Highlights
KLSE: ZHULIAN (5131)       ZHULIAN CORP BHD MAIN : Consumer
Last Price Today's Change   Day's Range   Trading Volume
1.00   -0.03 (2.91%)  1.00 - 1.05  1,514,400
Analyze this stock with MQ Trader system

Financials


Market Cap: 460 Million

Market Cap 460 Million
NOSH 460 Million

Latest Audited Result:  30-Nov-2019

Latest Audited Result: 30-Nov-2019
Announcement Date 27-Mar-2020
Next Audited Result: 30-Nov-2020
Est. Ann. Date: 27-Mar-2021
Est. Ann. Due Date: 29-May-2021

Latest Quarter:  30-Nov-2019 [#4]

Latest Quarter: 30-Nov-2019 [#4]
Announcement Date 22-Jan-2020
Next Quarter: 29-Feb-2020
Est. Ann. Date: 17-Apr-2020
Est. Ann. Due Date: 29-Apr-2020
QoQ | YoY   -10.05%  |    -42.56%

Annual (Unaudited) ( EPS: 10.77, P/E: 9.29 )

Revenue | NP to SH 170,622  |  49,523
RPS | P/RPS 37.09 Cent  |  2.70
EPS | P/E | EY 10.77 Cent  |  9.29  |  10.77%
DPS | DY | Payout % 12.00 Cent  |  12.00%  |  111.46%
NAPS | P/NAPS 1.34  |  0.75
YoY   -5.42%
NP Margin | ROE 29.02%  |  8.06%
F.Y. | Ann. Date 30-Nov-2019  |  22-Jan-2020

T4Q Result ( EPS: 10.77, P/E: 9.29 )

Revenue | NP to SH 170,622  |  49,522
RPS | P/RPS 37.09 Cent  |  2.70
EPS | P/E | EY 10.77 Cent  |  9.29  |  10.77%
DPS | DY | Payout % 12.00 Cent  |  12.00%  |  111.47%
NAPS | P/NAPS 1.34  |  0.75
QoQ | YoY   -11.98%  |    -8.34%
NP Margin | ROE 29.02%  |  8.06%
F.Y. | Ann. Date 30-Nov-2019  |  22-Jan-2020

Annualized Result ( EPS: 10.77, P/E: 9.29 )

Revenue | NP to SH 170,622  |  49,523
RPS | P/RPS 37.09 Cent  |  2.70
EPS | P/E | EY 10.77 Cent  |  9.29  |  10.77%
DPS | DY | Payout % -
NAPS | P/NAPS -
QoQ | YoY   -8.13%  |    -5.42%
NP Margin | ROE 29.02%  |  8.06%
F.Y. | Ann. Date 30-Nov-2019  |  22-Jan-2020



Business Performance

Business Performance (By Quarter)

Trailing 4 Quarters Trailing 8 Quarters
Available Quarters 4 Quarters 8 Quarters
Continuous Quarters Of Revenue Growth 0 / 4 0.00% 0 / 8 0.00%
Total Positive Profit Years 4 / 4 100.00% 8 / 8 100.00%
Continuous Quarters Of Positive Profit 4 / 4 100.00% 8 / 8 100.00%
Continuous Quarters Of Profit Growth 0 / 4 0.00% 0 / 8 0.00%
Continuous Quarters Of Adjusted EPS Growth 0 / 4 0.00% 0 / 8 0.00%
Total Dividend Years 4 / 4 100.00% 8 / 8 100.00%
Continuous Quarters Of Dividend 4 / 4 100.00% 8 / 8 100.00%
Continuous Quarters Of Dividend Growth 1 / 4 25.00% 1 / 8 12.50%
Continuous Quarters Of Adjusted Dps Growth 1 / 4 25.00% 1 / 8 12.50%
Average ROE 2.04% 2.17%
Average Net Profit Margin 28.34% 28.38%

Business Performance (By Year)

Last 5 Financial Years Last 10 Financial Years
Available Years 5 Years 10 Years
Continuous Years Of Revenue Growth 0 / 5 0.00% 0 / 10 0.00%
Total Positive Profit Years 5 / 5 100.00% 10 / 10 100.00%
Continuous Years Of Positive Profit 5 / 5 100.00% 10 / 10 100.00%
Continuous Years Of Profit Growth 0 / 5 0.00% 0 / 10 0.00%
Continuous Years Of Adjusted EPS Growth 0 / 5 0.00% 0 / 10 0.00%
Total Dividend Years 5 / 5 100.00% 10 / 10 100.00%
Continuous Years Of Dividend 5 / 5 100.00% 10 / 10 100.00%
Continuous Years Of Dividend Growth 3 / 5 60.00% 3 / 10 30.00%
Continuous Years Of Adjusted Dps Growth 3 / 5 60.00% 3 / 10 30.00%
Average ROE 9.56% 15.65%
Average Net Profit Margin 25.69% 25.64%

Key Result

Key Result

T4Q Annualized Annual (Unaudited) Last 10 FY Average Last 5 FY Average
Revenue 170,622 170,622 170,622 276,824 195,385
NP to SH 49,522 49,523 49,523 73,965 54,409
Dividend 55,200 55,200 55,200 49,218 38,180
Adjusted EPS 10.77 10.77 10.77 15.59 10.84
Adjusted DPS 12.00 12.00 12.00 10.70 8.30

NP to SH = Net Profit Attributable to Shareholder, EPS = Earning Per Share, DPS = Dividend Per Share

All figures in '000 unless specified.

EPS & DPS's figures in Cent.


Growth

Growth (By Quarter)

LQ QoQ LQ YoY CQ YoY LQ vs Average of T4Q LQ vs Average of T8Q
Revenue -1.54% -13.13% -6.97% -8.29% -11.60%
NP to Owner -10.05% -42.56% -5.42% -26.54% -29.73%
Dividend 200.00% 50.00% 20.00% 100.00% 118.18%
Adj. EPS -10.00% -42.44% -5.36% -26.46% -28.49%
Adj. DPS 200.00% 50.00% 20.00% 100.00% 118.18%

LQ = Latest Quarter, CQ = Cumulative Quarter, T4Q = Trailing 4 Quarters, T8Q = Trailing 8 Quarters, QoQ = Quarter on Quarter, YoY = Year on Year

Growth (By Year)

T4Q vs LFY T4Q vs AL5FY T4Q vs AL10FY AQR vs LFY AQR vs AL5FY AQR vs AL10FY LFY YoY LFY vs AL5FY LFY vs AL10FY
Revenue 0.00% -12.67% -38.36% 0.00% -12.67% -38.36% -6.97% -12.67% -38.36%
NP to Owner 0.00% -8.98% -33.05% 0.00% -8.98% -33.05% -5.42% -8.98% -33.05%
Dividend 0.00% 44.58% 12.15% - % - % - % 20.00% 44.58% 12.15%
Adj. EPS 0.00% -0.65% -30.90% 0.00% -0.65% -30.90% -5.36% -0.65% -30.90%
Adj. DPS 0.00% 44.58% 12.15% - % - % - % 20.00% 44.58% 12.15%

T4Q = Trailing 4 Quarters, T8Q = Trailing 8 Quarters, AL5FY = Average of Last 5 Financial Years, AL10FY = Average of Last 10 Financial Years, LFY = Latest Financial Year AQR = Annualized Quarter Result, YoY = Year on Year

Trade this stock for as low as 0.05% brokerage. Find out more.
  9 people like this.
 
sense maker Tax credit will disappear next quarter and the current normal results are about 2 to 2.5 sen PAT a quarter they are trying to maintain going forward.
26/01/2019 2:28 PM
Harold Huong Price steady
29/01/2019 9:13 PM
1009 15. Current year prospects

The Group’s business is closely linked to the sentiments of general consumer market and the fluctuating currency. Strengthening or weakening of Ringgit Malaysia against USD will have an impact on the Group’s performance as all the export revenue are transacted in USD. As reported in 4th quarter 2018, export sales to Mynmar has been temporarily halted due to Mynmar government prohibiting direct selling activities. The ban has not been lifted yet.

Based on a report published by FocusEconomics on 19 February 2019, the regional economy of 2019 is expected to be quite favourable, supported by strong consumption growth and a solid manufacturing sector.

This reputable source of analysis on global economy forecasted that Cambodia market will expand 6.7% whereas the growth for Indonesia will be 5.1%, Malaysia 4.5% and Thailand 3.7%. The Group is committed to take advantage of the positive market sentiments so as to be more competitive in the MLM market both locally and abroad.

The Group will continue with its effort to further improve the operational efficiency and productivity for its products to achieve satisfactory financial performance in year 2019.
17/04/2019 7:32 PM
klchai123 price up but no volume
20/04/2019 10:24 AM
Wow123 Maybe this company going to using the reserve fund to the built new factory at least RM50mil above
29/05/2019 9:23 AM
YAPSS Hey! Today, R-Table will be covering $ZHULIAN(5131.MY) - Zhulian Corporation Berhad by presenting 10 years financial results in a short, fun & interesting way. Click the link below to watch the video.

Link: https://youtu.be/KQ3OyOeUE1k
#YAPSS #RTable #ZhulianCorporationBerhad #CashRichSeries
28/06/2019 7:05 PM
1009 支持多年,终于开始交出…吐气扬眉的业绩。
果然没让我久等支持者的失望,加油…
希望未来继续交出进步的营收,感恩Zhulian直销员积极的努力和贡献
17/07/2019 6:07 PM
1009 《Current year prospects》

The Group’s business is closely linked to the sentiments of general consumer market and the fluctuating currency. Strengthening or weakening of Ringgit Malaysia against USD will have an impact on the Group’s performance as all the export revenue are transacted in USD. As reported in 4th quarter 2018, export sales to Mynmar was temporarily halted due to Mynmar government prohibiting direct selling activities. The Group has tackled the ban by changing its business model. Using the existing network, the Group has turned Mynmar into retail market. Hence sales has resumed in April 2019.

Based on a report published by FocusEconomics on 19 February 2019, the regional economy of 2019 is expected to be quite favourable, supported by strong consumption growth and a solid manufacturing sector. This reputable source of analysis on global economy forecasted that Cambodia market will expand 6.7% whereas the growth for Indonesia will be 5.1%, Malaysia 4.5% and Thailand 3.7%. The Group is committed to take advantage of the positive market sentiments so as to be more competitive in the MLM market both locally and abroad.
The Group will continue with its effort to further improve the operational efficiency and productivity for its products to achieve satisfactory financial performance in year 2019.
17/07/2019 6:37 PM
Cakes Moon Yes, buy 33.33% of my capital to keep some.
20/07/2019 11:22 AM
1009 Start cheaper N collect few first...
06/08/2019 1:37 PM
Johnchew Ya lo enjuy curut sini
08/08/2019 10:59 AM
Shootup is it good when zhulian products can be easily and simply sold at shopee with sellers preferred prices?
28/08/2019 1:42 AM
Shootup wow zhulian out of surprise, uptrend ga ga while klci down
27/09/2019 10:40 AM
cyeec2000 Their results are indeed more surprise..
16/10/2019 7:24 PM
1009 Current year prospects
The Group’s business is closely linked to the sentiments of general consumer market and the fluctuating currency. Strengthening or weakening of Ringgit Malaysia against USD will have an impact on the Group’s performance as all export revenue are transacted in USD.
The Group will continue with its effort to leverage on market growth where possible while remains cautious to potential impacts cascaded from recent global developments to ensure its competitiveness in business.
The Group is committed to further improve the operational efficiency and productivity for its products to achieve satisfactory financial performance in year 2019.
17/10/2019 12:06 AM
1009 Total cash and cash equivelents Over New high. 187 mil above!!!
17/10/2019 12:09 AM
1009 Total comprehensive income attributable to:
Owners of the Company Is 20.934 mil
17/10/2019 12:10 AM
1009 Next QR must got more special dividend again...
17/10/2019 12:11 AM
shpg22 Sales keep dropping..not a good sign
17/10/2019 1:10 PM
88luckybull opportunity to buy ? Good Dividend stock. ....will buy some if tomorrow price weaken ....
17/10/2019 6:38 PM
Invest_168 Yes...10 sen of dividend per year, the dividend yield is 6.45 (current price of 1.55)!
Zhulian is cash rich company (no debt), so, there is no worry as it can afford to maintain the high dividend pay out.
17/10/2019 10:51 PM
88luckybull ZHULIAN is good to buy now ? Consistent to give dividend quaterly....good stock...
21/10/2019 2:43 PM
Invest_168 The dividend yield is 6.6% now, almost double the fix deposit rate.
21/10/2019 11:31 PM
1009 ZHULIAN Diiktiraf Dengan THE ASIA HALAL BRAND AWARD 2019!

ZHULIAN Industries Sdn Bhd telah dianugerahkan THE ASIA HALAL BRAND AWARDS 2019 (HERITAGE BRAND) bagi kategori “BEST INNOVATION BEVERAGES & NUTRITIONAL SUPPLEMENT” sebagai tanda pengiktirafan terhadap reputasi cemerlang jenama HALAL ZHULIAN! Anugerah ini telah disampaikan semasa Asia Halal Brand Awards 2019 Gala Night berlangsung di Shangri-La Hotel, Kuala Lumpur pada 6hb Disember 2019 lalu.

ASIA HALAL BRAND AWARDS merupakan anugerah terkemuka bagi mengiktiraf dan mempromosikan jenama-jenama Halal utama di Asia. Kemenangan HERITAGE BRAND melalui anugerah berprestij ini yang didukung oleh rangkaian minuman segera dan suplemen kesihatan yang diperakui serta dibangunkan dan dihasilkan di tapak pengilangan kita sendiri adalah bukti nyata bahawasanya ZHULIAN memiliki kedudukan jenama yang mampan dengan prestasi perniagaan yang terbukti di dalam pasaran produk makanan Halal di rantau ini. Sesungguhnya kita berbangga dengan pencapaian ini! Together we will achieve more!
10/12/2019 1:22 PM
88luckybull ZHULIAN ~ special dividend is coming soon?
12/12/2019 9:15 AM
88luckybull ZHULIAN~~ min 2 cents for this coming quarter. If declare special dividend two to three ~ total will be 4~5cents. cents....this quarter total dividend will
12/12/2019 9:47 AM
88luckybull Zhulian ~ just received. Waiting for coming quarter with special dividend and maybe can buy some shares at lower price.
13/12/2019 9:15 AM
88luckybull buyers started to q to buy...... I think they just received cash dividend for last quarter. .. now to accumulate more stock.
13/12/2019 11:48 AM
1009 <Zhulian>

Dividend Declared

A fourth interim dividend of 2 sen per ordinary share and a special dividend of 4 sen per ordinary share, totalling RM27,600,000 in respect of financial year ended 30 November 2019 has been declared on 22 January 2020.

In respect of deposited securities, entitlement to the interim and special dividend will be determined based on shareholders registered in the record of depositors as at 19 February 2020. The payment date is 11 March 2020.
22/01/2020 6:55 PM
88luckybull 6 cents dividend for this quarter.... VERY GOOD
22/01/2020 7:23 PM
88luckybull My expectation for this quarter dividend is about 4 to 5 cents. Above my estimation. ..Fantastic !
22/01/2020 7:26 PM
88luckybull 19 Feb 2020 ex-dividend. 21 Feb to 25 Feb announce new financial quarter with minimum 2 cents dividend again.....if good financial result may give more dividend.....share price may also up...up
22/01/2020 8:06 PM
88luckybull slowly accumulate till 19 Feb.......opportunity to buy now ...slowly at about RM1.50.
23/01/2020 8:58 AM
shpg22 Prolong deterioration in revenue and profit as sales hit record 12 years low. Business is severely disrupted.
23/01/2020 9:38 AM
88luckybull Positive mind is the way of life, Zhulian gives away so high dividend..... Revenue is i.mportant but long term investors. .can get what kind if reward? If the company makes money or profit but never give reward to investors. ....what point of high revenue ? For me ..more dividend is better.
23/01/2020 11:08 AM
shpg22 Dividend comes from sales and profit. It doesn't drop from the sky.
23/01/2020 12:23 PM
88luckybull Zhulian every quarter make profit. As long as got profit, dividend will never stop. In long term,..... it is free
23/01/2020 2:18 PM
shpg22 So naive....BAT also making profit every quarter since IPO. In stock, you need both capital gain and dividend. Getting high dividend with deteriorating price is a bad investment. BAT is a good example with trailing dividend yield of 12% and year to date price drop -70%. The price drop so severe is because its deteriorating revenue and profit, same like ZHULIAN
24/01/2020 12:52 PM
1009 不要用表面的数据看问题。
BAT和Zhulian如何可以评相共论啦!

看看BAT的现金,是出现严重的往下趋势
一年前是78.6mil,现在已严重下降 28.6mil。
加上还贷款4.3亿的短期债务,每季度还需要支付4百万利息。

再看看Zhulian的现金流,
一年前是1.49亿,现在已突破1.91亿。
而且1.91亿还是 Net Cash啦!
再回顾3年前,Zhulian现金不到1个亿,
长期一直在派息中,净现金反而成长超过100%。

MFRS 15 was effective from the financial year ended 30 November 2019, which resulted in the reclassification of certain expenses to off-set against revenue.

Revenue for the current quarter under review of RM44.0 million was RM4.3 million higher than the immediate preceding quarter’s revenue of RM39.7 million.

因为需要根据新的财务报表,营收有些无法纳入在内而已

再看看Zhulian,去年和今年的资产股本获益成长
2018-11月只有 5.9496亿
2019-11月竟然 6.1458亿
成长了接近+2000万

我们再看看BAT的,去年和今年的资产股本获益成长
2018-11月只有 4.2166亿
2019-11月竟然 3.9845亿
退步了接近 -2321万

你再跟我说,哪里是一样?
Zhulian在 Amway和Haio是表现中,相当出色的。
泰国的Zhulian领导人,心态非常好。
再加管理层也积极布局产品组合,不同的国家不同的需求。
未来会多强大,我不可以给你答案,但我很有信心,
Zhulian会越做越稳,一个很有正向理念的好公司。
24/01/2020 2:18 PM
88luckybull 分析得很清楚。Thanks
24/01/2020 9:48 PM
Manekineko @1009 How do u know the leader in Thailand 心态非常好?
05/02/2020 11:02 AM
Manekineko Thanks 4 the comment too
05/02/2020 11:02 AM
88luckybull 6 cents dividend ex @ 18 Feb. Good strong dividend payment counter. ... April will declare min 2 cents dividend again.. no debt company
10/02/2020 11:35 PM
Goodprofit Post removed. Why?
24/03/2020 10:17 PM
sense maker Direct selling activities are seriously affected by Covid.
24/03/2020 10:21 PM
Goodprofit Post removed. Why?
24/03/2020 10:23 PM
Goodprofit Post removed. Why?
24/03/2020 10:36 PM
Goodprofit Post removed. Why?
25/03/2020 11:09 AM
patrick2 although is good counter..zhulian is laggered compare to haio..
02/04/2020 3:48 PM
dex BUY CALL! BUY CALL!
10/04/2020 10:43 PM