Market Cap: 562 Million Market Cap 562 Million NOSH 218 Million		Latest Audited Result:  31-May-2017 Latest Audited Result: 31-May-2017 Announcement Date 29-Sep-2017 Next Audited Result: 31-May-2018 Est. Ann. Date: 29-Sep-2018 Est. Ann. Due Date: 27-Nov-2018		Latest Quarter:  30-Nov-2019 [#2] Latest Quarter: 30-Nov-2019 [#2] Announcement Date 22-Jan-2020 Next Quarter: 29-Feb-2020 Est. Ann. Date: 25-Apr-2020 Est. Ann. Due Date: 29-Apr-2020 QoQ | YoY   18.54%  |    -13.66%
Annual (Unaudited) ( EPS: 9.52, P/E: 27.10 ) Revenue | NP to SH 599,234  |  20,728 RPS | P/RPS 275.25 Cent  |  0.94 EPS | P/E | EY 9.52 Cent  |  27.10  |  3.69% DPS | DY | Payout % 5.00 Cent  |  1.94%  |  52.52% NAPS | P/NAPS 0.70  |  3.69 YoY   11.68% NP Margin | ROE 4.28%  |  13.60% F.Y. | Ann. Date 31-May-2019  |  25-Jul-2019		T4Q Result ( EPS: 9.20, P/E: 28.04 ) Revenue | NP to SH 626,660  |  20,035 RPS | P/RPS 287.85 Cent  |  0.90 EPS | P/E | EY 9.20 Cent  |  28.04  |  3.57% DPS | DY | Payout % 6.00 Cent  |  2.33%  |  65.20% NAPS | P/NAPS 0.67  |  3.85 QoQ | YoY   -3.77%  |    -3.95% NP Margin | ROE 3.91%  |  13.74% F.Y. | Ann. Date 30-Nov-2019  |  22-Jan-2020		Annualized Result ( EPS: 8.40, P/E: 30.74 ) Revenue | NP to SH 660,338  |  18,274 RPS | P/RPS 303.32 Cent  |  0.85 EPS | P/E | EY 8.40 Cent  |  30.74  |  3.25% DPS | DY | Payout % - NAPS | P/NAPS - QoQ | YoY   9.27%  |    -7.03% NP Margin | ROE 3.24%  |  12.53% F.Y. | Ann. Date 30-Nov-2019  |  22-Jan-2020

• Summary
• Last 10 FY
• Quarter
• Cumulative
• T4Q
• Annualized
• Annual (Unaudited)

Hints :
Click the QoQ or YoY on table to view the QoQ or YoY Financial Result page.

Date				Financial Result						Financial Ratio			Per Share Item									Performance		Valuation (End of Quarter)							Valuation (Ann. Date)
F.Y.	Ann. Date	Quarter	#	Revenue	PBT	NP	NP to SH	Div	Net Worth	Div Payout %	NP Margin	ROE	NOSH	RPS	Adj. RPS	EPS	Adj. EPS	DPS	Adj. DPS	NAPS	Adj. NAPS	QoQ	YoY	EOQ Date	EOQ Price	EOQ P/RPS	EOQ P/EPS	EOQ P/NAPS	EOQ EY	EOQ DY	ANN Date	ANN Price	ANN P/RPS	ANN P/EPS	ANN P/NAPS	ANN EY	ANN DY
31-May-2020	22-Jan-2020	30-Nov-2019	2	660,338	28,878	21,370	18,274	26,124	145,863	142.96%	3.24%	12.53%	217,706	303.32	303.32	8.40	8.40	12.00	12.00	0.6700	0.67	9.27%	-7.03%	29-Nov-2019	2.51	0.83	29.90	3.75	3.34%	4.78%	22-Jan-2020	2.52	0.83	30.02	3.76	3.33%	4.76%
31-May-2020	30-Oct-2019	31-Aug-2019	1	653,024	27,112	20,064	16,724	-	154,571	- %	3.07%	10.82%	217,706	299.96	299.96	7.68	7.68	0.00	0.00	0.7100	0.71	-19.32%	2.27%	30-Aug-2019	2.25	0.75	29.29	3.17	3.41%	0.00%	30-Oct-2019	2.45	0.82	31.89	3.45	3.14%	0.00%
31-May-2019	25-Jul-2019	31-May-2019	4	599,234	33,965	25,649	20,728	10,885	152,394	52.52%	4.28%	13.60%	217,706	275.25	275.25	9.52	9.52	5.00	5.00	0.7000	0.70	0.28%	11.68%	31-May-2019	1.92	0.70	20.17	2.74	4.96%	2.60%	25-Jul-2019	1.90	0.69	19.96	2.71	5.01%	2.63%
31-May-2019	25-Apr-2019	28-Feb-2019	3	567,474	36,290	26,492	20,669	14,513	148,040	70.22%	4.67%	13.96%	217,706	260.66	260.66	9.49	9.49	6.67	6.67	0.6800	0.68	5.16%	22.14%	28-Feb-2019	1.97	0.76	20.75	2.90	4.82%	3.38%	25-Apr-2019	1.93	0.74	20.33	2.84	4.92%	3.45%
31-May-2019	24-Jan-2019	30-Nov-2018	2	564,486	32,468	23,702	19,656	21,770	141,509	110.76%	4.20%	13.89%	217,706	259.29	259.29	9.02	9.02	10.00	10.00	0.6500	0.65	20.21%	30.55%	30-Nov-2018	1.65	0.64	18.28	2.54	5.47%	6.06%	24-Jan-2019	1.68	0.65	18.61	2.58	5.37%	5.95%
31-May-2019	30-Oct-2018	31-Aug-2018	1	571,764	26,000	18,980	16,352	-	148,040	- %	3.32%	11.05%	217,706	262.63	262.63	7.52	7.52	0.00	0.00	0.6800	0.68	-11.90%	25.63%	30-Aug-2018	1.69	0.64	22.50	2.49	4.44%	0.00%	30-Oct-2018	1.71	0.65	22.77	2.51	4.39%	0.00%
31-May-2018	24-Jul-2018	31-May-2018	4	508,270	29,566	23,324	18,560	10,885	143,686	58.65%	4.59%	12.92%	217,706	233.47	233.47	8.53	8.53	5.00	5.00	0.6600	0.66	9.68%	41.36%	31-May-2018	1.55	0.66	18.18	2.35	5.50%	3.23%	24-Jul-2018	1.65	0.71	19.35	2.50	5.17%	3.03%
31-May-2018	25-Apr-2018	28-Feb-2018	3	505,570	31,004	22,632	16,922	8,708	137,155	51.46%	4.48%	12.34%	217,706	232.23	232.23	7.77	7.77	4.00	4.00	0.6300	0.63	12.40%	44.74%	28-Feb-2018	1.67	0.72	21.48	2.65	4.65%	2.40%	25-Apr-2018	1.58	0.68	20.33	2.51	4.92%	2.53%
31-May-2018	23-Jan-2018	30-Nov-2017	2	497,390	26,214	19,136	15,056	13,062	132,800	86.76%	3.85%	11.34%	217,706	228.47	228.47	6.92	6.92	6.00	6.00	0.6100	0.61	15.67%	116.01%	30-Nov-2017	1.92	0.84	27.76	3.15	3.60%	3.13%	23-Jan-2018	1.90	0.83	27.47	3.11	3.64%	3.16%
31-May-2018	24-Oct-2017	31-Aug-2017	1	500,984	23,740	17,328	13,016	-	134,977	- %	3.46%	9.64%	217,706	230.12	230.12	5.96	5.96	0.00	0.00	0.6200	0.62	-0.87%	351.32%	30-Aug-2017	1.70	0.74	28.43	2.74	3.52%	0.00%	24-Oct-2017	1.80	0.78	30.11	2.90	3.32%	0.00%
31-May-2017	27-Jul-2017	31-May-2017	4	459,957	21,953	16,789	13,130	6,531	130,623	49.74%	3.65%	10.05%	217,706	211.27	211.27	6.03	6.03	3.00	3.00	0.6000	0.60	12.30%	80.13%	31-May-2017	1.81	0.86	30.01	3.02	3.33%	1.66%	27-Jul-2017	1.70	0.80	28.19	2.83	3.55%	1.76%
31-May-2017	28-Apr-2017	28-Feb-2017	3	453,944	21,808	15,701	11,692	4,354	124,092	37.24%	3.46%	9.42%	217,706	208.51	208.51	5.37	5.37	2.00	2.00	0.5700	0.57	67.75%	92.73%	28-Feb-2017	1.37	0.66	25.51	2.40	3.92%	1.46%	28-Apr-2017	1.48	0.71	27.56	2.60	3.63%	1.35%
31-May-2017	24-Jan-2017	30-Nov-2016	2	449,600	13,324	9,594	6,970	6,531	121,915	93.70%	2.13%	5.72%	217,706	206.52	206.52	3.20	3.20	3.00	3.00	0.5600	0.56	141.68%	18.78%	30-Nov-2016	1.35	0.65	42.17	2.41	2.37%	2.22%	24-Jan-2017	1.36	0.66	42.48	2.43	2.35%	2.21%
31-May-2017	31-Oct-2016	31-Aug-2016	1	443,752	6,100	4,392	2,884	-	124,092	- %	0.99%	2.32%	217,706	203.83	203.83	1.32	1.32	0.00	0.00	0.5700	0.57	-60.43%	-29.24%	30-Aug-2016	1.56	0.77	117.76	2.74	0.85%	0.00%	31-Oct-2016	1.41	0.69	106.44	2.47	0.94%	0.00%
31-May-2016	29-Jul-2016	31-May-2016	4	402,569	12,231	8,551	7,289	3,265	121,915	44.80%	2.12%	5.98%	217,706	184.91	184.91	3.35	3.35	1.50	1.50	0.5600	0.56	20.15%	-43.36%	31-May-2016	1.75	0.95	52.27	3.13	1.91%	0.86%	29-Jul-2016	1.67	0.90	49.88	2.98	2.00%	0.90%
31-May-2016	27-Apr-2016	29-Feb-2016	3	392,318	9,806	7,061	6,066	-	119,738	- %	1.80%	5.07%	217,706	180.21	180.21	2.79	2.79	0.00	0.00	0.5500	0.55	0.00%	-55.57%	29-Feb-2016	2.00	1.11	71.77	3.64	1.39%	0.00%	27-Apr-2016	1.80	1.00	64.59	3.27	1.55%	0.00%
31-May-2016		28-Feb-2016	3	392,318	9,806	7,061	6,066	5,805	-	95.70%	1.80%	- %	217,706	180.21	180.21	2.79	2.79	2.67	2.67	-	-	3.39%	-55.57%	26-Feb-2016	2.00	1.11	71.77	0.00	1.39%	1.33%		0.00	0.00	0.00	0.00	0.00%	0.00%
31-May-2016	27-Jan-2016	30-Nov-2015	2	381,682	8,468	6,094	5,868	-	119,738	- %	1.60%	4.90%	217,706	175.32	175.32	2.70	2.70	0.00	0.00	0.5500	0.55	43.96%	10.97%	30-Nov-2015	2.04	1.16	75.69	3.71	1.32%	0.00%	27-Jan-2016	1.90	1.08	70.49	3.45	1.42%	0.00%
31-May-2016	28-Oct-2015	31-Aug-2015	1	370,212	5,468	3,936	4,076	-	121,915	- %	1.06%	3.34%	217,706	170.05	170.05	1.88	1.88	0.00	0.00	0.5600	0.56