Highlights
KLSE: CARING (5245)       CARING PHARMACY GROUP BHD MAIN : Consumer
Last Price Today's Change   Day's Range   Trading Volume
1.95   0.00 (0.00%)  1.91 - 1.95  15,000
Analyze this stock with MQ Trader system

Financials


Market Cap: 425 Million

Market Cap 425 Million
NOSH 218 Million

Latest Audited Result:  31-May-2017

Latest Audited Result: 31-May-2017
Announcement Date 29-Sep-2017
Next Audited Result: 31-May-2018
Est. Ann. Date: 29-Sep-2018
Est. Ann. Due Date: 27-Nov-2018

Latest Quarter:  30-Nov-2018 [#2]

Latest Quarter: 30-Nov-2018 [#2]
Announcement Date 24-Jan-2019
Next Quarter: 28-Feb-2019
Est. Ann. Date: 25-Apr-2019
Est. Ann. Due Date: 29-Apr-2019
QoQ | YoY   40.41%  |    34.30%

Annual (Unaudited) ( EPS: 8.53, P/E: 22.87 )

Revenue | NP to SH 508,270  |  18,560
RPS | P/RPS 233.47 Cent  |  0.84
EPS | P/E | EY 8.53 Cent  |  22.87  |  4.37%
DPS | DY | Payout % 5.00 Cent  |  2.56%  |  58.65%
NAPS | P/NAPS 0.66  |  2.95
YoY   41.36%
NP Margin | ROE 4.59%  |  12.92%
F.Y. | Ann. Date 31-May-2018  |  24-Jul-2018

T4Q Result ( EPS: 9.58, P/E: 20.35 )

Revenue | NP to SH 542,073  |  20,860
RPS | P/RPS 248.99 Cent  |  0.78
EPS | P/E | EY 9.58 Cent  |  20.35  |  4.91%
DPS | DY | Payout % 10.00 Cent  |  5.13%  |  104.37%
NAPS | P/NAPS 0.65  |  3.00
QoQ | YoY   7.56%  |    21.48%
NP Margin | ROE 4.72%  |  14.74%
F.Y. | Ann. Date 30-Nov-2018  |  24-Jan-2019

Annualized Result ( EPS: 9.02, P/E: 21.60 )

Revenue | NP to SH 564,486  |  19,656
RPS | P/RPS 259.29 Cent  |  0.75
EPS | P/E | EY 9.02 Cent  |  21.60  |  4.63%
DPS | DY | Payout % -
NAPS | P/NAPS -
QoQ | YoY   20.21%  |    30.55%
NP Margin | ROE 4.20%  |  13.89%
F.Y. | Ann. Date 30-Nov-2018  |  24-Jan-2019




Show?  YoY % Horiz. %

Last 10 FY Result
AQR T4Q 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
Revenue 564,486 542,073 508,270 459,957 402,569 366,699 338,337 0 -
  YoY % 4.13% 6.65% 10.50% 14.26% 9.78% 8.38% 0.00% -
  Horiz. % 166.84% 160.22% 150.23% 135.95% 118.98% 108.38% 100.00% -
PBT 32,468 32,693 29,566 21,953 12,231 18,499 22,810 0 -
  YoY % -0.69% 10.58% 34.68% 79.49% -33.88% -18.90% 0.00% -
  Horiz. % 142.34% 143.33% 129.62% 96.24% 53.62% 81.10% 100.00% -
Tax -8,766 -7,086 -6,242 -5,164 -3,680 -5,482 -6,534 0 -
  YoY % -23.71% -13.52% -20.88% -40.33% 32.87% 16.10% 0.00% -
  Horiz. % 134.16% 108.45% 95.53% 79.03% 56.32% 83.90% 100.00% -
NP 23,702 25,607 23,324 16,789 8,551 13,017 16,276 0 -
  YoY % -7.44% 9.79% 38.92% 96.34% -34.31% -20.02% 0.00% -
  Horiz. % 145.63% 157.33% 143.30% 103.15% 52.54% 79.98% 100.00% -
NP to SH 19,656 20,860 18,560 13,130 7,289 12,869 15,078 0 -
  YoY % -5.77% 12.39% 41.36% 80.13% -43.36% -14.65% 0.00% -
  Horiz. % 130.36% 138.35% 123.09% 87.08% 48.34% 85.35% 100.00% -
Tax Rate 27.00 % 21.67 % 21.11 % 23.52 % 30.09 % 29.63 % 28.65 % - % -
  YoY % 24.60% 2.65% -10.25% -21.83% 1.55% 3.42% 0.00% -
  Horiz. % 94.24% 75.64% 73.68% 82.09% 105.03% 103.42% 100.00% -
Total Cost 540,784 516,466 484,946 443,168 394,018 353,682 322,061 0 -
  YoY % 4.71% 6.50% 9.43% 12.47% 11.40% 9.82% 0.00% -
  Horiz. % 167.91% 160.36% 150.58% 137.60% 122.34% 109.82% 100.00% -
Net Worth 141,509 141,509 143,686 130,623 121,915 119,738 113,207 - -
  YoY % 0.00% -1.52% 10.00% 7.14% 1.82% 5.77% 0.00% -
  Horiz. % 125.00% 125.00% 126.92% 115.38% 107.69% 105.77% 100.00% -
Dividend
AQR T4Q 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
Div 21,770 21,770 10,885 6,531 3,265 4,354 6,531 - -
  YoY % 0.00% 100.00% 66.67% 100.00% -25.00% -33.33% 0.00% -
  Horiz. % 333.33% 333.33% 166.67% 100.00% 50.00% 66.67% 100.00% -
Div Payout % 110.76 % 104.37 % 58.65 % 49.74 % 44.80 % 33.83 % 43.32 % - % -
  YoY % 6.12% 77.95% 17.91% 11.03% 32.43% -21.91% 0.00% -
  Horiz. % 255.68% 240.93% 135.39% 114.82% 103.42% 78.09% 100.00% -
Equity
AQR T4Q 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
Net Worth 141,509 141,509 143,686 130,623 121,915 119,738 113,207 - -
  YoY % 0.00% -1.52% 10.00% 7.14% 1.82% 5.77% 0.00% -
  Horiz. % 125.00% 125.00% 126.92% 115.38% 107.69% 105.77% 100.00% -
NOSH 217,706 217,706 217,706 217,706 217,706 217,706 217,706 - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% -
Ratio Analysis
AQR T4Q 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
NP Margin 4.20 % 4.72 % 4.59 % 3.65 % 2.12 % 3.55 % 4.81 % - % -
  YoY % -11.02% 2.83% 25.75% 72.17% -40.28% -26.20% 0.00% -
  Horiz. % 87.32% 98.13% 95.43% 75.88% 44.07% 73.80% 100.00% -
ROE 13.89 % 14.74 % 12.92 % 10.05 % 5.98 % 10.75 % 13.32 % - % -
  YoY % -5.77% 14.09% 28.56% 68.06% -44.37% -19.29% 0.00% -
  Horiz. % 104.28% 110.66% 97.00% 75.45% 44.89% 80.71% 100.00% -
Per Share
AQR T4Q 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
RPS 259.29 248.99 233.47 211.27 184.91 168.44 155.41 - -
  YoY % 4.14% 6.65% 10.51% 14.26% 9.78% 8.38% 0.00% -
  Horiz. % 166.84% 160.21% 150.23% 135.94% 118.98% 108.38% 100.00% -
EPS 9.02 9.58 8.53 6.03 3.35 5.91 7.47 0.00 -
  YoY % -5.85% 12.31% 41.46% 80.00% -43.32% -20.88% 0.00% -
  Horiz. % 120.75% 128.25% 114.19% 80.72% 44.85% 79.12% 100.00% -
DPS 10.00 10.00 5.00 3.00 1.50 2.00 3.00 0.00 -
  YoY % 0.00% 100.00% 66.67% 100.00% -25.00% -33.33% 0.00% -
  Horiz. % 333.33% 333.33% 166.67% 100.00% 50.00% 66.67% 100.00% -
NAPS 0.6500 0.6500 0.6600 0.6000 0.5600 0.5500 0.5200 0.0000 -
  YoY % 0.00% -1.52% 10.00% 7.14% 1.82% 5.77% 0.00% -
  Horiz. % 125.00% 125.00% 126.92% 115.38% 107.69% 105.77% 100.00% -
Adjusted Per Share Value based on latest NOSH - 217,706
AQR T4Q 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
RPS 259.29 248.99 233.47 211.27 184.91 168.44 155.41 - -
  YoY % 4.14% 6.65% 10.51% 14.26% 9.78% 8.38% 0.00% -
  Horiz. % 166.84% 160.21% 150.23% 135.94% 118.98% 108.38% 100.00% -
EPS 9.02 9.58 8.53 6.03 3.35 5.91 7.47 0.00 -
  YoY % -5.85% 12.31% 41.46% 80.00% -43.32% -20.88% 0.00% -
  Horiz. % 120.75% 128.25% 114.19% 80.72% 44.85% 79.12% 100.00% -
DPS 10.00 10.00 5.00 3.00 1.50 2.00 3.00 0.00 -
  YoY % 0.00% 100.00% 66.67% 100.00% -25.00% -33.33% 0.00% -
  Horiz. % 333.33% 333.33% 166.67% 100.00% 50.00% 66.67% 100.00% -
NAPS 0.6500 0.6500 0.6600 0.6000 0.5600 0.5500 0.5200 0.0000 -
  YoY % 0.00% -1.52% 10.00% 7.14% 1.82% 5.77% 0.00% -
  Horiz. % 125.00% 125.00% 126.92% 115.38% 107.69% 105.77% 100.00% -
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
Date AQR T4Q 31/05/18 31/05/17 31/05/16 29/05/15 30/05/14 - -
Price 1.6500 1.6500 1.5500 1.8100 1.7500 1.0000 2.1100 0.0000 -
P/RPS 0.64 0.66 0.66 0.86 0.95 0.59 1.36 0.00 -
  YoY % -3.03% 0.00% -23.26% -9.47% 61.02% -56.62% 0.00% -
  Horiz. % 47.06% 48.53% 48.53% 63.24% 69.85% 43.38% 100.00% -
P/EPS 18.28 17.22 18.18 30.01 52.27 16.92 30.47 0.00 -
  YoY % 6.16% -5.28% -39.42% -42.59% 208.92% -44.47% 0.00% -
  Horiz. % 59.99% 56.51% 59.67% 98.49% 171.55% 55.53% 100.00% -
EY 5.47 5.81 5.50 3.33 1.91 5.91 3.28 0.00 -
  YoY % -5.85% 5.64% 65.17% 74.35% -67.68% 80.18% 0.00% -
  Horiz. % 166.77% 177.13% 167.68% 101.52% 58.23% 180.18% 100.00% -
DY 6.06 6.06 3.23 1.66 0.86 2.00 1.42 0.00 -
  YoY % 0.00% 87.62% 94.58% 93.02% -57.00% 40.85% 0.00% -
  Horiz. % 426.76% 426.76% 227.46% 116.90% 60.56% 140.85% 100.00% -
P/NAPS 2.54 2.54 2.35 3.02 3.13 1.82 4.06 0.00 -
  YoY % 0.00% 8.09% -22.19% -3.51% 71.98% -55.17% 0.00% -
  Horiz. % 62.56% 62.56% 57.88% 74.38% 77.09% 44.83% 100.00% -
Price Multiplier on Announcement Date
AQR T4Q 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
Date AQR T4Q 24/07/18 27/07/17 29/07/16 28/07/15 31/07/14 - -
Price 1.6800 1.6800 1.6500 1.7000 1.6700 1.1000 2.1400 0.0000 -
P/RPS 0.65 0.67 0.71 0.80 0.90 0.65 1.38 0.00 -
  YoY % -2.99% -5.63% -11.25% -11.11% 38.46% -52.90% 0.00% -
  Horiz. % 47.10% 48.55% 51.45% 57.97% 65.22% 47.10% 100.00% -
P/EPS 18.61 17.53 19.35 28.19 49.88 18.61 30.90 0.00 -
  YoY % 6.16% -9.41% -31.36% -43.48% 168.03% -39.77% 0.00% -
  Horiz. % 60.23% 56.73% 62.62% 91.23% 161.42% 60.23% 100.00% -
EY 5.37 5.70 5.17 3.55 2.00 5.37 3.24 0.00 -
  YoY % -5.79% 10.25% 45.63% 77.50% -62.76% 65.74% 0.00% -
  Horiz. % 165.74% 175.93% 159.57% 109.57% 61.73% 165.74% 100.00% -
DY 5.95 5.95 3.03 1.76 0.90 1.82 1.40 0.00 -
  YoY % 0.00% 96.37% 72.16% 95.56% -50.55% 30.00% 0.00% -
  Horiz. % 425.00% 425.00% 216.43% 125.71% 64.29% 130.00% 100.00% -
P/NAPS 2.58 2.58 2.50 2.83 2.98 2.00 4.12 0.00 -
  YoY % 0.00% 3.20% -11.66% -5.03% 49.00% -51.46% 0.00% -
  Horiz. % 62.62% 62.62% 60.68% 68.69% 72.33% 48.54% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.


Trade this stock for as low as 0.05% brokerage. Find out more.
  2 people like this.
 
singh1 You can check any stock on this website. For free float check summary. copy paste the following.
Good luck
http://markets.ft.com/research/Markets/Tearsheets/Summary?s=CARING:KLS
05/09/2015 12:55 AM
stockwiz Hi fellow investors,

We have screened on CARING PHARMACY GROUP BERHAD on 28 Aug that it has a potential up side and it has gone more than 20% up as of 4 Sep closing.

You may get the daily stock screening after 9:00PM for potential upside stocks for the next trading day. It's free and you may sign up at.

http://stockwiz.info/

https://www.facebook.com/smartstockwizard

Thanks and see you there
StockWiz
06/09/2015 9:28 AM
calvintaneng Caring?

Yes. There is a Caring and Loving God. See www.chick.com
06/09/2015 9:48 AM
Youghin fingers crossed
07/09/2015 8:46 AM
singh1 LOL!!
07/09/2015 10:32 AM
iPong5 Bought at RM1.00. Contemplating to sell.
09/09/2015 4:05 PM
singh1 Until now no news to explain the upward trend. Not easy to decide to hold or sell.
I have decided not to sell and will keep as this counter has a lot of potential.
09/09/2015 11:45 PM
leehualoon The Board of Directors of CARING wishes to announce that the Company proposes to seek the shareholders' approval for the proposed authority for the Company to purchase its own shares (“Proposed Share Buy-Back Authority”) at the forthcoming annual general meeting.

A Statement to Shareholders containing the details of the Proposed Share Buy-Back Authority will be dispatched to the shareholders of CARING in due course.

This announcement is dated 10 September 2015

Link: http://www.bursamalaysia.com/market/listed-companies/company-announcements/4859909
11/09/2015 11:08 AM
Flintstones Definitely a privatization exercise is coming soon
12/09/2015 7:06 PM
singh1 Why privatize in just two years after listing?
Took some profit on friday. Got this lousy feeling about the red shirt rally coming up. I think they are up to no good. They want to send a message to yellow shirts that in future u guys come out expect lots of trouble from us. I am only guessing but if that is the plan, it could affect the stock market and currency and a lot more.
14/09/2015 5:27 AM
alexling tp??
20/10/2015 9:05 PM
PokerFace 4rm
22/10/2015 11:35 AM
alexling tomorow up up up
26/10/2015 12:07 AM
profit profits http://klse.i3investor.com/blogs/hleresearch/85268.jsp
29/10/2015 7:25 PM
Flintstones http://www.theedgemarkets.com/my/article/pnb-now-substantial-shareholder-caring-pharmacy
30/10/2015 8:07 PM
unlimited_risk anyone have idea about this counter?
13/11/2015 9:51 PM
bonescythe Caring - Golden Vape
http://bonescythe.blogspot.my/2015/11/caring-golden-vape.html
20/11/2015 2:30 AM
skyz somebody just posted a "SELL" call
23/11/2015 9:23 AM
malinfan run...run...run... no hope liao...!
04/02/2016 10:00 AM
malinfan wishing everybody here A HAPPY CHINESE NEW YEAR and " 恭喜发财 " .
05/02/2016 4:43 PM
moneySIFU 7000 shares transacted only, very illiquid stock
27/04/2016 1:25 AM
singh1 People already goreng and left.
03/05/2016 8:03 PM
singh1 Just wait for it to go down to $1.00
03/05/2016 8:05 PM
bonescythe buy in and wait..
hopefully by december 2016, the law will draft out on nicotine distribution
31/07/2016 11:29 PM
Noni At current price, is tough call.
Still debating whether to join in or wait longer. Seems like spiraling
27/09/2016 5:24 PM
Kiat Koh why no volume at all
14/10/2016 1:41 PM
sumtookee wow target pice is 3.50..http://bonescythe.blogspot.my/2015/11/caring-golden-vape.html lol
04/04/2017 10:44 AM
Meowyx weird
15/04/2017 9:53 AM
Diamond7 Wa.....up 15 cents!!!!
02/05/2017 9:44 AM
BRAVOZULU good job
02/05/2017 9:47 AM
mfmqqq recommended trading buy for caring..tp3.11...buy, accumulate and hold till year end...buy..good luck..
03/05/2017 9:53 AM
Diamond7 Wa...up again!
What is the good news?
Bonus, share split, special dividend?
03/05/2017 10:09 AM
meistsk3134 caring better than pharma, look like chinese company are more better than malay
15/06/2017 9:58 PM
Yap WT up up up
28/07/2017 9:57 AM
shpg22 Hefty valuation at this price.
28/07/2017 11:22 AM
Yap WT oh dropped
31/07/2017 9:44 PM
monkeyinvestor buy with 40% profit!
28/11/2017 12:32 PM
Hohup Something will happen today ? ;)
29/11/2017 8:34 AM
monkeyinvestor another good buy stocks SEM is a must buy !
28/12/2017 10:29 AM
meistsk3134 Korean plan jnvest in caring. Thing going big
29/12/2017 11:22 AM
Flintstones Mind to share more? Korean plan?
29/12/2017 2:58 PM
sleang Better QoQ results, but price dropped from 2.x to 1.85? Something wrong?
26/01/2018 10:25 AM
luckypunting is time to monitor the movement ...
06/03/2018 11:16 AM
thek Very quiet here, what happen to the plan?
18/04/2018 2:45 PM
LimKL1 好好
18/04/2018 5:07 PM
Flintstones This stock is terrible. No liquidity at all
26/04/2018 12:27 PM
Hustle Tax too high been rip off since listed
26/04/2018 2:31 PM
veron4best corporate tax lower? or what? why latest Q PBT is lower than NP?
29/07/2018 11:02 AM
UnicornP Prospect is good but very the illiquid.
11/02/2019 5:48 PM
kalteh Something is brewing here... last 3 days uptrends with meaningful volume
12/02/2019 4:31 PM