Highlights
KLSE: UNISEM (5005)       UNISEM (M) BHD MAIN : Technology
Last Price Today's Change   Day's Range   Trading Volume
2.65   -0.02 (0.75%)  2.65 - 2.67  17,700
Trade this stock and receive a FREE I3investor T-shirt after 5 trades. Find out more.

Financials


Market Cap: 1,945 Million

Market Cap 1,945 Million
NOSH 734 Million

Latest Audited Result:  31-Dec-2017

Latest Audited Result: 31-Dec-2017
Announcement Date 27-Mar-2018
Next Audited Result: 31-Dec-2018
Est. Ann. Date: 27-Mar-2019
Est. Ann. Due Date: 29-Jun-2019

Latest Quarter:  30-Sep-2018 [#3]

Latest Quarter: 30-Sep-2018 [#3]
Announcement Date 01-Nov-2018
Next Quarter: 31-Dec-2018
Est. Ann. Date: 22-Feb-2019
Est. Ann. Due Date: 01-Mar-2019
QoQ | YoY   12.86%  |    -13.10%

Annual (Unaudited) ( EPS: 13.06, P/E: 12.20 )

Revenue | NP to SH 1,351,276  |  95,834
RPS | P/RPS 184.14 Cent  |  1.33
EPS | P/E | EY 13.06 Cent  |  12.20  |  8.20%
DPS | DY | Payout % 7.43 Cent  |  4.15%  |  56.90%
NAPS | P/NAPS 1.95  |  1.34
YoY   -39.90%
NP Margin | ROE 7.09%  |  6.70%
F.Y. | Ann. Date 31-Dec-2018  |  25-Feb-2019

T4Q Result ( EPS: 14.22, P/E: 18.63 )

Revenue | NP to SH 1,376,867  |  104,364
RPS | P/RPS 187.63 Cent  |  1.41
EPS | P/E | EY 14.22 Cent  |  18.63  |  5.37%
DPS | DY | Payout % 8.47 Cent  |  3.20%  |  59.58%
NAPS | P/NAPS 1.97  |  1.35
QoQ | YoY   -4.83%  |    -41.62%
NP Margin | ROE 7.62%  |  7.23%
F.Y. | Ann. Date 30-Sep-2018  |  01-Nov-2018

Annualized Result ( EPS: 13.14, P/E: 20.16 )

Revenue | NP to SH 1,359,272  |  96,457
RPS | P/RPS 185.23 Cent  |  1.43
EPS | P/E | EY 13.14 Cent  |  20.16  |  4.96%
DPS | DY | Payout % -
NAPS | P/NAPS -
QoQ | YoY   29.66%  |    -43.23%
NP Margin | ROE 7.10%  |  6.68%
F.Y. | Ann. Date 30-Sep-2018  |  01-Nov-2018


Hints :
Click the QoQ or YoY on table to view the QoQ or YoY Financial Result page.

Click here to modify the Visible Columns.

Date Financial Result Financial Ratio Per Share Item Performance Valuation (End of Quarter) Valuation (Ann. Date)
F.Y. Ann. Date Quarter # Revenue PBT NP NP to SH Div Net Worth Div Payout % NP Margin ROE NOSH RPS Adj. RPS EPS Adj. EPS DPS Adj. DPS NAPS Adj. NAPS QoQ YoY EOQ Date EOQ Price EOQ P/RPS EOQ P/EPS EOQ P/NAPS EOQ EY EOQ DY ANN Date ANN Price ANN P/RPS ANN P/EPS ANN P/NAPS ANN EY ANN DY
31-Dec-2018 25-Feb-2019 31-Dec-2018 4 1,351,276 111,063 95,833 95,834 54,531 1,430,832 56.90% 7.09% 6.70% 727,085 185.85 184.14 13.13 13.06 7.50 7.43 1.9679 1.95   -39.90% 31-Dec-2018 3.28 1.76 24.89 1.67 4.02% 2.29% 25-Feb-2019 3.09 1.66 23.44 1.57 4.27% 2.43%
31-Dec-2017 22-Feb-2018 31-Dec-2017 4 1,465,727 180,779 161,404 159,461 80,721 1,455,480 50.62% 11.01% 10.96% 733,831 199.74 199.74 21.73 21.73 11.00 11.00 1.9834 1.98   -1.74% 29-Dec-2017 3.65 1.83 16.80 1.84 5.95% 3.01% 22-Feb-2018 2.95 1.48 13.58 1.49 7.37% 3.73%
31-Dec-2016 23-Feb-2017 31-Dec-2016 4 1,322,780 187,158 163,343 162,289 80,721 1,413,652 49.74% 12.35% 11.48% 733,831 180.26 180.26 22.12 22.12 11.00 11.00 1.9264 1.93   4.34% 30-Dec-2016 2.36 1.31 10.67 1.23 9.37% 4.66% 23-Feb-2017 2.74 1.52 12.39 1.42 8.07% 4.01%
31-Dec-2015 23-Feb-2016 31-Dec-2015 4 1,260,425 173,105 157,248 155,539 73,383 1,351,863 47.18% 12.48% 11.51% 733,831 171.76 171.76 22.04 22.04 10.00 10.00 1.8422 1.84   127.32% 31-Dec-2015 2.38 1.39 11.23 1.29 8.91% 4.20% 23-Feb-2016 2.24 1.30 10.57 1.22 9.46% 4.46%
31-Dec-2014 12-Feb-2015 31-Dec-2014 4 1,038,279 84,519 67,750 68,422 40,446 1,025,049 59.11% 6.53% 6.67% 674,108 154.02 141.49 10.15 9.32 6.00 5.51 1.5206 1.40   164.94% 31-Dec-2014 1.78 1.16 17.54 1.17 5.70% 3.37% 12-Feb-2015 2.12 1.38 20.89 1.39 4.79% 2.83%
31-Dec-2013 26-Feb-2014 31-Dec-2013 4 990,554 -94,791 -109,289 -105,368 13,482 960,379 - % -11.03% -10.97% 674,139 146.94 134.98 -15.63 -14.36 2.00 1.84 1.4246 1.31   -226.16% 31-Dec-2013 1.00 0.68 -6.40 0.70 -15.63% 2.00% 26-Feb-2014 1.07 0.73 -6.85 0.75 -14.61% 1.87%
31-Dec-2012 18-Feb-2013 31-Dec-2012 4 1,091,948 -35,432 -33,292 -32,306 13,488 1,028,261 - % -3.05% -3.14% 674,446 161.90 148.80 -4.79 -4.40 2.00 1.84 1.5246 1.40   -262.74% 31-Dec-2012 0.86 0.53 -17.95 0.56 -5.57% 2.33% 18-Feb-2013 0.99 0.61 -20.67 0.65 -4.84% 2.02%
31-Dec-2011 21-Feb-2012 31-Dec-2011 4 1,160,863 14,381 19,707 19,851 13,464 1,089,116 67.83% 1.70% 1.82% 673,208 172.44 158.19 2.94 2.71 2.00 1.83 1.6178 1.48   -89.09% 30-Dec-2011 1.09 0.63 36.97 0.67 2.71% 1.83% 21-Feb-2012 1.47 0.85 49.85 0.91 2.01% 1.36%
31-Dec-2010 24-Feb-2011 31-Dec-2010 4 1,395,078 193,289 182,958 181,942 53,928 1,059,834 29.64% 13.11% 17.17% 674,108 206.95 190.11 26.99 24.79 8.00 7.35 1.5722 1.44   194.30% 30-Dec-2010 2.30 1.11 8.52 1.46 11.73% 3.48% 24-Feb-2011 1.80 0.87 6.67 1.14 14.99% 4.44%
31-Dec-2009 22-Feb-2010 31-Dec-2009 4 1,036,310 58,379 60,745 61,821 12,965 950,134 20.97% 5.86% 6.51% 518,632 199.82 141.22 11.92 8.42 2.50 1.77 1.8320 1.29   211.64% 31-Dec-2009 1.64 0.82 13.76 0.90 7.27% 1.52% 22-Feb-2010 2.20 1.10 18.46 1.20 5.42% 1.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.


Analyze this stock with MQ Trader system
  6 people like this.
 
hornbill 3.3 is for sure.. looking post acquisition listing status remain you can aim higher price.
14/09/2018 13:08
oregami the reason those who r selling is the upside is limited n bellow their return requirements for the specified takeover timeframe. takeover ti
14/09/2018 13:24
L SC Thanks
14/09/2018 14:33
Christos Williams Going good
7 cent profit
14/09/2018 15:17
Christos Williams really happy, all because of my sifu
14/09/2018 15:17
Christos Williams enter @ 3.08 and close @ 3.15
14/09/2018 15:24
tecpower net profit (YoY)

Unisem: -26.01%
Kesm: -15.57%
Inari: -12.98%
MSV: -69.21%
22/09/2018 09:15
lching missed the chance to sell above 4 so no choice have to sell to the market now.
22/09/2018 09:23
tecpower Unisem: -26.01%
Kesm: -15.57%
02/10/2018 20:18
michaelwong Buy what cock stocks also die lar . No recommendation !
10/10/2018 18:55
hstha Valuations of MPI and Kesm are attractive now.
15/10/2018 00:49
alam Rafik Its very good going booooom...what will be the nxt TGT for sell? where cn I make profit..?
15/10/2018 02:09
British_better 3.3(Privatise price) when can get? Next year is it?
15/10/2018 05:39
Syndicates 3.3 take over offer oh... High reward with low risk
18/10/2018 19:55
UnicornP Totally unfazed..
24/10/2018 12:11
Syndicates something is cooking
26/10/2018 19:11
apple168 Tech bubble!
30/10/2018 00:19
Syndicates what you waiting for? sell!
01/11/2018 20:20
k6ii http://www.bursamalaysia.com/market/listed-companies/company-announcements/5964461

what is this meaning?
02/11/2018 17:48
Syndicates kedekut la. bought 30 lot only. means the PAC doesn't have confidence to collect cheap now. sell!
02/11/2018 20:11
hstha CIMB Research lowers target price for Unisem to RM3.30 | http://www.klsescreener.com/v2/news/view/451612
03/11/2018 22:46
L SC Need advice from all the SIFU!
Since the offer price is RM3.3, why some time selling price below RM3.00?
Is it because the take over MIGHT NOT happen, due to
1) small share holder reject the offer? or
2) the party involved might cancel the deal?
10/11/2018 09:33
Syndicates Useless, please sell
12/11/2018 19:45
Syndicates Still there's uncertainty, that's why price is being squeezed to so low. Plus bearish sentiment everybody hold in cash.
Even with today's announcent that 2 precondition has been fulfilled, there's another 1 precondition yet to fulfill. Already mentioned in each of every announcement,THIS DOESNT INDICATE A FIRM INTENTION EVEN IF ALL PRECONDITIONS ARE FULFILLED!!!!! so please dont hesitate to sell, big bear is coming. If plan cancelled this stock will fall to 2.50 as recommended by research house. SELL
12/11/2018 19:50
hornbill 3.3
13/11/2018 09:49
Syndicates there's one more precondition to be fulfilled loh! uncertainty is there, why shoot up so high
13/11/2018 15:24
adamsmith insider news ...
13/11/2018 15:46
hornbill The deal will go thru 3.3 for sure
13/11/2018 21:44
Syndicates collect now then. big discount
14/11/2018 17:10
Syndicates aiya all pre-conditions fulfilled. please la cannot go through one. want to collect in aggregate 50% from 24.28% you think easy? if at the end of the offer period offeror still cannot collect 50%, he has to return back all the shares he accepted. cannot receive money until the offer become unconditional.
and see today's price, if market think that the deal will go through, the price will not be here. it should be at least 3.20. because few days ago 2 out of 3 preconditions has fulfilled.
and looking at annual report, not much shareholder is holding more than 5%. all are long term investor. they want to keep it in fridge instead of realizing the profit.
some might even bought at 3.90. you think they will cut lost?
15/11/2018 21:57
verhansolution Government should have taken over ..
15/11/2018 23:31
hornbill Syndicates seem you here objective to confuse people.
16/11/2018 09:14
Syndicates my point is true though. haha
16/11/2018 10:15
k6ii walao..itu dia..3.2...
16/11/2018 10:24
T1T4N As predicted.
16/11/2018 17:40
michaelwong Must break 3.30 first to achieve higher
21/11/2018 23:33
Syndicates As predicted
30/11/2018 17:44
mkmike Can anyone enlighten me on this Conditional Voluntary Take-Over Offer at RM3.30? Why can't they just buy from the open market at a lower price?
10/12/2018 13:25
horriefic Post removed. Why?
10/12/2018 13:25
Bryant Not agree with Syndicates at all. Since many investors are holding for long-term, their cost are definitely lower than 3.90. The easiest way is comparing annual report of previous two year to see the change of shareholdings. BTW for mkmike, it's not possible to buy from open market. First, the volume is very huge and will boost the price to even higher than 3.3. Besides, it will take a very long time to gather enough shares.
11/12/2018 11:05
doubt i am new here with minimum investment knowledge. i am just worry, read the offer letter and noted it will continue be listing after completion the take over offer. but is there any circumstances it will de-listing upon the completion? to accept the offer or just keep it? can someone to give comment? thank you.
12/12/2018 10:19
hornbill Advise to accept offer you can buy back anytime when price drop.
14/12/2018 08:37
Syndicates sky diving
18/12/2018 14:54
Red Herring Unisem has strong & solid biz fundamentals, hence to price taking private at RM3.30 seems at lower end. With price traded below RM3.00 at this juncture not bad to accumulate. However, the overall mkt sentiment does not favour to buy now, let us wait to see if the price drops to RM2.90 and lower.....
18/12/2018 17:39
Syndicates panic liao those big fund managers who are trying to speculate on this stock. so far no update on how much acceptance the offeror has received. when the day is approaching 27th yet no acceptance update, plan might scrapped off. revision of offer price is unlikely, as the china offeror is a listed company in china. cannot simply raise offer price without shareholder's approval.
18/12/2018 19:34
hornbill 3.3 is good exit point. Bear market..
26/12/2018 14:19
Bryant People should notice Independent Financial Adviser suggests that the take over price is too low. As it will remain listed after take-over, I would say there are some potentials for price to go higher than 3.3.
26/12/2018 17:10
factorrumour wahhh nobody notice mehh? directors already disposed to take profit and accepted the take offer privately? lol
29/12/2018 15:10
mkmike Does anyone know why sudden;y today got movement?
25/01/2019 16:14
Letgohrc Wtf. Please. Don’t bs here.
27/02/2019 09:36