21,205.81 +172.05(+0.82%)
Shanghai: 3,090.76 +95.81 (+3.20%)
Singapore STI: 3,212.88 +9.30 (+0.29%)
Klse: 1,643.63 +2.30; (+0.14%)
30/03/2019 3:43 AM
tkl88 Crude oil price was Super bullish !
As at 2.00am 6/4/2019
Nymex=> 63.15 (+1.05) (+1.69%)
Brent => 70.41 (+1.01) (+1.46%)

Huat ah ! Heng ah ! Ong ah !
06/04/2019 7:17 AM
fl888 If Johan goes up, GK value will increase tremendously as TST holds a substantial stake I never Johan......if you were TST, you will surely push up Johan also..
10/04/2019 7:53 AM
Bratt If I were TST, I would not push Johan up. I will let it be low price and ask friendly parties to buy up. Remember TST wanted to take the vehicle private last year but failed.
10/04/2019 5:45 PM
fl888 TST offered 26 cts to take private when NTA was 32 cts, in November 2017, now TST may try to offer 12 cts against NTA of 16cts ....to take private as TST and cronies hold more than 60% by now...
10/04/2019 8:50 PM
Bratt More head-wins to come. Oh my God.
https://www.theedgemarkets.com/article/malaysia-faces-rm33b-outflow-risk-if-bonds-dropped-global-index-says-maybank-kim-eng
19/04/2019 4:15 PM
fl888 Good qtr result , RM7.5 million profit....can break 10cts tomorrow..
20/06/2019 7:25 PM
fl888 So good result, cannot break 10cts...
21/06/2019 11:16 AM
Bratt The result already expected. Main thing is that there is no new business, no new impetus. Land in Puchong is empty and development cancelled.
24/06/2019 2:58 PM
cicakman No news is good news.
24/06/2019 5:14 PM
Bratt I think stock price will descend till RM0.075 and then stay flat till the property market picks up. Johan's e-wallet initiatives won't grow unless willing to invest a lot and fight in the hot market. Many e-wallets die off due to low traffic.
28/06/2019 10:03 AM
WY Chan heng ong huat
10/01/2020 4:15 PM
michaeso Good stock
06/03/2020 7:36 PM