Highlights
KLSE: VERSATL (4995)       VERSATILE CREATIVE BHD MAIN : Industrial Products
Last Price Today's Change   Day's Range   Trading Volume
0.575   +0.005 (0.88%)  0.575 - 0.58  272,100
Analyze this stock with MQ Trader system

Financials


Market Cap: 146 Million

Market Cap 146 Million
NOSH 255 Million

Latest Audited Result:  31-Mar-2020

Latest Audited Result: 31-Mar-2020
Announcement Date 26-Aug-2020
Next Audited Result: 31-Mar-2021
Est. Ann. Date: 26-Aug-2021
Est. Ann. Due Date: 27-Sep-2021

Latest Quarter:  30-Jun-2020 [#1]

Latest Quarter: 30-Jun-2020 [#1]
Announcement Date 17-Aug-2020
Next Quarter: 30-Sep-2020
Est. Ann. Date: 27-Nov-2020
Est. Ann. Due Date: 29-Nov-2020
QoQ | YoY   147.98%  |    77,566.67%

Annual (Unaudited) ( EPS: -5.45, P/E: -10.55 )

Revenue | NP to SH 47,085  |  -13,880
RPS | P/RPS 18.49 Cent  |  3.11
EPS | P/E | EY -5.45 Cent  |  -10.55  |  -9.48%
DPS | DY | Payout % 0.00 Cent  |  0.00%  |  - %
NAPS | P/NAPS 0.13  |  4.49
YoY   18.00%
NP Margin | ROE -29.48%  |  -42.50%
F.Y. | Ann. Date 31-Mar-2020  |  29-Jun-2020

T4Q Result ( EPS: -3.62, P/E: -15.87 )

Revenue | NP to SH 43,143  |  -9,227
RPS | P/RPS 16.94 Cent  |  3.39
EPS | P/E | EY -3.62 Cent  |  -15.87  |  -6.30%
DPS | DY | Payout % 0.00 Cent  |  0.00%  |  - %
NAPS | P/NAPS 0.22  |  2.65
QoQ | YoY   33.53%  |    28.43%
NP Margin | ROE -21.39%  |  -16.68%
F.Y. | Ann. Date 30-Jun-2020  |  17-Aug-2020

Annualized Result ( EPS: 7.32, P/E: 7.85 )

Revenue | NP to SH 39,360  |  18,640
RPS | P/RPS 15.46 Cent  |  3.72
EPS | P/E | EY 7.32 Cent  |  7.85  |  12.73%
DPS | DY | Payout % -
NAPS | P/NAPS -
QoQ | YoY   234.29%  |    77,566.67%
NP Margin | ROE 47.36%  |  33.71%
F.Y. | Ann. Date 30-Jun-2020  |  17-Aug-2020



Business Performance

Business Performance (By Quarter)

Trailing 4 Quarters Trailing 8 Quarters
Available Quarters 4 Quarters 8 Quarters
Continuous Quarters Of Revenue Growth 0 / 4 0.00% 0 / 8 0.00%
Total Positive Profit Years 1 / 4 25.00% 2 / 8 25.00%
Continuous Quarters Of Positive Profit 1 / 4 25.00% 1 / 8 12.50%
Continuous Quarters Of Profit Growth 1 / 4 25.00% 1 / 8 12.50%
Continuous Quarters Of Adjusted EPS Growth 1 / 4 25.00% 1 / 8 12.50%
Total Dividend Years 0 / 4 0.00% 0 / 8 0.00%
Continuous Quarters Of Dividend 0 / 4 0.00% 0 / 8 0.00%
Continuous Quarters Of Dividend Growth 0 / 4 0.00% 0 / 8 0.00%
Continuous Quarters Of Adjusted Dps Growth 0 / 4 0.00% 0 / 8 0.00%
Average ROE -7.73% -7.64%
Average Net Profit Margin -19.57% -21.66%

Business Performance (By Year)

Last 5 Financial Years Last 10 Financial Years
Available Years 5 Years 10 Years
Continuous Years Of Revenue Growth 0 / 5 0.00% 0 / 10 0.00%
Total Positive Profit Years 1 / 5 20.00% 3 / 10 30.00%
Continuous Years Of Positive Profit 0 / 5 0.00% 0 / 10 0.00%
Continuous Years Of Profit Growth 1 / 5 20.00% 1 / 10 10.00%
Continuous Years Of Adjusted EPS Growth 1 / 5 20.00% 1 / 10 10.00%
Total Dividend Years 0 / 5 0.00% 0 / 10 0.00%
Continuous Years Of Dividend 0 / 5 0.00% 0 / 10 0.00%
Continuous Years Of Dividend Growth 0 / 5 0.00% 0 / 10 0.00%
Continuous Years Of Adjusted Dps Growth 0 / 5 0.00% 0 / 10 0.00%
Average ROE -20.42% -14.15%
Average Net Profit Margin -15.27% -11.96%

Key Result

Key Result

T4Q Annualized Annual (Unaudited) Last 10 FY Average Last 5 FY Average
Revenue 43,143 39,360 47,085 54,395 49,980
NP to SH -9,227 18,640 -13,880 -6,187 -7,880
Dividend 0 - - - -
Adjusted EPS -3.62 7.32 -5.45 -2.43 -3.09
Adjusted DPS 0.00 0.00 0.00 - -

NP to SH = Net Profit Attributable to Shareholder, EPS = Earning Per Share, DPS = Dividend Per Share

All figures in '000 unless specified.

EPS & DPS's figures in Cent.


Growth

Growth (By Quarter)

LQ QoQ LQ YoY CQ YoY LQ vs Average of T4Q LQ vs Average of T8Q
Revenue -11.99% -28.60% -28.60% -8.77% -19.22%
NP to Owner 147.98% 77,566.67% 77,566.67% 302.02% 268.54%
Dividend 0.00% 0.00% 0.00% 0.00% 0.00%
Adj. EPS 147.98% 77,566.67% 77,566.67% 302.02% 268.54%
Adj. DPS 0.00% 0.00% 0.00% 0.00% 0.00%

LQ = Latest Quarter, CQ = Cumulative Quarter, T4Q = Trailing 4 Quarters, T8Q = Trailing 8 Quarters, QoQ = Quarter on Quarter, YoY = Year on Year

Growth (By Year)

T4Q vs LFY T4Q vs AL5FY T4Q vs AL10FY AQR vs LFY AQR vs AL5FY AQR vs AL10FY LFY YoY LFY vs AL5FY LFY vs AL10FY
Revenue -8.37% -13.68% -20.69% -16.41% -21.25% -27.64% -15.42% -5.79% -13.44%
NP to Owner 33.52% -17.09% -49.12% 234.29% 336.54% 401.24% 18.00% -76.14% -124.31%
Dividend 0.00% 0.00% 0.00% - % - % - % 0.00% 0.00% 0.00%
Adj. EPS 33.52% -17.09% -49.12% 234.29% 336.54% 401.24% 18.00% -76.14% -124.31%
Adj. DPS 0.00% 0.00% 0.00% - % - % - % 0.00% 0.00% 0.00%

T4Q = Trailing 4 Quarters, T8Q = Trailing 8 Quarters, AL5FY = Average of Last 5 Financial Years, AL10FY = Average of Last 10 Financial Years, LFY = Latest Financial Year AQR = Annualized Quarter Result, YoY = Year on Year

Analyze this stock with MQ Trader system
  2 people like this.
 
wickedlion dangggg!...limit up! Bahahaaa
17/08/2020 10:10 PM
wickedlion upside wont last as most of the profit due to asset sales...kikiki
18/08/2020 11:16 AM
RioStock still moving UP UP
18/08/2020 12:23 PM
Vanaga uptrend soon
23/08/2020 5:22 PM
RoyalExpert ZZzzzzz..........
24/08/2020 2:03 PM
sftong2000 Push, Royal Expert, PUSH!

Tell your son don't make us wait for another 2 years!
24/08/2020 8:16 PM
RoyalExpert OK my son said wait until 24/9. Zzzzzz........
26/08/2020 9:45 AM
sftong2000 Hello Hello ....Count down to 24/9 .... But seems no movement in price and volume ....

Is it 24/9/2020, or your son mean 24/9/2021 ? :D
07/09/2020 10:44 AM
Callmejholow today down down down
08/09/2020 10:00 AM
RoyalExpert Sftong, today which counter very green one? Most of the counters also red la... Now i am Queuing at 0.65 to collect somemore. Good opportunity.
08/09/2020 11:33 AM
sftong2000 RoyalExpert, Is the rocket still scheduled to launch on 24/9/2020 ? I can hear a pin drop .....

This weekend, Make a few more dumplings for your son, pour him a few more cups of beer, make sure he tells daddy the truth!
18/09/2020 7:12 PM
RoyalExpert Sftong, be patient... good news need to wait. current price is already up to 0.75, showing got gradually increase. let's see after their meeting 24/9, going towards better progress. Be patient.
21/09/2020 9:39 AM
sftong2000 Knock knock knock ....

Royal Expert Home? 24/9/2020 come and go .... and nothing has changed in Versatile. Think you mean 24/9/2021 .... Lets go back to sleep
24/09/2020 7:57 PM
RoyalExpert Zzzz..... we are all still waiting for the NSK announcement la.. the boss is sleeping. please wake up boss! This counter need patient to wait. already up 100% from previous price. If can wait, then wait la. Zzzz.....
25/09/2020 9:25 AM
ceres22 bursa jst announced colab with NSK, monday LU?
02/10/2020 9:34 PM
sftong2000 Why the son never inform his dad RoyalExpert?! :D

Good info ceress
04/10/2020 11:08 AM
RoyalExpert Sftong, got.. my son got say but still have to see first... Good Luck to us!
04/10/2020 12:15 PM
DreamCustodian Up 2.78%
04/10/2020 12:19 PM
DreamCustodian Okay also la
04/10/2020 12:20 PM
DreamCustodian Boleh juga la
04/10/2020 12:20 PM
DreamCustodian Very good
04/10/2020 12:20 PM
DreamCustodian Excellent
04/10/2020 12:20 PM
DreamCustodian Well done
04/10/2020 12:21 PM
DreamCustodian Congratulations
04/10/2020 12:21 PM
DreamCustodian Keep up the good work
04/10/2020 12:21 PM
sftong2000 Alamak .... Royal Expert , such small investment from Versatile on setting a mini-mart company with NSK. No wonder market just yawn at it. Going to $1? Mimpi lah.

Your bungalow would never get built, so was your son bungalows. I thought NSK was gonna swallow Versatile

Motorbike boleh lah
05/10/2020 9:52 AM
RoyalExpert Sftong, they step by step make announcement. That is why my son said no big deal yet. Think I am going to auction my bungalow land soon. Lol... My son said NSK boss very careful now, looking at the economy situation like this, he doesn't want to take a bold step first. However, NSK swallow Versatile will come true soon. Be patient. Drive motorcycle first. Later upgrade to Rolls Royce.
05/10/2020 10:10 AM
teareader818 Under current Covid 19 economic conditions, very doubtful if Joint CoLab on high end (premium) grocery business can really make money. The effects of MCO have made people cautious with spending, they look for bargains (low costs) to survive. If NSK is sincere, should pass over some of the money making wholesale biz. to Versatile.
05/10/2020 6:43 PM
sftong2000 RoyalExpert, This counter horrible. Got long awaited great news also collapse.

Stupid counter. NSK boss no power.
07/10/2020 12:47 AM
RoyalExpert Sftong, my son said buy now. I am collecting.
07/10/2020 11:14 AM
sftong2000 Royal Expert, you sure you are not collecting "SAI" from NSK boss ah?

Big holder Kuan Kar Chin has been selling like mad. Looks like no hope counter.
08/10/2020 9:46 AM
RoyalExpert Sftong, my son said this is his NSK boss strategic to take over fully on Versatile that is why you see Mr Kuan is disposing his shares. I am collecting more while still below 0.70. Buy at own risk, don't regret later. Ini kalilah!
08/10/2020 3:24 PM
sftong2000 Royal Expert, strategic pushing the Versatile stock down to collect more? Eat-Sai lah .... might as well push all the way down to $0.1 to collect to minimize cost and maximize profit.

No power NSK boss. Tak guna.
09/10/2020 10:12 AM
sftong2000 Pity those waited 3 years. Even 6 months here I also cannot tahan.
09/10/2020 10:13 AM
RoyalExpert Sftong, what makes you invest in Versatile in the beginning?
12/10/2020 8:50 AM
sftong2000 I follow the Tun Fong and Royal people like you lor.
12/10/2020 9:27 AM
RoyalExpert That's right. Continue to follow us, my son work with the NSK boss. Don't worry. Be Patient.
12/10/2020 10:39 AM
sftong2000 Royal Expert, Your NSK boss and son must be selling behind the scene.

Lau Sai every day.

The ikan bilis here are cheated ....
13/10/2020 10:00 AM
RoyalExpert Sftong, no they are not selling, they are still holding. Market all red, Anwar's fault. Hope later recover back quickly. Otherwise my bungalow left toilet bowl only.
13/10/2020 10:15 AM
sftong2000 Royal,

Either you got con, or you are a con.

Lau Sai everyday, and telling us to collect buy. lol.

Con Con Con, so many cons these days.
14/10/2020 9:59 AM
RoyalExpert Sftong, I con for what lah, my son work inside the company ok?
To be honest, I am buying right now from 0.57 to 0.595, most of the transactions are mine. Join me la... let's make money together. I want to change my toilet bowl to 18K Gold.
14/10/2020 10:32 AM
RoyalExpert Sftong, if you think I am Con because I ask you to buy, may I suggest you sell all your shares to me at 0.59? I will buy all from you. Faster sell!
14/10/2020 10:52 AM
sftong2000 Royal Expert, what's the point you ask me to sell? I am ikan bilis, so do most posted here.

You, your son and NSK boss got power and money?! Then push up lah !! Don't just talk here as if this is your strategic plan to push down every day to collect.

Act on it! Action is LOUDER than words. PUSH Up to $1 as you and your son claim.

Talk all these months as if NSK coming in to take over. All Bullshxt! Now the news out, it's not takeover but small SIDE BUSINESS. lol.

Sound like your son is just an office toilet cleaner for NSK boss. Yeah, son meet boss everyday, work with boss and work inside company. But got the wrong news.
14/10/2020 8:10 PM
RoyalExpert Sftong, Yes Yes you correct. All you correct lah!!!! I don't want to say anything, I will listen to my son to keep buying at current price. Time will prove whether this company got potential or not. Silent is Gold. 18K Gold for my toilet bowl. Ini kalilah!
15/10/2020 9:07 AM
teareader818 Later copper toilet bowl.
16/10/2020 11:12 AM
sftong2000 I think even toilet bowl is gone now.

The Royals and the NSK boss just defecate in a bush. :D
19/10/2020 9:30 AM
RoyalExpert Sftong, indeed. I am even selling the toilet bowl now, take that money to buy Versatile. Ini kalilah!!!
19/10/2020 9:36 AM
sftong2000 Royal, how high up is your son?

You know, KLSE has many historical stories about Boss cheat employees to buy, and he dumped and gone.

Not saying it would repeat again this time. But the price is not lying
19/10/2020 9:49 AM
sftong2000 Already PM you. See top of this page.
19/10/2020 10:27 AM
RoyalExpert Already replied you.
19/10/2020 3:34 PM