|
| |
| KLSE: UNISEM (5005) | UNISEM (M) BHD | MAIN : Technology |
| Last Price | Today's Change | Day's Range | Trading Volume |
| 2.65 |  +0.04 (1.53%) | 2.60 - 2.70 | 7,200 |
Financials
Market Cap: 1,945 Million
| Latest Audited Result: 31-Dec-2018
| Latest Quarter: 30-Sep-2018 [#3]
| ||||||||||||||||||||||||||||||||||||||||||||||||||
Annual (Unaudited) ( EPS: 13.06, P/E: 12.20 )
| T4Q Result ( EPS: 14.22, P/E: 18.63 )
| Annualized Result ( EPS: 13.14, P/E: 20.16 )
|
Business Performance
Business Performance (By Quarter)
| Trailing 4 Quarters | Trailing 8 Quarters | |||
|---|---|---|---|---|
| Available Quarters | 4 Quarters | 8 Quarters | ||
| Continuous Quarters Of Revenue Growth | 2 / 4 | 50.00% | 2 / 8 | 25.00% |
| Total Positive Profit Years | 4 / 4 | 100.00% | 8 / 8 | 100.00% |
| Continuous Quarters Of Positive Profit | 4 / 4 | 100.00% | 8 / 8 | 100.00% |
| Continuous Quarters Of Profit Growth | 2 / 4 | 50.00% | 2 / 8 | 25.00% |
| Continuous Quarters Of Adjusted EPS Growth | 2 / 4 | 50.00% | 2 / 8 | 25.00% |
| Total Dividend Years | 3 / 4 | 75.00% | 6 / 8 | 75.00% |
| Continuous Quarters Of Dividend | 2 / 4 | 50.00% | 2 / 8 | 25.00% |
| Continuous Quarters Of Dividend Growth | 0 / 4 | 0.00% | 0 / 8 | 0.00% |
| Continuous Quarters Of Adjusted Dps Growth | 0 / 4 | 0.00% | 0 / 8 | 0.00% |
| Average ROE | 1.80% | 2.45% | ||
| Average Net Profit Margin | 7.50% | 9.89% | ||
Business Performance (By Year)
| Last 5 Financial Years | Last 10 Financial Years | |||
|---|---|---|---|---|
| Available Years | 5 Years | 10 Years | ||
| Continuous Years Of Revenue Growth | 4 / 5 | 80.00% | 4 / 10 | 40.00% |
| Total Positive Profit Years | 4 / 5 | 80.00% | 8 / 10 | 80.00% |
| Continuous Years Of Positive Profit | 4 / 5 | 80.00% | 4 / 10 | 40.00% |
| Continuous Years Of Profit Growth | 0 / 5 | 0.00% | 0 / 10 | 0.00% |
| Continuous Years Of Adjusted EPS Growth | 0 / 5 | 0.00% | 0 / 10 | 0.00% |
| Total Dividend Years | 5 / 5 | 100.00% | 10 / 10 | 100.00% |
| Continuous Years Of Dividend | 5 / 5 | 100.00% | 10 / 10 | 100.00% |
| Continuous Years Of Dividend Growth | 0 / 5 | 0.00% | 0 / 10 | 0.00% |
| Continuous Years Of Adjusted Dps Growth | 0 / 5 | 0.00% | 0 / 10 | 0.00% |
| Average ROE | 5.93% | 5.44% | ||
| Average Net Profit Margin | 6.27% | 5.05% | ||
Key Result
Key Result
| T4Q | Annualized | Annual (Unaudited) | Last 10 FY Average | Last 5 FY Average | |
|---|---|---|---|---|---|
| Revenue | 1,376,867 | 1,359,272 | 1,351,276 | 1,199,534 | 1,215,553 |
| NP to SH | 104,364 | 96,457 | 95,834 | 69,148 | 88,068 |
| Dividend | 62,180 | 43,625 | 54,531 | 39,438 | 57,751 |
| Adjusted EPS | 14.22 | 13.14 | 13.06 | 9.51 | 12.17 |
| Adjusted DPS | 8.47 | 5.94 | 7.43 | 5.37 | 7.87 |
NP to SH = Net Profit Attributable to Shareholder, EPS = Earning Per Share, DPS = Dividend Per Share
All figures in '000 unless specified.
EPS & DPS's figures in Cent.
Growth
Growth (By Quarter)
| LQ QoQ | LQ YoY | CQ YoY | LQ vs Average of T4Q | LQ vs Average of T8Q | |
|---|---|---|---|---|---|
| Revenue | 3.35% | -7.22% | -8.02% | 3.05% | -0.34% |
| NP to Owner | 12.86% | -13.10% | -43.23% | 34.71% | -0.69% |
| Dividend | -20.48% | -43.38% | -36.31% | -6.46% | -18.59% |
| Adj. EPS | 12.86% | -13.08% | -43.25% | 34.79% | -0.69% |
| Adj. DPS | -20.48% | -43.38% | -36.31% | -6.46% | -18.59% |
LQ = Latest Quarter, CQ = Cumulative Quarter, T4Q = Trailing 4 Quarters, T8Q = Trailing 8 Quarters, QoQ = Quarter on Quarter, YoY = Year on Year
Growth (By Year)
| T4Q vs LFY | T4Q vs AL5FY | T4Q vs AL10FY | AQR vs LFY | AQR vs AL5FY | AQR vs AL10FY | LFY YoY | LFY vs AL5FY | LFY vs AL10FY | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6.06% | 13.27% | 14.78% | -7.26% | 11.82% | 13.32% | 10.81% | 20.58% | 22.19% |
| NP to Owner | -34.55% | 18.50% | 50.93% | -39.51% | 9.53% | 39.49% | -1.74% | 81.06% | 130.61% |
| Dividend | -22.97% | 7.67% | 57.67% | - % | - % | - % | 0.00% | 39.77% | 104.68% |
| Adj. EPS | -34.55% | 16.85% | 49.58% | -39.51% | 8.00% | 38.25% | -1.76% | 78.54% | 128.55% |
| Adj. DPS | -22.97% | 7.67% | 57.67% | - % | - % | - % | 0.00% | 39.77% | 104.68% |
T4Q = Trailing 4 Quarters, T8Q = Trailing 8 Quarters, AL5FY = Average of Last 5 Financial Years, AL10FY = Average of Last 10 Financial Years, LFY = Latest Financial Year AQR = Annualized Quarter Result, YoY = Year on Year
| Trade this stock with T+7 trading account. Find out more. |
 hornbill 3.3 is for sure.. looking post acquisition listing status remain you can aim higher price. 14/09/2018 1:08 PM  oregami the reason those who r selling is the upside is limited n bellow their return requirements for the specified takeover timeframe. takeover ti 14/09/2018 1:24 PM tecpower net profit (YoY) Unisem: -26.01% Kesm: -15.57% Inari: -12.98% MSV: -69.21% 22/09/2018 9:15 AM lching missed the chance to sell above 4 so no choice have to sell to the market now. 22/09/2018 9:23 AM alam Rafik Its very good going booooom...what will be the nxt TGT for sell? where cn I make profit..? 15/10/2018 2:09 AM k6ii http://www.bursamalaysia.com/market/listed-companies/company-announcements/5964461 what is this meaning? 02/11/2018 5:48 PM Syndicates kedekut la. bought 30 lot only. means the PAC doesn't have confidence to collect cheap now. sell! 02/11/2018 8:11 PM hstha CIMB Research lowers target price for Unisem to RM3.30 | http://www.klsescreener.com/v2/news/view/451612 03/11/2018 10:46 PM L SC Need advice from all the SIFU! Since the offer price is RM3.3, why some time selling price below RM3.00? Is it because the take over MIGHT NOT happen, due to 1) small share holder reject the offer? or 2) the party involved might cancel the deal? 10/11/2018 9:33 AM Syndicates Still there's uncertainty, that's why price is being squeezed to so low. Plus bearish sentiment everybody hold in cash. Even with today's announcent that 2 precondition has been fulfilled, there's another 1 precondition yet to fulfill. Already mentioned in each of every announcement,THIS DOESNT INDICATE A FIRM INTENTION EVEN IF ALL PRECONDITIONS ARE FULFILLED!!!!! so please dont hesitate to sell, big bear is coming. If plan cancelled this stock will fall to 2.50 as recommended by research house. SELL 12/11/2018 7:50 PM Syndicates there's one more precondition to be fulfilled loh! uncertainty is there, why shoot up so high 13/11/2018 3:24 PM Syndicates aiya all pre-conditions fulfilled. please la cannot go through one. want to collect in aggregate 50% from 24.28% you think easy? if at the end of the offer period offeror still cannot collect 50%, he has to return back all the shares he accepted. cannot receive money until the offer become unconditional. and see today's price, if market think that the deal will go through, the price will not be here. it should be at least 3.20. because few days ago 2 out of 3 preconditions has fulfilled. and looking at annual report, not much shareholder is holding more than 5%. all are long term investor. they want to keep it in fridge instead of realizing the profit. some might even bought at 3.90. you think they will cut lost? 15/11/2018 9:57 PM mkmike Can anyone enlighten me on this Conditional Voluntary Take-Over Offer at RM3.30? Why can't they just buy from the open market at a lower price? 10/12/2018 1:25 PM Bryant Not agree with Syndicates at all. Since many investors are holding for long-term, their cost are definitely lower than 3.90. The easiest way is comparing annual report of previous two year to see the change of shareholdings. BTW for mkmike, it's not possible to buy from open market. First, the volume is very huge and will boost the price to even higher than 3.3. Besides, it will take a very long time to gather enough shares. 11/12/2018 11:05 AM doubt i am new here with minimum investment knowledge. i am just worry, read the offer letter and noted it will continue be listing after completion the take over offer. but is there any circumstances it will de-listing upon the completion? to accept the offer or just keep it? can someone to give comment? thank you. 12/12/2018 10:19 AM Red Herring Unisem has strong & solid biz fundamentals, hence to price taking private at RM3.30 seems at lower end. With price traded below RM3.00 at this juncture not bad to accumulate. However, the overall mkt sentiment does not favour to buy now, let us wait to see if the price drops to RM2.90 and lower..... 18/12/2018 5:39 PM Syndicates panic liao those big fund managers who are trying to speculate on this stock. so far no update on how much acceptance the offeror has received. when the day is approaching 27th yet no acceptance update, plan might scrapped off. revision of offer price is unlikely, as the china offeror is a listed company in china. cannot simply raise offer price without shareholder's approval. 18/12/2018 7:34 PM Bryant People should notice Independent Financial Adviser suggests that the take over price is too low. As it will remain listed after take-over, I would say there are some potentials for price to go higher than 3.3. 26/12/2018 5:10 PM factorrumour based on the Records of Depositors as at 31 December 2018 the public shareholding spread of the Company is at 22.686% based on the Records of Depositors as at 8 January 2019 the public shareholding spread of the Company is at 13.139% latest announcement on Public Shareholdings Spread is dated 25 February 2019 why not they just take it private? or are they waiting minor shareholders to sell down the shares and privatize at lower price? or if minor shareholders are not selling, they will have to dispose cheaply to meet public shareholdings spread? how come their takeover exceeded 75% at the first place? 20/03/2019 11:20 AM  |
|
