Highlights
KLSE: UNISEM (5005)       UNISEM (M) BHD MAIN : Technology
Last Price Today's Change   Day's Range   Trading Volume
7.30   0.00 (0.00%)  7.18 - 7.36  188,500
Analyze this stock with MQ Trader system

Financials


Market Cap: 5,888 Million

Market Cap 5,888 Million
NOSH 807 Million

Latest Audited Result:  31-Dec-2020

Latest Audited Result: 31-Dec-2020
Announcement Date 29-Mar-2021
Next Audited Result: 31-Dec-2021
Est. Ann. Date: 29-Mar-2022
Est. Ann. Due Date: 29-Jun-2022

Latest Quarter:  31-Mar-2021 [#1]

Latest Quarter: 31-Mar-2021 [#1]
Announcement Date 27-Apr-2021
Next Quarter: 30-Jun-2021
Est. Ann. Date: 03-Aug-2021
Est. Ann. Due Date: 29-Aug-2021
QoQ | YoY   -25.46%  |    1,705.76%

Annual (Unaudited) ( EPS: 17.70, P/E: 41.23 )

Revenue | NP to SH 1,289,294  |  142,786
RPS | P/RPS 159.86 Cent  |  4.57
EPS | P/E | EY 17.70 Cent  |  41.23  |  2.43%
DPS | DY | Payout % 5.54 Cent  |  0.76%  |  31.28%
NAPS | P/NAPS 2.10  |  3.47
YoY   1,596.39%
NP Margin | ROE 11.07%  |  8.43%
F.Y. | Ann. Date 31-Dec-2020  |  25-Feb-2021

T4Q Result ( EPS: 23.68, P/E: 30.82 )

Revenue | NP to SH 1,408,073  |  191,025
RPS | P/RPS 174.58 Cent  |  4.18
EPS | P/E | EY 23.68 Cent  |  30.82  |  3.24%
DPS | DY | Payout % 5.45 Cent  |  0.75%  |  23.02%
NAPS | P/NAPS 2.43  |  3.00
QoQ | YoY   33.78%  |    1,136.38%
NP Margin | ROE 13.57%  |  9.73%
F.Y. | Ann. Date 31-Mar-2021  |  27-Apr-2021

Annualized Result ( EPS: 22.52, P/E: 32.41 )

Revenue | NP to SH 1,495,752  |  181,644
RPS | P/RPS 185.45 Cent  |  3.94
EPS | P/E | EY 22.52 Cent  |  32.41  |  3.09%
DPS | DY | Payout % -
NAPS | P/NAPS -
QoQ | YoY   27.21%  |    1,705.76%
NP Margin | ROE 12.14%  |  9.25%
F.Y. | Ann. Date 31-Mar-2021  |  27-Apr-2021


Hints :
Click the QoQ or YoY on table to view the QoQ or YoY Financial Result page.

Click here to modify the Visible Columns.

Date Financial Result Financial Ratio Per Share Item Performance Valuation (End of Quarter) Valuation (Ann. Date)
F.Y. Ann. Date Quarter # Revenue PBT NP NP to SH Div Net Worth Div Payout % NP Margin ROE NOSH RPS Adj. RPS EPS Adj. EPS DPS Adj. DPS NAPS Adj. NAPS QoQ YoY EOQ Date EOQ Price EOQ P/RPS EOQ P/EPS EOQ P/NAPS EOQ EY EOQ DY ANN Date ANN Price ANN P/RPS ANN P/EPS ANN P/NAPS ANN EY ANN DY
T4Q 27-Apr-2021 31-Mar-2021 1 1,408,073 206,715 191,025 191,025 43,969 1,963,926 23.02% 13.57% 9.73% 792,769 177.61 174.58 24.10 23.68 5.55 5.45 2.4773 2.43   33.79% 31-Mar-2021 7.68 4.32 31.87 3.10 3.14% 0.72% 27-Apr-2021 7.94 4.47 32.95 3.21 3.03% 0.70%
31-Dec-2020 25-Feb-2021 31-Dec-2020 4 1,289,294 164,024 142,786 142,786 44,657 1,694,466 31.28% 11.07% 8.43% 744,297 173.22 159.86 19.52 17.70 6.00 5.54 2.2766 2.10   1,596.39% 31-Dec-2020 6.18 3.57 32.21 2.71 3.10% 0.97% 8.97 5.18 46.76 3.94 2.14% 0.67%
31-Dec-2019 26-Feb-2020 31-Dec-2019 4 1,251,205 13,621 -10,261 -9,542 43,625 1,355,288 - % -0.82% -0.70% 727,086 172.08 155.13 -1.31 -1.18 6.00 5.41 1.8640 1.68   -109.96% 31-Dec-2019 2.16 1.26 -164.59 1.16 -0.61% 2.78% 26-Feb-2020 2.21 1.28 -168.40 1.19 -0.59% 2.71%
31-Dec-2018 25-Feb-2019 31-Dec-2018 4 1,351,276 111,063 95,833 95,834 54,531 1,430,832 56.90% 7.09% 6.70% 727,085 185.85 167.54 13.13 11.88 7.50 6.76 1.9679 1.77   -39.90% 31-Dec-2018 3.28 1.76 24.89 1.67 4.02% 2.29% 25-Feb-2019 3.09 1.66 23.44 1.57 4.27% 2.43%
31-Dec-2017 22-Feb-2018 31-Dec-2017 4 1,465,727 180,779 161,404 159,461 80,721 1,455,480 50.62% 11.01% 10.96% 733,831 199.74 181.73 21.73 19.77 11.00 10.01 1.9834 1.80   -1.74% 29-Dec-2017 3.65 1.83 16.80 1.84 5.95% 3.01% 22-Feb-2018 2.95 1.48 13.58 1.49 7.37% 3.73%
31-Dec-2016 23-Feb-2017 31-Dec-2016 4 1,322,780 187,158 163,343 162,289 80,721 1,413,652 49.74% 12.35% 11.48% 733,831 180.26 164.01 22.12 20.12 11.00 10.01 1.9264 1.75   4.34% 30-Dec-2016 2.36 1.31 10.67 1.23 9.37% 4.66% 23-Feb-2017 2.74 1.52 12.39 1.42 8.07% 4.01%
31-Dec-2015 23-Feb-2016 31-Dec-2015 4 1,260,425 173,105 157,248 155,539 73,383 1,351,863 47.18% 12.48% 11.51% 733,831 171.76 156.28 22.04 19.28 10.00 9.10 1.8422 1.68   127.32% 31-Dec-2015 2.38 1.39 11.23 1.29 8.91% 4.20% 23-Feb-2016 2.24 1.30 10.57 1.22 9.46% 4.46%
31-Dec-2014 12-Feb-2015 31-Dec-2014 4 1,038,279 84,519 67,750 68,422 40,446 1,025,049 59.11% 6.53% 6.67% 674,108 154.02 128.73 10.15 8.48 6.00 5.01 1.5206 1.27   164.94% 31-Dec-2014 1.78 1.16 17.54 1.17 5.70% 3.37% 12-Feb-2015 2.12 1.38 20.89 1.39 4.79% 2.83%
31-Dec-2013 26-Feb-2014 31-Dec-2013 4 990,554 -94,791 -109,289 -105,368 13,482 960,379 - % -11.03% -10.97% 674,139 146.94 122.82 -15.63 -13.06 2.00 1.67 1.4246 1.19   -226.16% 31-Dec-2013 1.00 0.68 -6.40 0.70 -15.63% 2.00% 26-Feb-2014 1.07 0.73 -6.85 0.75 -14.61% 1.87%
31-Dec-2012 18-Feb-2013 31-Dec-2012 4 1,091,948 -35,432 -33,292 -32,306 13,488 1,028,261 - % -3.05% -3.14% 674,446 161.90 135.39 -4.79 -4.01 2.00 1.67 1.5246 1.27   -262.74% 31-Dec-2012 0.86 0.53 -17.95 0.56 -5.57% 2.33% 18-Feb-2013 0.99 0.61 -20.67 0.65 -4.84% 2.02%
31-Dec-2011 21-Feb-2012 31-Dec-2011 4 1,160,863 14,381 19,707 19,851 13,464 1,089,116 67.83% 1.70% 1.82% 673,208 172.44 143.93 2.94 2.46 2.00 1.67 1.6178 1.35   -89.09% 30-Dec-2011 1.09 0.63 36.97 0.67 2.71% 1.83% 21-Feb-2012 1.47 0.85 49.85 0.91 2.01% 1.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.


Trade this stock and receive a FREE I3investor T-shirt after 5 trades. Find out more.
  7 people like this.
 
gohkimhock go for Vstecs better. Financial ratios almost all same.
27/04/2021 2:24 PM
quahsb results are good, Q1 results of 2021 45mil profit, last Q1 2020, -6 mil loss! Any drop below 8.00, another chance to collect.
27/04/2021 2:26 PM
lching result good but share price........
27/04/2021 3:20 PM
millionology When Unisem was earning 33million , the share price is Rm2xx-3, when the profit increased to 60million, share price shoot up 200% ++ and people still expected share price to shoot more because profit will increase, but don't you think price is up too fast?

Now proven the earning is slowing down and in fact reduce to 45million already. people still thinking now at RM7+ is still cheap. kidding.
27/04/2021 3:39 PM
millionology @quahsb - last year april unisem is trading at 1x to 2 only...now 7.9 boss.
27/04/2021 3:44 PM
ahheng Unisem (M) Bhd today first quarter net profit from continuing operations jumped about ninefold to RM45.79 million from RM5.32 million a year earlier as revenue rose on higher sales volume. Unisem revenue from continuing operations rose to RM373.94 million in the first quarter ended March 31, 2021 (1QFY21) from RM255.16 million a year ago.
27/04/2021 8:14 PM
apple168 We hv big sharks insider news, goreng to dump…
28/04/2021 7:37 PM
quahsb Unisem’s 1Q21 core net profit of RM45m (QoQ: -32%, YoY: -RM6m in 1Q20) was in line. Although top line gained sequentially, bottom line was weaker attributable to unfavourable sales mix, higher manpower cost and D&A. 2Q21 revenue outlook is guided to be +5-8% QoQ as order visibility remains robust. Chengdu is expected to see stronger growth ahead and contribute about 55% to the group over Ipoh’s 45%. Reiterate BUY with unchanged TP of RM9.88, pegged to 33x of FY22 EPS.

Within expectations. 1Q21 core earnings of RM45m (QoQ: -32%, YoY: -RM6m in 1Q20) matched our and street full year estimates at 23% and 21%, respectively. This is deemed to be in line considering seasonal weakness. 1Q21 one-off items include inventories write-down (+RM69k), forex gain (-RM445k) and grant income received (- RM275).

Dividend. None (1Q20: None).

QoQ. Despite unfavourable forex (1Q21: RM4.06/USD vs 4Q20: RM4.11/USD), top line gained 2% on the back of higher sales volume achieved. In USD term, sales expanded by 3% to USD92m. However, core earnings shrunk by 32% to RM45m due to (1) unfavourable revenue mix (higher contribution from lower-margin leaded and leadless products); (2) higher payroll costs due to salary increment, bonus and newly hired 250 operators in Chengdu; and (3) higher D&A (+4%).

YoY. While impacted by less favourable forex (1Q20: RM4.17/USD), top line gained 37%, mainly driven by higher sales volume. From continuing operations, sales actually strengthened 47% (50% in USD term). Bottom line turned profitable from 1Q20’ core loss of RM6m as Unisem was impacted by Covid-19 disruptions in Ipoh and Chengdu while winding down Batam plant.

Chengdu. Utilization rates remain high in both wafer bumping, assembly and test. It has awarded contracts for construction of Phase 3 building with target completion in Sept 2022.

Ipoh. Utilization rates are wafer bumping in UAT is low due to wafer shortage. Assembly and test is optimal except wafer level packaging.

Outlook. 2Q21 revenue is expected to be +5% to +8% QoQ (in USD term) with good order visibilities across all market segments. Contribution split between Chengdu and Ipoh in assembly and test is 55:45 and the former is expected to see stronger growth.

Forecast. Unchanged.

Reiterate BUY with unchanged TP of RM9.88, pegged to 33x of FY22 EPS. Despite trade war and Covid-19 risks, Unisem’s prospect has improved with (1) closure of loss-making Batam plant; (2) favourable forex; (3) gradual synergistic relationship with TSHT; and (4) healthy balance sheet.
29/04/2021 10:05 AM
quahsb 1QFY21 CNP of RM45.8m (+761% YoY; -25% QoQ) is in line with our/street expectation at 20/22% of full-year estimate. The QoQ drop is due to hiring costs and new equipment added to cater for overwhelming orders for subsequent quarters. Unisem is optimistic, expecting high single-digit QoQ growth in 2QFY21 on the back of strong demand for wafer bumping in its Chengdu plant and WLCSP which command higher margins than normal leaded/leadless packages. Phase 3 expansion in Chengdu will commence soon with completion expected in 2H 2022. Maintain OUTPERFORM with an unchanged TP of RM10.00.

Within expectations. In the quarter that is typically it’s weakest, this best ever 1Q CNP delivery of RM45.8m (+761% YoY; -25% QoQ) met our high expectations representing 20% and 22% of our and street’s full year forecast.

YoY, 1QFY21 revenue surged by 47% to RM373.9m (+50% in USD terms to US$91.9m), as the group registered higher loading volumes for all its packages across the board due to pent-up demand for semiconductor chips.

QoQ, 1QFY21 CNP fell 24.8% to RM45.8m despite a 2.1% increase in revenue to RM373.9m. The larger quantum of decline in CNP could be explained partially by the 4.4% higher depreciation cost as new equipment was added to the facility. In addition, there was an increase in payroll cost with newly added 280 new operators and technicians in Chengdu plant post-Chinese New Year holidays coupled with upward adjustments in salary to retain and incentivise its workforce.

Bright prospects. The group indicated that the margin impact from the newly added staff will be temporary as the extra workforce is well needed to accommodate the overwhelming demand in its Chengdu plant, especially for wafer bumping and wafer-level chip scale packaging (WLCSP). Phase 3 expansion in Chengdu is expected to commence very soon and will be completed by 2HFY22, which will double its current floor space. While Ipoh plant is experiencing strong orders in other packages, its bumping facility utilisation rate is relatively lower than Chengdu as its American customers in Ipoh did not manage to secure enough wafers. That said, the group is optimistic that the roaring demand in Chengdu will be able to offset the temporary shortfall until bumping orders return to Ipoh site strongly in 3Q or 4Q 2021. To capitalise on that, Unisem is also revisiting the idea of building a plant in its 32 acres land in Gopeng.

Maintain FY21E and FY22E CNP of RM235.3m and RM254.6m.

Maintain OUTPERFORM with unchanged Target Price of RM10.00 based on higher FY21E PER of 31x at +1.5SD to 3-year mean.

Risks to our call include: (i) weaker-than-expected USD/MYR, (ii) slower-than-expected adoption of 5G, and (iii) worsening US-China trade war.

Source: Kenanga Research - 28 Apr 2021
29/04/2021 10:07 AM
MF0001 UNKER MEET ONE GODDESS IN DREAM TODAY

THE GODDESS TELL UNKER

IF U NOT READY

BETTER WAIT LOWER

SO UNKER SAID WHAT IS LOW?

SHE SAID LOOK DOWN

WHEN UNKER LOOK DOWN

UNISEM REALLY DOWN

:DDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDD
02/05/2021 9:24 PM
MF0001 UNKER JUST JOKING

DONT TAKE UNKER SERIOUSLY

UNKER NO GORENG TIS STOK

SO DONT FIND UNKER

GO FIND KENANGA

:DDDDDDDDDDDDDDDDDDDDDDDDDDDD
02/05/2021 9:24 PM
quahsb pressed down for collection eh? 7.00 coming?
03/05/2021 12:04 PM
wallstreetrookie Buy. Oversold
11/05/2021 7:52 AM
quahsb I will let it stabilize around 7.00-7.20 before taking any action. Wait and see.
11/05/2021 9:01 AM
pang72 Tech stock crashing now..

Avoid
11/05/2021 9:26 AM
apple168 As what we predicted earlier… repeatedly reminding to sell at best price…
11/05/2021 12:59 PM
apple168 Those who refuse to listen, face the musics now… we understand your pain… ego and greed kill!
11/05/2021 1:01 PM
quahsb come back 7.00 and start to fish
11/05/2021 1:40 PM
Kevin Tam Nasdaq listed big technology stocks are overvalued, same to 1-2 dozens of KLSE tech counters... If Nasdaq having correction, for sure our tech counters will drop for more than 2 weeks... be cautious...
12/05/2021 7:42 PM
gemfinder masuk longkang!!!!
17/05/2021 12:45 PM
millionology Unisem... https://moneynology.blogspot.com/2021/05/unisem-chart-17-may-2021.html
17/05/2021 2:43 PM
pang72 Over value
21/05/2021 9:32 AM
quahsb hovering 6.70-6.90 and today started to move above 7.00 level. False move? Time to sell and buy back again later, your choice.
24/05/2021 2:28 PM
SHAH NURSYAHMIAIMAN NOOR JALAINI https://www.bursamalaysia.com/market_information/announcements/company_announcement/announcement_details?ann_id=3159415
25/05/2021 12:11 AM
wallstreetrookie Nasdaq gains as inflation fears abate
27/05/2021 7:24 AM
SHAH NURSYAHMIAIMAN NOOR JALAINI https://www.bursamalaysia.com/market_information/announcements/company_announcement/announcement_details?ann_id=3160889
28/05/2021 12:04 AM
pang72 Droop liao..
31/05/2021 10:33 AM
SHAH NURSYAHMIAIMAN NOOR JALAINI https://www.bursamalaysia.com/market_information/announcements/company_announcement/announcement_details?ann_id=3162474
31/05/2021 5:35 PM
brian3381 buy now, dun miss the chance!!!
01/06/2021 5:23 PM
SHAH NURSYAHMIAIMAN NOOR JALAINI https://www.bursamalaysia.com/market_information/announcements/company_announcement/announcement_details?ann_id=3163173
01/06/2021 6:39 PM
SHAH NURSYAHMIAIMAN NOOR JALAINI https://www.bursamalaysia.com/market_information/announcements/company_announcement/announcement_details?ann_id=3163618
02/06/2021 5:41 PM
SHAH NURSYAHMIAIMAN NOOR JALAINI https://www.bursamalaysia.com/market_information/announcements/company_announcement/announcement_details?ann_id=3163972
03/06/2021 6:50 PM
quahsb unisem selling the share from treasury to increase the market holdings requirements, I believe. Will wait and see.
04/06/2021 11:31 AM
SHAH NURSYAHMIAIMAN NOOR JALAINI https://www.bursamalaysia.com/market_information/announcements/company_announcement/announcement_details?ann_id=3164306
04/06/2021 5:56 PM
brian3381 Yup. Left 108k shares. Next tue mayb no more left
04/06/2021 5:59 PM
carrotboy what is the purpose of selling treasury shares?
04/06/2021 9:33 PM
smallseller Unisem is fulfilling the 25% Public Spread Requirement in accordance with Bursa Listing Requirements. That is the reason for the 6 million plus treasury shares sale the past few days
05/06/2021 2:03 PM
wallstreetrookie Nasdaq back on risk-on mode as small caps (Russell index reshuffling to be completed in early June) and optimism surrounding the accelerated approval of Biogen's Alzheimer drug
08/06/2021 8:57 AM
quahsb Hopefully it can drop back towards 7.00 or below to pick up some
08/06/2021 5:31 PM
pang72 Tell you too high liao.
08/06/2021 7:16 PM
newbie2y huatian tech. will need to sell about 9.1mil shares after co. sells the treasury shares to meet the 25% spread...hang on..
08/06/2021 9:33 PM
pang72 Drop lagi... Adui...
09/06/2021 3:43 PM
Bgt 9963 hoot9e..!
09/06/2021 3:49 PM
quahsb still waiting for below 7.00
10/06/2021 3:44 PM
SHAH NURSYAHMIAIMAN NOOR JALAINI https://www.bursamalaysia.com/market_information/announcements/company_announcement/announcement_details?ann_id=3165500
10/06/2021 6:33 PM
brian3381 Only left 60k units treasury shares. Tomorow i think no more left
10/06/2021 6:49 PM
pang72 No more power
11/06/2021 11:25 AM
SHAH NURSYAHMIAIMAN NOOR JALAINI https://www.bursamalaysia.com/market_information/announcements/company_announcement/announcement_details?ann_id=3165862
11/06/2021 6:05 PM
pang72 .... Too high la...
12/06/2021 6:28 PM
brian3381 Dun buy lo. Just watch it goes up loh
13/06/2021 5:29 PM