Highlights
KLSE: HIBISCS (5199)       HIBISCUS PETROLEUM BHD MAIN : Energy
Last Price Today's Change   Day's Range   Trading Volume
1.08   +0.03 (2.86%)  1.05 - 1.09  25,690,600
Analyze this stock with MQ Trader system

Financials


Market Cap: 1,715 Million

Market Cap 1,715 Million
NOSH 1,588 Million

Latest Audited Result:  30-Jun-2018

Latest Audited Result: 30-Jun-2018
Announcement Date 31-Oct-2018
Next Audited Result: 30-Jun-2019
Est. Ann. Date: 31-Oct-2019
Est. Ann. Due Date: 27-Dec-2019

Latest Quarter:  31-Dec-2018 [#2]

Latest Quarter: 31-Dec-2018 [#2]
Announcement Date 19-Feb-2019
Next Quarter: 31-Mar-2019
Est. Ann. Date: 28-May-2019
Est. Ann. Due Date: 30-May-2019
QoQ | YoY   -49.90%  |    353.77%

Annual (Unaudited) ( EPS: 13.19, P/E: 8.42 )

Revenue | NP to SH 394,344  |  203,712
RPS | P/RPS 24.83 Cent  |  4.35
EPS | P/E | EY 13.19 Cent  |  8.42  |  11.88%
DPS | DY | Payout % 0.00 Cent  |  0.00%  |  - %
NAPS | P/NAPS 0.63  |  1.71
YoY   92.01%
NP Margin | ROE 51.66%  |  20.36%
F.Y. | Ann. Date 30-Jun-2018  |  29-Aug-2018

T4Q Result ( EPS: 20.90, P/E: 5.17 )

Revenue | NP to SH 785,160  |  331,992
RPS | P/RPS 49.44 Cent  |  2.18
EPS | P/E | EY 20.90 Cent  |  5.17  |  19.35%
DPS | DY | Payout % 0.00 Cent  |  0.00%  |  - %
NAPS | P/NAPS 0.73  |  1.48
QoQ | YoY   13.34%  |    798.13%
NP Margin | ROE 42.28%  |  28.63%
F.Y. | Ann. Date 31-Dec-2018  |  19-Feb-2019

Annualized Result ( EPS: 18.90, P/E: 5.71 )

Revenue | NP to SH 1,050,226  |  300,212
RPS | P/RPS 66.13 Cent  |  1.63
EPS | P/E | EY 18.90 Cent  |  5.71  |  17.50%
DPS | DY | Payout % -
NAPS | P/NAPS -
QoQ | YoY   -24.95%  |    587.74%
NP Margin | ROE 28.59%  |  25.89%
F.Y. | Ann. Date 31-Dec-2018  |  19-Feb-2019




Show?  YoY % Horiz. %

Last 10 FY Result
AQR T4Q 30/06/18 30/06/17 30/06/16 30/06/15 31/12/14 31/12/13 31/12/12 31/03/12 31/03/11 CAGR
Revenue 1,050,226 785,160 394,344 261,273 81,694 7,098 13,038 15,657 6,203 7,961 15 306.65%
  YoY % 33.76% 99.11% 50.93% 219.82% 1,050.94% -45.56% -16.73% 152.41% -22.08% 52,973.33% -
  Horiz. % 7,001,507.00% 5,234,400.00% 2,628,960.00% 1,741,819.88% 544,626.69% 47,320.00% 86,920.00% 104,380.01% 41,353.33% 53,073.33% 100.00%
PBT 434,272 438,774 244,467 62,007 -56,321 -65,874 -30,538 13,405 -6,605 -4,358 -1,194 -
  YoY % -1.03% 79.48% 294.26% 210.10% 14.50% -115.71% -327.81% 302.95% -51.56% -264.99% -
  Horiz. % -36,371.19% -36,748.24% -20,474.62% -5,193.22% 4,717.00% 5,517.09% 2,557.62% -1,122.70% 553.18% 364.99% 100.00%
Tax -134,060 -106,782 -40,755 44,090 -3,639 624 1,637 1,091 47 -526 0 -
  YoY % -25.55% -162.01% -192.44% 1,311.60% -683.17% -61.88% 50.05% 2,221.28% 108.94% 0.00% -
  Horiz. % 25,486.69% 20,300.76% 7,748.10% -8,382.13% 691.83% -118.63% -311.22% -207.41% -8.94% 100.00% -
NP 300,212 331,992 203,712 106,097 -59,960 -65,250 -28,901 14,496 -6,558 -4,884 -1,194 -
  YoY % -9.57% 62.97% 92.01% 276.95% 8.11% -125.77% -299.37% 321.04% -34.28% -309.05% -
  Horiz. % -25,143.38% -27,805.03% -17,061.31% -8,885.85% 5,021.78% 5,464.82% 2,420.52% -1,214.07% 549.25% 409.05% 100.00%
NP to SH 300,212 331,992 203,712 106,097 -59,960 -65,250 -28,901 14,496 -6,558 -4,884 -1,194 -
  YoY % -9.57% 62.97% 92.01% 276.95% 8.11% -125.77% -299.37% 321.04% -34.28% -309.05% -
  Horiz. % -25,143.38% -27,805.03% -17,061.31% -8,885.85% 5,021.78% 5,464.82% 2,420.52% -1,214.07% 549.25% 409.05% 100.00%
Tax Rate 30.87 % 24.34 % 16.67 % -71.10 % - % - % - % -8.14 % - % - % - % -
  YoY % 26.83% 46.01% 123.45% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -379.24% -299.02% -204.79% 873.46% 0.00% 0.00% 0.00% 100.00% - - -
Total Cost 750,014 453,168 190,632 155,176 141,654 72,348 41,939 1,161 12,761 12,845 1,209 100.88%
  YoY % 65.50% 137.72% 22.85% 9.55% 95.80% 72.51% 3,512.32% -90.90% -0.65% 962.45% -
  Horiz. % 62,035.89% 37,482.88% 15,767.74% 12,835.07% 11,716.62% 5,984.12% 3,468.90% 96.03% 1,055.50% 1,062.45% 100.00%
Net Worth 1,159,407 1,159,407 1,000,584 720,498 477,557 506,739 395,999 338,112 240,453 9,116,800 - -
  YoY % 0.00% 15.87% 38.87% 50.87% -5.76% 27.96% 17.12% 40.61% -97.36% 0.00% -
  Horiz. % 12.72% 12.72% 10.98% 7.90% 5.24% 5.56% 4.34% 3.71% 2.64% 100.00% -
Dividend
AQR T4Q 30/06/18 30/06/17 30/06/16 30/06/15 31/12/14 31/12/13 31/12/12 31/03/12 31/03/11 CAGR
Div - 0 - - - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - - - - - -
Div Payout % - % - % - % - % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - - - - - -
Equity
AQR T4Q 30/06/18 30/06/17 30/06/16 30/06/15 31/12/14 31/12/13 31/12/12 31/03/12 31/03/11 CAGR
Net Worth 1,159,407 1,159,407 1,000,584 720,498 477,557 506,739 395,999 338,112 240,453 9,116,800 - -
  YoY % 0.00% 15.87% 38.87% 50.87% -5.76% 27.96% 17.12% 40.61% -97.36% 0.00% -
  Horiz. % 12.72% 12.72% 10.98% 7.90% 5.24% 5.56% 4.34% 3.71% 2.64% 100.00% -
NOSH 1,588,228 1,588,228 1,588,228 1,412,742 1,061,238 921,344 694,735 463,167 437,187 16,280,000 20 373.58%
  YoY % 0.00% 0.00% 12.42% 33.12% 15.18% 32.62% 50.00% 5.94% -97.31% 81,387,696.00% -
  Horiz. % 7,939,953.00% 7,939,953.00% 7,939,953.00% 7,062,655.50% 5,305,399.00% 4,606,029.50% 3,473,157.00% 2,315,492.50% 2,185,609.75% 81,387,792.00% 100.00%
Ratio Analysis
AQR T4Q 30/06/18 30/06/17 30/06/16 30/06/15 31/12/14 31/12/13 31/12/12 31/03/12 31/03/11 CAGR
NP Margin 28.59 % 42.28 % 51.66 % 40.61 % -73.40 % -919.27 % -221.67 % 92.58 % -105.72 % -61.35 % -7,960.00 % -
  YoY % -32.38% -18.16% 27.21% 155.33% 92.02% -314.70% -339.44% 187.57% -72.32% 99.23% -
  Horiz. % -0.36% -0.53% -0.65% -0.51% 0.92% 11.55% 2.78% -1.16% 1.33% 0.77% 100.00%
ROE 25.89 % 28.63 % 20.36 % 14.73 % -12.56 % -12.88 % -7.30 % 4.29 % -2.73 % -0.05 % - % -
  YoY % -9.57% 40.62% 38.22% 217.28% 2.48% -76.44% -270.16% 257.14% -5,360.00% 0.00% -
  Horiz. % -51,780.00% -57,260.00% -40,720.00% -29,460.00% 25,120.00% 25,760.00% 14,600.00% -8,580.00% 5,460.00% 100.00% -
Per Share
AQR T4Q 30/06/18 30/06/17 30/06/16 30/06/15 31/12/14 31/12/13 31/12/12 31/03/12 31/03/11 CAGR
RPS 66.13 49.44 24.83 18.49 7.70 0.77 1.88 3.38 1.42 0.05 74.99 -14.13%
  YoY % 33.76% 99.11% 34.29% 140.13% 900.00% -59.04% -44.38% 138.03% 2,740.00% -99.93% -
  Horiz. % 88.19% 65.93% 33.11% 24.66% 10.27% 1.03% 2.51% 4.51% 1.89% 0.07% 100.00%
EPS 18.90 20.90 13.19 7.51 -5.66 -7.40 -4.16 3.17 -1.50 -0.03 -5,969.00 -
  YoY % -9.57% 58.45% 75.63% 232.69% 23.51% -77.88% -231.23% 311.33% -4,900.00% 100.00% -
  Horiz. % -0.32% -0.35% -0.22% -0.13% 0.09% 0.12% 0.07% -0.05% 0.03% 0.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - - - - - -
NAPS 0.7300 0.7300 0.6300 0.5100 0.4500 0.5500 0.5700 0.7300 0.5500 0.5600 - -
  YoY % 0.00% 15.87% 23.53% 13.33% -18.18% -3.51% -21.92% 32.73% -1.79% 0.00% -
  Horiz. % 130.36% 130.36% 112.50% 91.07% 80.36% 98.21% 101.79% 130.36% 98.21% 100.00% -
Adjusted Per Share Value based on latest NOSH - 1,588,228
AQR T4Q 30/06/18 30/06/17 30/06/16 30/06/15 31/12/14 31/12/13 31/12/12 31/03/12 31/03/11 CAGR
RPS 66.13 49.44 24.83 16.45 5.14 0.45 0.82 0.99 0.39 0.50 0.00 -
  YoY % 33.76% 99.11% 50.94% 220.04% 1,042.22% -45.12% -17.17% 153.85% -22.00% 0.00% -
  Horiz. % 13,226.00% 9,888.00% 4,966.00% 3,290.00% 1,028.00% 90.00% 164.00% 198.00% 78.00% 100.00% -
EPS 18.90 20.90 13.19 6.68 -3.78 -4.11 -1.82 0.91 -0.41 -0.31 -0.08 -
  YoY % -9.57% 58.45% 97.46% 276.72% 8.03% -125.82% -300.00% 321.95% -32.26% -287.50% -
  Horiz. % -23,625.00% -26,125.00% -16,487.50% -8,350.00% 4,725.00% 5,137.50% 2,275.00% -1,137.50% 512.50% 387.50% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - - - - - -
NAPS 0.7300 0.7300 0.6300 0.4536 0.3007 0.3191 0.2493 0.2129 0.1514 5.7402 - -
  YoY % 0.00% 15.87% 38.89% 50.85% -5.77% 28.00% 17.10% 40.62% -97.36% 0.00% -
  Horiz. % 12.72% 12.72% 10.98% 7.90% 5.24% 5.56% 4.34% 3.71% 2.64% 100.00% -
Price Multiplier on Financial Quarter End Date
AQR T4Q 30/06/18 30/06/17 30/06/16 30/06/15 31/12/14 31/12/13 31/12/12 31/03/12 31/03/11 CAGR
Date AQR T4Q 29/06/18 30/06/17 30/06/16 30/06/15 31/12/14 31/12/13 31/12/12 30/03/12 - -
Price 0.8400 0.8400 0.8850 0.4100 0.1800 0.7450 0.8500 1.7500 1.4100 1.6500 0.0000 -
P/RPS 1.27 1.70 3.56 2.22 2.34 96.70 45.29 51.77 99.38 3,374.20 0.00 -
  YoY % -25.29% -52.25% 60.36% -5.13% -97.58% 113.51% -12.52% -47.91% -97.05% 0.00% -
  Horiz. % 0.04% 0.05% 0.11% 0.07% 0.07% 2.87% 1.34% 1.53% 2.95% 100.00% -
P/EPS 4.44 4.02 6.90 5.46 -3.19 -10.52 -20.43 55.92 -94.00 -5,500.00 0.00 -
  YoY % 10.45% -41.74% 26.37% 271.16% 69.68% 48.51% -136.53% 159.49% 98.29% 0.00% -
  Horiz. % -0.08% -0.07% -0.13% -0.10% 0.06% 0.19% 0.37% -1.02% 1.71% 100.00% -
EY 22.50 24.88 14.49 18.32 -31.39 -9.51 -4.89 1.79 -1.06 -0.02 0.00 -
  YoY % -9.57% 71.70% -20.91% 158.36% -230.07% -94.48% -373.18% 268.87% -5,200.00% 0.00% -
  Horiz. % -112,500.00% -124,400.00% -72,450.00% -91,600.00% 156,950.00% 47,550.00% 24,450.00% -8,950.00% 5,300.00% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - - - - - -
P/NAPS 1.15 1.15 1.40 0.80 0.40 1.35 1.49 2.40 2.56 2.95 0.00 -
  YoY % 0.00% -17.86% 75.00% 100.00% -70.37% -9.40% -37.92% -6.25% -13.22% 0.00% -
  Horiz. % 38.98% 38.98% 47.46% 27.12% 13.56% 45.76% 50.51% 81.36% 86.78% 100.00% -
Price Multiplier on Announcement Date
AQR T4Q 30/06/18 30/06/17 30/06/16 30/06/15 31/12/14 31/12/13 31/12/12 31/03/12 31/03/11 CAGR
Date AQR T4Q 29/08/18 28/08/17 24/08/16 26/08/15 27/02/15 24/02/14 23/05/13 30/05/12 - -
Price 1.0500 1.0500 1.1000 0.4250 0.2000 0.6250 0.9200 2.1100 1.5300 1.4900 0.0000 -
P/RPS 1.59 2.12 4.43 2.30 2.60 81.13 49.02 62.42 107.83 3,047.00 0.00 -
  YoY % -25.00% -52.14% 92.61% -11.54% -96.80% 65.50% -21.47% -42.11% -96.46% 0.00% -
  Horiz. % 0.05% 0.07% 0.15% 0.08% 0.09% 2.66% 1.61% 2.05% 3.54% 100.00% -
P/EPS 5.55 5.02 8.58 5.66 -3.54 -8.83 -22.12 67.42 -102.00 -4,966.67 0.00 -
  YoY % 10.56% -41.49% 51.59% 259.89% 59.91% 60.08% -132.81% 166.10% 97.95% 0.00% -
  Horiz. % -0.11% -0.10% -0.17% -0.11% 0.07% 0.18% 0.45% -1.36% 2.05% 100.00% -
EY 18.00 19.91 11.66 17.67 -28.25 -11.33 -4.52 1.48 -0.98 -0.02 0.00 -
  YoY % -9.59% 70.75% -34.01% 162.55% -149.34% -150.66% -405.41% 251.02% -4,800.00% 0.00% -
  Horiz. % -90,000.00% -99,550.00% -58,300.00% -88,350.00% 141,250.00% 56,650.00% 22,600.00% -7,400.00% 4,900.00% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - - - - - -
P/NAPS 1.44 1.44 1.75 0.83 0.44 1.14 1.61 2.89 2.78 2.66 0.00 -
  YoY % 0.00% -17.71% 110.84% 88.64% -61.40% -29.19% -44.29% 3.96% 4.51% 0.00% -
  Horiz. % 54.14% 54.14% 65.79% 31.20% 16.54% 42.86% 60.53% 108.65% 104.51% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.


Trade this stock for as low as 0.05% brokerage. Find out more.
  45 people like this.
 
1128 Today IDSS wins... long term stock holders also wins as can average down from last Friday. Weak holders got burned and soon contra players will get screwed..
25/03/2019 5:04 PM
upshare Lagi idss... very boring with this counter....
25/03/2019 5:06 PM
upshare Oil rebound... slowly.... once oil break usd 70.. this counter only move
25/03/2019 5:14 PM
Khaz SELL https://www.malaysiakini.com/news/469404
25/03/2019 5:17 PM
1128 IDSS allows you to accumulate at relatively low price... why not? If it goes down to 1.00 I will buy more.. but must admit it makes the counter look boring... then finally people sell because cannot get erection... maybe that is why IDSS likes to play this game..
25/03/2019 5:18 PM
tonywong8 (伦敦25日讯)传闻沙地阿拉伯正设法将油价推高至每桶70美元以上。



沙地表示,为了平衡市场及降低库存,将大幅削减3和4月的原油出口。沙地基于财政需要,希望今年能够将油价最少推高至每桶70美元,而且不把美国页岩油的威胁放在眼里。目前并没有OPEC成员提出增产事宜。



沙地目前正极力改造国内经济情势,因此需要大量资金,但官方从未公开表示油价的目标,仅表示以市场机制为准。
25/03/2019 5:58 PM
birkincollector always jinxed ;/
25/03/2019 6:14 PM
upshare https://www.theedgemarkets.com/article/lead-story-opportunities-oil-gas-construction
25/03/2019 7:53 PM
upshare I hated idss
25/03/2019 7:56 PM
paperplane Read https://www.eia.gov/petroleum/supply/weekly/
25/03/2019 11:40 PM
paperplane Suddenly oil reserve disappear so much, Saudi continue cut production. Brent at 80 almost confirm....
25/03/2019 11:41 PM
freddiehero lets fly together
25/03/2019 11:44 PM
upshare https://www.bloomberg.com/news/videos/2019-03-20/stanchart-s-khan-sees-oil-at-74-a-barrel-for-2019-video
26/03/2019 5:58 AM
Koon Bee Wah.. Brent 80/barrel mean hibiscus rm1. 80
26/03/2019 9:48 AM
1128 Still opportunities to average down from Friday...
26/03/2019 10:08 AM
JUUN Ongoing supply cuts led by OPEC has pushed Brent oil prices up. Oil price up, Hibiscus up. Let's fly together. Cheers!
26/03/2019 10:22 AM
tehka i feel it now.. this time is real.. hibiscus will up up very very soon...
26/03/2019 10:27 AM
Anthem2 IDiotSS selling at 1.07 well absorbed. Bear trap?
26/03/2019 10:28 AM
Khaz down la need to collect
26/03/2019 11:40 AM
upshare This counter totally controlled by operator..
Price difficult to move
26/03/2019 11:49 AM
GoodTrade The operator is still controlling ... Short term n contra traders may not see good ROI here ... Good ROI for midterm n longterm investment ... Invest for a time frame of 1 year, 3 years or above ...
26/03/2019 12:30 PM
upshare Oil price usd 67.3
26/03/2019 12:42 PM
GoodTrade In 1 year time, the operator would not control the price below 1.50 ... In 2 years time, UK n Sabah oil assets would hv ramp up oil production n all warrant C expired ... In 3 years time, Australia oil assets would hv produce good result ...
26/03/2019 12:50 PM
upshare Need 3 years... so long...
26/03/2019 1:01 PM
GoodTrade At least hold for 1 year ...
26/03/2019 1:32 PM
OrlandoOIL Half time B% 69% kill IDSS today
26/03/2019 2:17 PM
upshare Oil price almost hit usd 67.5
26/03/2019 3:28 PM
DickyMe Delisting soon!
26/03/2019 3:59 PM
icecool want to buy just buy want to sell just sell i see you you see me price wont move 1 sen
26/03/2019 4:00 PM
KY-Gel already sold all, now waiting for correction to collect back my 10Mil share. Yeha...Uncle KY Gel!
26/03/2019 4:03 PM
leelazens hib is concider mid or down stream of ong ?
26/03/2019 4:28 PM
KY-Gel Upstream lah that is what people said, exploration and production are Up mah, those plant, refinery, Pangerang are down stream, correct or not? if not kasi more KY Gel
26/03/2019 4:33 PM
upshare Oil going to usd 67.5... very soon usd 68..
Hope tonite can reach usd 68..
26/03/2019 4:49 PM
upshare Hope tomolo can reach rm 1.10 above...
26/03/2019 4:51 PM
Khaz it will be down again
26/03/2019 6:21 PM
mayleow fox n sour grape
26/03/2019 6:25 PM
newbie911 Oil up...hb up...
As simple as tht.
26/03/2019 6:26 PM
upshare Oil almost usd 68...
26/03/2019 8:15 PM
Ron90 giler ..brent up more than 1% !!.. if this one can be sustained ..tomorrow must eb fly la.. final week before 1QR/2019
26/03/2019 8:19 PM
tehka I have a feeling now this is time
26/03/2019 8:43 PM
freddiehero can tis fly?
26/03/2019 9:09 PM
upshare Oil usd usd 68.1
26/03/2019 9:16 PM
lazycat oil price likely to continue it uptrend , now would be a very good time to buy hibiscus , and dayang too
26/03/2019 9:22 PM
ramada WTI and Brent.
https://www.cnbc.com/futures-and-commodities/
26/03/2019 9:22 PM
mayleow 60
26/03/2019 9:41 PM
upshare Brent oil usd 68.15
26/03/2019 10:00 PM
upshare Going down again
26/03/2019 10:14 PM
paperplane Close higher, not bad
26/03/2019 10:55 PM
tehka Dji +200++ points. Tomorrow will be a celebration day
26/03/2019 11:12 PM
leelazens huat ahhhhhh why my life so zhun. i just hentam every time and the timing come next
26/03/2019 11:41 PM