Highlights
KLSE: VERSATL (4995)       VERSATILE CREATIVE BHD MAIN : Industrial Products
Last Price Today's Change   Day's Range   Trading Volume
0.425   +0.005 (1.19%)  0.405 - 0.425  241,000
Analyze this stock with MQ Trader system

Financials


Market Cap: 108 Million

Market Cap 108 Million
NOSH 255 Million

Latest Audited Result:  31-Mar-2017

Latest Audited Result: 31-Mar-2017
Announcement Date 31-Jul-2017
Next Audited Result: 31-Mar-2018
Est. Ann. Date: 31-Jul-2018
Est. Ann. Due Date: 27-Sep-2018

Latest Quarter:  31-Mar-2020 [#4]

Latest Quarter: 31-Mar-2020 [#4]
Announcement Date 29-Jun-2020
Next Quarter: 30-Jun-2020
Est. Ann. Date: 30-Aug-2020
Est. Ann. Due Date: 29-Aug-2020
QoQ | YoY   -250.87%  |    -51.02%

Annual (Unaudited) ( EPS: -5.45, P/E: -7.80 )

Revenue | NP to SH 47,085  |  -13,880
RPS | P/RPS 18.49 Cent  |  2.30
EPS | P/E | EY -5.45 Cent  |  -7.80  |  -12.83%
DPS | DY | Payout % 0.00 Cent  |  0.00%  |  - %
NAPS | P/NAPS 0.13  |  3.32
YoY   18.00%
NP Margin | ROE -29.48%  |  -42.50%
F.Y. | Ann. Date 31-Mar-2020  |  29-Jun-2020

T4Q Result ( EPS: -5.45, P/E: -7.80 )

Revenue | NP to SH 47,085  |  -13,881
RPS | P/RPS 18.49 Cent  |  2.30
EPS | P/E | EY -5.45 Cent  |  -7.80  |  -12.83%
DPS | DY | Payout % 0.00 Cent  |  0.00%  |  - %
NAPS | P/NAPS 0.13  |  3.32
QoQ | YoY   -30.95%  |    17.99%
NP Margin | ROE -29.48%  |  -42.51%
F.Y. | Ann. Date 31-Mar-2020  |  29-Jun-2020

Annualized Result ( EPS: -5.45, P/E: -7.80 )

Revenue | NP to SH 47,085  |  -13,880
RPS | P/RPS 18.49 Cent  |  2.30
EPS | P/E | EY -5.45 Cent  |  -7.80  |  -12.83%
DPS | DY | Payout % -
NAPS | P/NAPS -
QoQ | YoY   -149.76%  |    18.00%
NP Margin | ROE -29.48%  |  -42.50%
F.Y. | Ann. Date 31-Mar-2020  |  29-Jun-2020



Business Performance

Business Performance (By Quarter)

Trailing 4 Quarters Trailing 8 Quarters
Available Quarters 4 Quarters 8 Quarters
Continuous Quarters Of Revenue Growth 1 / 4 25.00% 1 / 8 12.50%
Total Positive Profit Years 1 / 4 25.00% 1 / 8 12.50%
Continuous Quarters Of Positive Profit 0 / 4 0.00% 0 / 8 0.00%
Continuous Quarters Of Profit Growth 0 / 4 0.00% 0 / 8 0.00%
Continuous Quarters Of Adjusted EPS Growth 0 / 4 0.00% 0 / 8 0.00%
Total Dividend Years 0 / 4 0.00% 0 / 8 0.00%
Continuous Quarters Of Dividend 0 / 4 0.00% 0 / 8 0.00%
Continuous Quarters Of Dividend Growth 0 / 4 0.00% 0 / 8 0.00%
Continuous Quarters Of Adjusted Dps Growth 0 / 4 0.00% 0 / 8 0.00%
Average ROE -9.83% -9.82%
Average Net Profit Margin -31.40% -30.91%

Business Performance (By Year)

Last 5 Financial Years Last 10 Financial Years
Available Years 5 Years 10 Years
Continuous Years Of Revenue Growth 0 / 5 0.00% 0 / 10 0.00%
Total Positive Profit Years 1 / 5 20.00% 3 / 10 30.00%
Continuous Years Of Positive Profit 0 / 5 0.00% 0 / 10 0.00%
Continuous Years Of Profit Growth 1 / 5 20.00% 1 / 10 10.00%
Continuous Years Of Adjusted EPS Growth 1 / 5 20.00% 1 / 10 10.00%
Total Dividend Years 0 / 5 0.00% 0 / 10 0.00%
Continuous Years Of Dividend 0 / 5 0.00% 0 / 10 0.00%
Continuous Years Of Dividend Growth 0 / 5 0.00% 0 / 10 0.00%
Continuous Years Of Adjusted Dps Growth 0 / 5 0.00% 0 / 10 0.00%
Average ROE -20.42% -14.15%
Average Net Profit Margin -15.27% -11.96%

Key Result

Key Result

T4Q Annualized Annual (Unaudited) Last 10 FY Average Last 5 FY Average
Revenue 47,085 47,085 47,085 54,395 49,980
NP to SH -13,881 -13,880 -13,880 -6,187 -7,880
Dividend 0 - - - -
Adjusted EPS -5.45 -5.45 -5.45 -2.43 -3.09
Adjusted DPS 0.00 0.00 0.00 - -

NP to SH = Net Profit Attributable to Shareholder, EPS = Earning Per Share, DPS = Dividend Per Share

All figures in '000 unless specified.

EPS & DPS's figures in Cent.


Growth

Growth (By Quarter)

LQ QoQ LQ YoY CQ YoY LQ vs Average of T4Q LQ vs Average of T8Q
Revenue 8.56% -20.76% -15.42% -5.01% -12.95%
NP to Owner -250.87% -51.02% 18.00% -179.86% -152.20%
Dividend 0.00% 0.00% 0.00% 0.00% 0.00%
Adj. EPS -250.87% -51.02% 18.00% -179.86% -152.20%
Adj. DPS 0.00% 0.00% 0.00% 0.00% 0.00%

LQ = Latest Quarter, CQ = Cumulative Quarter, T4Q = Trailing 4 Quarters, T8Q = Trailing 8 Quarters, QoQ = Quarter on Quarter, YoY = Year on Year

Growth (By Year)

T4Q vs LFY T4Q vs AL5FY T4Q vs AL10FY AQR vs LFY AQR vs AL5FY AQR vs AL10FY LFY YoY LFY vs AL5FY LFY vs AL10FY
Revenue 0.00% -5.79% -13.44% 0.00% -5.79% -13.44% -15.42% -5.79% -13.44%
NP to Owner -0.01% -76.15% -124.33% 0.00% -76.14% -124.31% 18.00% -76.14% -124.31%
Dividend 0.00% 0.00% 0.00% - % - % - % 0.00% 0.00% 0.00%
Adj. EPS -0.01% -76.15% -124.33% 0.00% -76.14% -124.31% 18.00% -76.14% -124.31%
Adj. DPS 0.00% 0.00% 0.00% - % - % - % 0.00% 0.00% 0.00%

T4Q = Trailing 4 Quarters, T8Q = Trailing 8 Quarters, AL5FY = Average of Last 5 Financial Years, AL10FY = Average of Last 10 Financial Years, LFY = Latest Financial Year AQR = Annualized Quarter Result, YoY = Year on Year

Trade this stock and receive a FREE I3investor T-shirt after 5 trades. Find out more.
  2 people like this.
 
shernlee goodjob captain..u are right!!!
29/06/2020 6:12 PM
RoyalExpert Captain, I said tak betul was not referring to the supplying of packaging boxes. I mean is the last quarter Versatile making money is tak betul. Who cares they make money and lose money from which division, we look at total P&L to invest in shares. Let's see if tomorrow shares drop then can sapu!
29/06/2020 6:16 PM
shernlee royal so any news for the versatile there?saw tat u mention after report out then can build bungalow
29/06/2020 7:01 PM
RoyalExpert Yes let the share price drop first. Buy low, sell high. NSK not yet pump in money, once they do it soon, the share price will fly!
29/06/2020 8:20 PM
shernlee i tot they d pump in..the right issue money..or u mean inject nsk business inside?
29/06/2020 8:33 PM
captain star $KLSE-VERSATL

ANOTHER HIDDEN GEM COUNTER THAT BENEFIT FROM GLOVE AND MEDICAL

BASE ON THEIR LATEST QUARTER REPORT 29TH JUNE TODAY

Paper Product Division recorded 18% increase in revenue as compared to previous quarter due to increase in demand from the key customers mainly from glove,MEDICAL and food industries. ONCE VACCINE OUT THEY MIGHT BENEFIT TOO..CZ THEIR MAIN CLIENT MOSTLY FROM MEDICAL COMPANY!!!

TAKE NOTE: THEY STILL OPERATE DURING MCO PERIOD. WHAT EXCITING ME IS THAT THEIR KEY CUSTOMER COME FROM MEDICAL AND GLOVE COMPANY WHICH STATED IN ANNUAL REPORT TOO.

PS: BUY AT YOUR OWN RISK
29/06/2020 9:34 PM
captain star I NOT SURE Y I CANNOT SHARE THIS ARTICLE IN THE I3 BLOG..ANYONE CAN EDIT OR HELP ME SHARE THIS..THANKS...
29/06/2020 9:51 PM
shernlee we c later can limit up bo
30/06/2020 7:31 AM
sftong2000 Wowza .... Luckily I have not sold my shares in Versatile. Else I am losing my Bangalow, Honda EX 5, Alphard ...

RoyalExpert, are you buying back your shares today?
30/06/2020 10:39 AM
RoyalExpert Sftong, you will know when I am coming back, not buy 1 or 2 lots but will SAPU huge lots! Now give chance to others to buy & sell first. Stay tune! I am going to see villa first.
30/06/2020 11:23 AM
fong6368 Aiya....I miss out this Bungalow, villa, alphard... all these goodies dy ... ☹️
30/06/2020 11:33 AM
RoyalExpert Dato Fong, you are also here?! What a small world! Hey, you didn't miss out, this is just the beginning. I message you later, we pakat to sapu together but wait first, not now. I whatapps you in a short while.
30/06/2020 11:39 AM
fong6368 Hey R.E, don't talk so loud lahh.... Tis world now very dangerous ohh..... I m no more a Dato' dy.... Very mafan.....
30/06/2020 11:40 AM
RoyalExpert Oh yes Tun Fong, hahaha
30/06/2020 11:41 AM
fong6368 R.E , seems u got Viz also ? Don sell if u want to buy more villas for yr children...... My good fren Dato' ady tipped me sthg big is coming...
30/06/2020 11:52 AM
RoyalExpert Yes Dato, talk in whatapps.
30/06/2020 11:53 AM
fong6368 OK....Cannot give out infos in public otherwise authority send me to eat nasi lemak....
30/06/2020 12:05 PM
sftong2000 Aiseh,

RoyalExpert, and Fong6368,

You pretend you know each other long time, but your online accounts are just created new lah. Like new born in JUNE. haha

Don't pretend to know each other. If so good with each other on WhatsApp, just talk there, don't need to fake how close you both are, on internet here.

My guess, both accounts under the same big buaya .... Let's just sapu the shares up, and we would call you as Datuk and Tun then. haha.
30/06/2020 8:49 PM
adaminvest Lol sftong2000. i wonder why everyone is so happy with the results. Yes this counter has been doing medical and glove business for many years.

And looking at the latest quarter results- close to 10m loss in 3 MONTHS even with these customers. NSK took over at least 2 years ago and I believe its been losses all the way as well.
01/07/2020 2:47 AM
RoyalExpert Sftong, you have the best imagination in the world! Crazy ahh, need to create two accounts for what lah...! Aduh, i just can't stop laughing! No rush to buy now, let the price adjusted a bit first then we sapu later! Best if we can sapu together to up the price, will update you all soon. Remember, we are in the same boat.
01/07/2020 8:58 AM
captain star Nsk come in so long d but still the same..adui..
01/07/2020 9:23 AM
sftong2000 I think NSK still not control this company Versatile yet, just a major shareholder at 35% .
01/07/2020 9:41 AM
captain star hahah royal expert..i think sftong is right too..dun use 2acc chat la..adui...

nvm..prove to us u can drive it up..let us know which day booom.if tat day boom then we believe u!!!
01/07/2020 2:43 PM
captain star i not sure they bo see dao the report isit...their key customer is glove..from quarter report..
01/07/2020 3:06 PM
captain star maybe they bo announce in the edge or any chinese newspaper..otherwise boom d
01/07/2020 3:09 PM
adaminvest NSK has been 100% in control of the company after getting rid of the Tony Lee and his incompetent management team 2 years ago. Check out all the meeting minutes where the old management was voted out in mid 2018. In their recent prospectus, they even successfully sued Tony Lee company (Superior Smartech) for some wrong doings during his time in charge.

But look at the current results since they have taken over. You can attribute the losses in the first 2 quarters of 2019 to Tony Lee (-7.5m) but since then its an additional -26m in losses. Currently they are suing one of the major glove manufacturers (WRP) which have been with them for many many years. What the point of having many glove manufacturers as clients but still lose like crazy?
01/07/2020 4:36 PM
sftong2000 "NSK has been 100% in control of the company after getting rid of the Tony Lee and his incompetent management team 2 years ago".

Yeah, but I think the NSK retail grocery business is NOT yet included in the quarterly report. Versatile may count business with NSK, but NSK retail grocery is not in the report I think.

The old management is ousted, but I wonder if they still have significant sharesholding in the Versatile. So it's hard to goreng?
01/07/2020 8:05 PM
adaminvest Yes NSK grocery has not been injected into the listed vehicle. I wonder why? The bad news is that this business model looks broken since their gross profit is pretty low and their costs look very high.

Good news is that they must have good reason to keep the share prices at a certain level. Maybe their shares being pledged to the bank for loans? Only problem is when these guys goreng punters never get the benefit of the information beforehand. Don't forget the previous know nothing management did goreng the share to 1.50+ range at one point. But happened too fast and only ppl in the know benefited, So how lucky do you feel?
01/07/2020 10:41 PM
captain star adaminvest so u still holding this?
02/07/2020 3:45 PM
captain star royalexpert where r uuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuuu????
02/07/2020 4:08 PM
adaminvest captain star- buying and selling in 0.20s so made some small money - but didn't catch the jump
02/07/2020 6:03 PM
captain star Versatile holding iris share..will boom tgt soon
03/07/2020 2:46 PM
adaminvest lol didn't they just announce sell all the iris shares?
03/07/2020 5:18 PM
shernlee WHERE GOT SELL ALL?STILL GOT LA..THEY JUS SELL PARTIAL OLI
03/07/2020 5:25 PM
adaminvest they been selling the iris shares for years- how much they actually have left? lol
03/07/2020 6:50 PM
captain star Check iris annual report..i tink should be left around 4million plus units
03/07/2020 8:45 PM
adaminvest so at 0.20/pc? like RM800k?
03/07/2020 11:28 PM
captain star 8million
04/07/2020 7:43 AM
captain star Royal!!!where are u???
06/07/2020 11:14 AM
RoyalExpert Here here... tak mau beli dulu, tunggu...
06/07/2020 11:38 AM
captain star Oh okok
06/07/2020 1:08 PM
RoyalExpert When Dato Fong and I buy, we will let you all know so that it will be the time we all buy together! waiting for internal news first.
06/07/2020 1:56 PM
captain star Aiyo..still need wait how long??roughly wad price is best to buy?
06/07/2020 9:51 PM
captain star adui iris asyik naik versatile belum jalan..apa hal ni
07/07/2020 3:47 PM
volks2 engine started....otw to North
08/07/2020 2:51 PM
captain star wow..royall..orang semua sudah boom la..u pergi mana..
08/07/2020 8:43 PM
volks2 I think they missed the boat.
08/07/2020 9:07 PM
volks2 0.43...more to come
09/07/2020 9:39 AM
captain star Haven’t raise much o
09/07/2020 9:52 AM
captain star r e where are u..bila boleh beli
10/07/2020 3:06 PM