Highlights
KLSE: EATECH (5259)       EA TECHNIQUE (M) BHD MAIN : Transportation&Logistics
Last Price Today's Change   Day's Range   Trading Volume
0.39   0.00 (0.00%)  0.385 - 0.395  353,900
Trade this stock with 3 x trading limit. Find out more.

Financials


Market Cap: 197 Million

Market Cap 197 Million
NOSH 504 Million

Latest Audited Result:  31-Dec-2017

Latest Audited Result: 31-Dec-2017
Announcement Date 13-Apr-2018
Next Audited Result: 31-Dec-2018
Est. Ann. Date: 13-Apr-2019
Est. Ann. Due Date: 29-Jun-2019

Latest Quarter:  30-Jun-2019 [#2]

Latest Quarter: 30-Jun-2019 [#2]
Announcement Date 30-Aug-2019
Next Quarter: 30-Sep-2019
Est. Ann. Date: 23-Nov-2019
Est. Ann. Due Date: 29-Nov-2019
QoQ | YoY   -9.02%  |    -90.01%

Annual (Unaudited) ( EPS: 14.73, P/E: 2.65 )

Revenue | NP to SH 419,000  |  74,232
RPS | P/RPS 83.13 Cent  |  0.47
EPS | P/E | EY 14.73 Cent  |  2.65  |  37.77%
DPS | DY | Payout % 0.00 Cent  |  0.00%  |  - %
NAPS | P/NAPS 0.45  |  0.87
YoY   161.27%
NP Margin | ROE 17.72%  |  32.73%
F.Y. | Ann. Date 31-Dec-2018  |  28-Feb-2019

T4Q Result ( EPS: -1.72, P/E: -22.61 )

Revenue | NP to SH 418,823  |  -8,692
RPS | P/RPS 83.10 Cent  |  0.47
EPS | P/E | EY -1.72 Cent  |  -22.61  |  -4.42%
DPS | DY | Payout % 0.00 Cent  |  0.00%  |  - %
NAPS | P/NAPS 0.48  |  0.81
QoQ | YoY   -113.14%  |    -111.17%
NP Margin | ROE -2.08%  |  -3.59%
F.Y. | Ann. Date 30-Jun-2019  |  30-Aug-2019

Annualized Result ( EPS: 6.92, P/E: 5.64 )

Revenue | NP to SH 265,544  |  34,876
RPS | P/RPS 52.69 Cent  |  0.74
EPS | P/E | EY 6.92 Cent  |  5.64  |  17.74%
DPS | DY | Payout % -
NAPS | P/NAPS -
QoQ | YoY   -4.51%  |    -82.62%
NP Margin | ROE 13.13%  |  14.42%
F.Y. | Ann. Date 30-Jun-2019  |  30-Aug-2019




Show?  YoY % Horiz. %

Last 10 FY Result
AQR T4Q 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 265,544 418,823 419,000 366,970 591,663 536,530 155,657 121,118 28.16%
  YoY % -36.60% -0.04% 14.18% -37.98% 10.28% 244.69% 28.52% -
  Horiz. % 219.24% 345.80% 345.94% 302.99% 488.50% 442.98% 128.52% 100.00%
PBT 34,936 7,184 90,361 -131,902 21,541 15,818 19,686 59,368 8.76%
  YoY % 386.30% -92.05% 168.51% -712.33% 36.18% -19.65% -66.84% -
  Horiz. % 58.85% 12.10% 152.20% -222.18% 36.28% 26.64% 33.16% 100.00%
Tax -60 -15,876 -16,129 10,754 -12,762 -4,281 -5,452 -2,465 45.57%
  YoY % 99.62% 1.57% -249.98% 184.27% -198.11% 21.48% -121.18% -
  Horiz. % 2.43% 644.06% 654.32% -436.27% 517.73% 173.67% 221.18% 100.00%
NP 34,876 -8,692 74,232 -121,148 8,779 11,537 14,234 56,903 5.46%
  YoY % 501.24% -111.71% 161.27% -1,479.97% -23.91% -18.95% -74.99% -
  Horiz. % 61.29% -15.28% 130.45% -212.90% 15.43% 20.27% 25.01% 100.00%
NP to SH 34,876 -8,692 74,232 -121,148 8,779 11,537 14,234 56,903 5.46%
  YoY % 501.24% -111.71% 161.27% -1,479.97% -23.91% -18.95% -74.99% -
  Horiz. % 61.29% -15.28% 130.45% -212.90% 15.43% 20.27% 25.01% 100.00%
Tax Rate 0.17 % 220.99 % 17.85 % - % 59.25 % 27.06 % 27.69 % 4.15 % 33.86%
  YoY % -99.92% 1,138.04% 0.00% 0.00% 118.96% -2.28% 567.23% -
  Horiz. % 4.10% 5,325.06% 430.12% 0.00% 1,427.71% 652.05% 667.23% 100.00%
Total Cost 230,668 427,515 344,768 488,118 582,884 524,993 141,423 64,215 39.93%
  YoY % -46.04% 24.00% -29.37% -16.26% 11.03% 271.22% 120.23% -
  Horiz. % 359.21% 665.76% 536.90% 760.13% 907.71% 817.56% 220.23% 100.00%
Net Worth 241,919 241,919 226,799 151,200 272,160 272,160 224,651 47,319 36.79%
  YoY % 0.00% 6.67% 50.00% -44.44% 0.00% 21.15% 374.76% -
  Horiz. % 511.25% 511.25% 479.30% 319.53% 575.16% 575.16% 474.76% 100.00%
Dividend
AQR T4Q 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - 0 - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - - -
Div Payout % - % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - - -
Equity
AQR T4Q 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 241,919 241,919 226,799 151,200 272,160 272,160 224,651 47,319 36.79%
  YoY % 0.00% 6.67% 50.00% -44.44% 0.00% 21.15% 374.76% -
  Horiz. % 511.25% 511.25% 479.30% 319.53% 575.16% 575.16% 474.76% 100.00%
NOSH 504,000 504,000 504,000 504,000 504,000 504,000 416,022 100,679 37.98%
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 21.15% 313.22% -
  Horiz. % 500.60% 500.60% 500.60% 500.60% 500.60% 500.60% 413.22% 100.00%
Ratio Analysis
AQR T4Q 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 13.13 % -2.08 % 17.72 % -33.01 % 1.48 % 2.15 % 9.14 % 46.98 % -17.71%
  YoY % 731.25% -111.74% 153.68% -2,330.41% -31.16% -76.48% -80.54% -
  Horiz. % 27.95% -4.43% 37.72% -70.26% 3.15% 4.58% 19.46% 100.00%
ROE 14.42 % -3.59 % 32.73 % -80.12 % 3.23 % 4.24 % 6.34 % 120.25 % -22.90%
  YoY % 501.67% -110.97% 140.85% -2,580.50% -23.82% -33.12% -94.73% -
  Horiz. % 11.99% -2.99% 27.22% -66.63% 2.69% 3.53% 5.27% 100.00%
Per Share
AQR T4Q 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 52.69 83.10 83.13 72.81 117.39 106.45 37.42 120.30 -7.12%
  YoY % -36.59% -0.04% 14.17% -37.98% 10.28% 184.47% -68.89% -
  Horiz. % 43.80% 69.08% 69.10% 60.52% 97.58% 88.49% 31.11% 100.00%
EPS 6.92 -1.72 14.73 -24.04 1.74 2.29 3.59 19.79 -5.73%
  YoY % 502.33% -111.68% 161.27% -1,481.61% -24.02% -36.21% -81.86% -
  Horiz. % 34.97% -8.69% 74.43% -121.48% 8.79% 11.57% 18.14% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - - -
NAPS 0.4800 0.4800 0.4500 0.3000 0.5400 0.5400 0.5400 0.4700 -0.87%
  YoY % 0.00% 6.67% 50.00% -44.44% 0.00% 0.00% 14.89% -
  Horiz. % 102.13% 102.13% 95.74% 63.83% 114.89% 114.89% 114.89% 100.00%
Adjusted Per Share Value based on latest NOSH - 504,000
AQR T4Q 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 52.69 83.10 83.13 72.81 117.39 106.45 30.88 24.03 28.16%
  YoY % -36.59% -0.04% 14.17% -37.98% 10.28% 244.72% 28.51% -
  Horiz. % 219.27% 345.82% 345.94% 303.00% 488.51% 442.99% 128.51% 100.00%
EPS 6.92 -1.72 14.73 -24.04 1.74 2.29 2.82 11.29 5.46%
  YoY % 502.33% -111.68% 161.27% -1,481.61% -24.02% -18.79% -75.02% -
  Horiz. % 61.29% -15.23% 130.47% -212.93% 15.41% 20.28% 24.98% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - - -
NAPS 0.4800 0.4800 0.4500 0.3000 0.5400 0.5400 0.4457 0.0939 36.78%
  YoY % 0.00% 6.67% 50.00% -44.44% 0.00% 21.16% 374.65% -
  Horiz. % 511.18% 511.18% 479.23% 319.49% 575.08% 575.08% 474.65% 100.00%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date AQR T4Q 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 - -
Price 0.4350 0.4350 0.3900 0.3750 0.6200 1.1100 0.4650 0.0000 -
P/RPS 0.83 0.52 0.47 0.52 0.53 1.04 1.24 0.00 -
  YoY % 59.62% 10.64% -9.62% -1.89% -49.04% -16.13% 0.00% -
  Horiz. % 66.94% 41.94% 37.90% 41.94% 42.74% 83.87% 100.00% -
P/EPS 6.29 -25.22 2.65 -1.56 35.59 48.49 13.59 0.00 -
  YoY % 124.94% -1,051.70% 269.87% -104.38% -26.60% 256.81% 0.00% -
  Horiz. % 46.28% -185.58% 19.50% -11.48% 261.88% 356.81% 100.00% -
EY 15.91 -3.96 37.77 -64.10 2.81 2.06 7.36 0.00 -
  YoY % 501.77% -110.48% 158.92% -2,381.14% 36.41% -72.01% 0.00% -
  Horiz. % 216.17% -53.80% 513.18% -870.92% 38.18% 27.99% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - - -
P/NAPS 0.91 0.91 0.87 1.25 1.15 2.06 0.86 0.00 -
  YoY % 0.00% 4.60% -30.40% 8.70% -44.17% 139.53% 0.00% -
  Horiz. % 105.81% 105.81% 101.16% 145.35% 133.72% 239.53% 100.00% -
Price Multiplier on Announcement Date
AQR T4Q 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date AQR T4Q 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 - -
Price 0.4150 0.4150 0.4250 0.3500 0.6400 1.0400 0.5750 0.0000 -
P/RPS 0.79 0.50 0.51 0.48 0.55 0.98 1.54 0.00 -
  YoY % 58.00% -1.96% 6.25% -12.73% -43.88% -36.36% 0.00% -
  Horiz. % 51.30% 32.47% 33.12% 31.17% 35.71% 63.64% 100.00% -
P/EPS 6.00 -24.06 2.89 -1.46 36.74 45.43 16.81 0.00 -
  YoY % 124.94% -932.53% 297.95% -103.97% -19.13% 170.26% 0.00% -
  Horiz. % 35.69% -143.13% 17.19% -8.69% 218.56% 270.26% 100.00% -
EY 16.67 -4.16 34.66 -68.68 2.72 2.20 5.95 0.00 -
  YoY % 500.72% -112.00% 150.47% -2,625.00% 23.64% -63.03% 0.00% -
  Horiz. % 280.17% -69.92% 582.52% -1,154.29% 45.71% 36.97% 100.00% -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - - -
P/NAPS 0.86 0.86 0.94 1.17 1.19 1.93 1.06 0.00 -
  YoY % 0.00% -8.51% -19.66% -1.68% -38.34% 82.08% 0.00% -
  Horiz. % 81.13% 81.13% 88.68% 110.38% 112.26% 182.08% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.


Analyze this stock with MQ Trader system
  4 people like this.
 
Investsucess Trader This stock I had already post 2-3 weeks with good earning and low P/E,
08/07/2019 10:45 AM
mukhriz02023 Semua hang nak claim. Ambik ja semua
08/07/2019 10:51 AM
kong73 I am cummminnng
11/07/2019 11:57 AM
yapts 0.46 still cheap....
11/07/2019 12:16 PM
Dato Seri John Lu Hearsay uncle Koon and OTB is here
11/07/2019 12:36 PM
pongting I wait u in 0.515 .
Pls come here .
11/07/2019 1:49 PM
CaptainVeryKeng Thought of buying but see Uncle Koon and OTB the chebai here I better stay out. Real M F the OTB guy
11/07/2019 2:52 PM
kong73 I am cummminngg up again
12/07/2019 10:39 AM
moneykj Go for Kanger
04/08/2019 5:28 PM
apple168 Going south!
05/08/2019 3:41 PM
apple168 Don’t trust anyone!
05/08/2019 3:41 PM
apple168 TP 0.25-0.3!
05/08/2019 3:42 PM
bjgdila123 0.20 i buy
06/08/2019 12:08 PM
terence775 What's wrong with Eatech? Keep dropping everyday.. while Public bank target price nearly 300% higher than current price
16/08/2019 3:07 PM
wakarimas seems like 0.375 is the support line. Could chap sei kai??
17/08/2019 4:35 PM
CarrotKing any thoughts about EATECH now??
18/08/2019 9:34 PM
Liong Kiat Up.. 42 now.. How?
21/08/2019 2:51 PM
kong73 Up and up .. so cheap right now
21/08/2019 5:48 PM
pepsicola1012 https://www.klsescreener.com/v2/news/view/570082/%E6%8F%90%E9%AB%98%E9%9D%9E%E8%88%B9%E8%BF%90%E5%A2%9E%E9%95%BF-ea%E7%A7%91%E6%8A%80%E6%8B%9F%E6%8B%93%E5%B1%95%E5%A4%A7%E8%AE%A1
22/08/2019 8:58 AM
ThegreedZ buy..buy..buy...see you at 0.5
22/08/2019 11:36 AM
CarrotKing Any ppl understand why manager director's wife (indirect interest) keep selling shares below RM0.47 while himself will subscribe private placement shares at RM0.47???
22/08/2019 10:02 PM
hasmuridan83 STRONG BUY BY THOMAS REUTERS. TRAILING PE MORE THAN 25% BUY NOW
27/08/2019 9:00 AM
kong73 Technique Bhd, an Oil and gas (O
27/08/2019 10:04 AM
Smallretailer call: buy
27/08/2019 11:06 AM
kong73 Technique Bhd, an Oil and gas (O
27/08/2019 11:07 AM
kong73 Ipo price 0.65.. now so cheap
27/08/2019 12:57 PM
wakarimas Private placement how?
10/09/2019 8:20 PM
CarrotKing waiting EGM approve i think
10/09/2019 10:50 PM
ChoCho EA Tech to benefit from crude oil shoot up.
16/09/2019 10:50 PM
ChoCho Dow Jones' o&g sector/counters are very green now. Independent explorers/drillers, equipment/pipeline suppliers, refinery all are benefiting from the Aramco refinery fire.
16/09/2019 10:55 PM
terabor https://www.investing.com/news/commodities-news/oil-shipping-rates-jump-nearly-19-on-jitters-over-cosco-units-sanctions-sources-1987496
27/09/2019 11:22 AM
moniekj Go for Orion. Fintech giant in the making. Cimb TP 0.33.
29/09/2019 7:57 AM
wakarimas today move a bit. haha
04/10/2019 5:57 PM
CarrotKing haven break the resistance
04/10/2019 11:07 PM
ken EA Tech, too cheap to be ignore.. constanly making profit for all Q. Most projects in hand are 3 years to 5 years period. Going to have free warrants soon..Public Investment Bank TP 0.90... i think about time to buy. Otherwise will miss the boat very very soon.
Directors previously dispose are start buying back after the EGM.
Time to act. You wont regret.
08/10/2019 11:47 PM
ken One free warrant for every two shares. Warrant exercise price 55 sen.
08/10/2019 11:49 PM
wakarimas who entitled the free warrant?
11/10/2019 3:16 PM
ken Wakarimas, All existing shareholders will get free warrant. 2 shares got 1 free warrant... ex date yet to be announced but already approved by EGM.
11/10/2019 7:52 PM
ken This is the forgotten Oil n Gas counter...Profitable and more than 1.3billion of projects in hand.
14/10/2019 11:52 AM
wakarimas as i know that the problem is the private placement by its boss. But the boss will buy the private placement with price of rm0.47 each share, that suppose to be a good sign. Since the boss buy with higher price, why investor all takut nak beli??
19/10/2019 5:51 PM
CarrotKing Boss start buy recently at lower price arnd 0.4. Just wonder the private placement price RM0.47 seem like didn't benefits the boss and big shareholder that bought the private placement at higehr price than current price...The only bad point of EATECH now is the court case with MMHE...the court date is adjourned to 23 Oct..if the court has favorable judgement on EATECH..the price may fly...
19/10/2019 10:28 PM
wakarimas Mmm.... Why not the boss buy the shares from Market now? Since the price only 0.4
20/10/2019 12:36 AM
CarrotKing So this is biggest question that i wondering why private placement price so high?
20/10/2019 9:36 PM
wakarimas what is actually the boss thinking..... Really confusing. Fishy.
20/10/2019 10:56 PM
Sebastian Power number of shares just 10% of Armada.Just be patient because shark goreng here.

If shark can goreng Armada from 20cents to 50cents, Eatech easy easy water la
22/10/2019 11:52 PM
wakarimas price up to 0.415 last minutes, someone keeping the shares.
23/10/2019 7:51 PM
CarrotKing Boss keep buying sharesss
24/10/2019 10:32 PM
wakarimas got sifu provide very good prospect on this counter. Might explode someday accordin to the sifu
27/10/2019 11:53 PM
wakarimas after reading qr, blur and found i really not familiar with it. Who actually is same line with Eatech?
06/11/2019 12:01 AM
wakarimas there was a blog sharing about eatech last few months, but i cannot found it anymore. What happend??
19/11/2019 8:06 AM