Highlights
KLSE: AMVERTON (5959)       AMVERTON BHD MAIN : Property
Last Price Today's Change   Day's Range   Trading Volume
1.00   0.00 (0.00%)  0.00 - 0.00  0
Analyze this stock with MQ Trader system

Financials


Market Cap: 365 Million

Market Cap 365 Million
NOSH 365 Million

Latest Audited Result:  31-Dec-2017

Latest Audited Result: 31-Dec-2017
Announcement Date 30-Apr-2018
Next Audited Result: 31-Dec-2018
Est. Ann. Date: 30-Apr-2019
Est. Ann. Due Date: 29-Jun-2019

Latest Quarter:  30-Sep-2018 [#3]

Latest Quarter: 30-Sep-2018 [#3]
Announcement Date 22-Nov-2018
Next Quarter: 31-Dec-2018
Est. Ann. Date: 27-Feb-2019
Est. Ann. Due Date: 01-Mar-2019
QoQ | YoY   271.09%  |    114.57%

Annual (Unaudited) ( EPS: 6.66, P/E: 15.01 )

Revenue | NP to SH 160,709  |  24,323
RPS | P/RPS 44.02 Cent  |  2.27
EPS | P/E | EY 6.66 Cent  |  15.01  |  6.66%
DPS | DY | Payout % 0.00 Cent  |  0.00%  |  - %
NAPS | P/NAPS 1.76  |  0.57
YoY   21.20%
NP Margin | ROE 16.06%  |  3.79%
F.Y. | Ann. Date 31-Dec-2017  |  27-Feb-2018

T4Q Result ( EPS: 9.20, P/E: 10.86 )

Revenue | NP to SH 151,781  |  33,603
RPS | P/RPS 41.58 Cent  |  2.41
EPS | P/E | EY 9.20 Cent  |  10.86  |  9.20%
DPS | DY | Payout % 0.00 Cent  |  0.00%  |  - %
NAPS | P/NAPS 1.81  |  0.55
QoQ | YoY   32.41%  |    82.94%
NP Margin | ROE 22.81%  |  5.09%
F.Y. | Ann. Date 30-Sep-2018  |  22-Nov-2018

Annualized Result ( EPS: 8.45, P/E: 11.82 )

Revenue | NP to SH 130,472  |  30,882
RPS | P/RPS 35.74 Cent  |  2.80
EPS | P/E | EY 8.45 Cent  |  11.82  |  8.46%
DPS | DY | Payout % -
NAPS | P/NAPS -
QoQ | YoY   99.04%  |    66.85%
NP Margin | ROE 24.05%  |  4.67%
F.Y. | Ann. Date 30-Sep-2018  |  22-Nov-2018




Show?  YoY % Horiz. %

Last 10 FY Result
AQR T4Q 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 130,472 151,781 160,709 115,329 121,418 153,712 141,791 140,197 139,682 125,369 143,160 120,891 3.21%
  YoY % -14.04% -5.56% 39.35% -5.01% -21.01% 8.41% 1.14% 0.37% 11.42% -12.43% 18.42% -
  Horiz. % 107.93% 125.55% 132.94% 95.40% 100.44% 127.15% 117.29% 115.97% 115.54% 103.70% 118.42% 100.00%
PBT 43,225 45,891 33,038 28,024 30,627 52,360 45,475 37,859 33,063 15,590 18,413 21,063 5.13%
  YoY % -5.81% 38.90% 17.89% -8.50% -41.51% 15.14% 20.12% 14.51% 112.08% -15.33% -12.58% -
  Horiz. % 205.22% 217.87% 156.85% 133.05% 145.41% 248.59% 215.90% 179.74% 156.97% 74.02% 87.42% 100.00%
Tax -11,852 -11,269 -7,234 -6,623 -4,606 -13,037 -12,375 -9,259 -6,075 -4,079 -3,513 -1,388 20.12%
  YoY % -5.17% -55.78% -9.23% -43.79% 64.67% -5.35% -33.65% -52.41% -48.93% -16.11% -153.10% -
  Horiz. % 853.89% 811.89% 521.18% 477.16% 331.84% 939.27% 891.57% 667.07% 437.68% 293.88% 253.10% 100.00%
NP 31,373 34,622 25,804 21,401 26,021 39,323 33,100 28,600 26,988 11,511 14,900 19,675 3.06%
  YoY % -9.38% 34.17% 20.57% -17.75% -33.83% 18.80% 15.73% 5.97% 134.45% -22.74% -24.27% -
  Horiz. % 159.46% 175.97% 131.15% 108.77% 132.25% 199.86% 168.23% 145.36% 137.17% 58.51% 75.73% 100.00%
NP to SH 30,882 33,603 24,323 20,069 23,851 34,948 32,079 27,133 25,208 10,398 14,047 18,710 2.96%
  YoY % -8.10% 38.15% 21.20% -15.86% -31.75% 8.94% 18.23% 7.64% 142.43% -25.98% -24.92% -
  Horiz. % 165.06% 179.60% 130.00% 107.26% 127.48% 186.79% 171.45% 145.02% 134.73% 55.57% 75.08% 100.00%
Tax Rate 27.42 % 24.56 % 21.90 % 23.63 % 15.04 % 24.90 % 27.21 % 24.46 % 18.37 % 26.16 % 19.08 % 6.59 % 14.27%
  YoY % 11.64% 12.15% -7.32% 57.11% -39.60% -8.49% 11.24% 33.15% -29.78% 37.11% 189.53% -
  Horiz. % 416.08% 372.69% 332.32% 358.57% 228.22% 377.85% 412.90% 371.17% 278.76% 396.97% 289.53% 100.00%
Total Cost 99,098 117,159 134,905 93,928 95,397 114,389 108,691 111,597 112,694 113,858 128,260 101,216 3.24%
  YoY % -15.42% -13.15% 43.63% -1.54% -16.60% 5.24% -2.60% -0.97% -1.02% -11.23% 26.72% -
  Horiz. % 97.91% 115.75% 133.28% 92.80% 94.25% 113.01% 107.39% 110.26% 111.34% 112.49% 126.72% 100.00%
Net Worth 660,765 660,765 642,512 616,665 599,014 580,640 547,423 518,558 489,261 464,079 453,756 438,636 4.33%
  YoY % 0.00% 2.84% 4.19% 2.95% 3.16% 6.07% 5.57% 5.99% 5.43% 2.27% 3.45% -
  Horiz. % 150.64% 150.64% 146.48% 140.59% 136.56% 132.37% 124.80% 118.22% 111.54% 105.80% 103.45% 100.00%
Dividend
AQR T4Q 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div - 0 - - - - 5,474 - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% - - - - -
Div Payout % - % - % - % - % - % - % 17.06 % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% - - - - -
Equity
AQR T4Q 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 660,765 660,765 642,512 616,665 599,014 580,640 547,423 518,558 489,261 464,079 453,756 438,636 4.33%
  YoY % 0.00% 2.84% 4.19% 2.95% 3.16% 6.07% 5.57% 5.99% 5.43% 2.27% 3.45% -
  Horiz. % 150.64% 150.64% 146.48% 140.59% 136.56% 132.37% 124.80% 118.22% 111.54% 105.80% 103.45% 100.00%
NOSH 365,064 365,064 365,064 364,890 365,252 365,182 364,948 365,181 365,120 365,416 363,005 362,509 0.08%
  YoY % 0.00% 0.00% 0.05% -0.10% 0.02% 0.06% -0.06% 0.02% -0.08% 0.66% 0.14% -
  Horiz. % 100.70% 100.70% 100.70% 100.66% 100.76% 100.74% 100.67% 100.74% 100.72% 100.80% 100.14% 100.00%
Ratio Analysis
AQR T4Q 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin 24.05 % 22.81 % 16.06 % 18.56 % 21.43 % 25.58 % 23.34 % 20.40 % 19.32 % 9.18 % 10.41 % 16.27 % -0.14%
  YoY % 5.44% 42.03% -13.47% -13.39% -16.22% 9.60% 14.41% 5.59% 110.46% -11.82% -36.02% -
  Horiz. % 147.82% 140.20% 98.71% 114.07% 131.71% 157.22% 143.45% 125.38% 118.75% 56.42% 63.98% 100.00%
ROE 4.67 % 5.09 % 3.79 % 3.25 % 3.98 % 6.02 % 5.86 % 5.23 % 5.15 % 2.24 % 3.10 % 4.27 % -1.32%
  YoY % -8.25% 34.30% 16.62% -18.34% -33.89% 2.73% 12.05% 1.55% 129.91% -27.74% -27.40% -
  Horiz. % 109.37% 119.20% 88.76% 76.11% 93.21% 140.98% 137.24% 122.48% 120.61% 52.46% 72.60% 100.00%
Per Share
AQR T4Q 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 35.74 41.58 44.02 31.61 33.24 42.09 38.85 38.39 38.26 34.31 39.44 33.35 3.13%
  YoY % -14.05% -5.54% 39.26% -4.90% -21.03% 8.34% 1.20% 0.34% 11.51% -13.01% 18.26% -
  Horiz. % 107.17% 124.68% 131.99% 94.78% 99.67% 126.21% 116.49% 115.11% 114.72% 102.88% 118.26% 100.00%
EPS 8.45 9.20 6.66 5.50 6.53 9.57 8.79 7.43 6.91 2.85 3.87 5.16 2.87%
  YoY % -8.15% 38.14% 21.09% -15.77% -31.77% 8.87% 18.30% 7.53% 142.46% -26.36% -25.00% -
  Horiz. % 163.76% 178.29% 129.07% 106.59% 126.55% 185.47% 170.35% 143.99% 133.91% 55.23% 75.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.50 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% - - - - -
NAPS 1.8100 1.8100 1.7600 1.6900 1.6400 1.5900 1.5000 1.4200 1.3400 1.2700 1.2500 1.2100 4.25%
  YoY % 0.00% 2.84% 4.14% 3.05% 3.14% 6.00% 5.63% 5.97% 5.51% 1.60% 3.31% -
  Horiz. % 149.59% 149.59% 145.45% 139.67% 135.54% 131.40% 123.97% 117.36% 110.74% 104.96% 103.31% 100.00%
Adjusted Per Share Value based on latest NOSH - 365,064
AQR T4Q 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 35.74 41.58 44.02 31.59 33.26 42.11 38.84 38.40 38.26 34.34 39.22 33.12 3.21%
  YoY % -14.05% -5.54% 39.35% -5.02% -21.02% 8.42% 1.15% 0.37% 11.42% -12.44% 18.42% -
  Horiz. % 107.91% 125.54% 132.91% 95.38% 100.42% 127.14% 117.27% 115.94% 115.52% 103.68% 118.42% 100.00%
EPS 8.45 9.20 6.66 5.50 6.53 9.57 8.79 7.43 6.91 2.85 3.85 5.13 2.94%
  YoY % -8.15% 38.14% 21.09% -15.77% -31.77% 8.87% 18.30% 7.53% 142.46% -25.97% -24.95% -
  Horiz. % 164.72% 179.34% 129.82% 107.21% 127.29% 186.55% 171.35% 144.83% 134.70% 55.56% 75.05% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.50 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% - - - - -
NAPS 1.8100 1.8100 1.7600 1.6892 1.6408 1.5905 1.4995 1.4205 1.3402 1.2712 1.2430 1.2015 4.33%
  YoY % 0.00% 2.84% 4.19% 2.95% 3.16% 6.07% 5.56% 5.99% 5.43% 2.27% 3.45% -
  Horiz. % 150.65% 150.65% 146.48% 140.59% 136.56% 132.38% 124.80% 118.23% 111.54% 105.80% 103.45% 100.00%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date AQR T4Q 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 1.1000 1.1000 1.4000 1.0000 0.8700 0.8000 0.9750 0.4700 0.4400 0.5100 0.6000 0.3200 -
P/RPS 3.08 2.65 3.18 3.16 2.62 1.90 2.51 1.22 1.15 1.49 1.52 0.96 14.22%
  YoY % 16.23% -16.67% 0.63% 20.61% 37.89% -24.30% 105.74% 6.09% -22.82% -1.97% 58.33% -
  Horiz. % 320.83% 276.04% 331.25% 329.17% 272.92% 197.92% 261.46% 127.08% 119.79% 155.21% 158.33% 100.00%
P/EPS 13.00 11.95 21.01 18.18 13.32 8.36 11.09 6.33 6.37 17.92 15.51 6.20 14.51%
  YoY % 8.79% -43.12% 15.57% 36.49% 59.33% -24.62% 75.20% -0.63% -64.45% 15.54% 150.16% -
  Horiz. % 209.68% 192.74% 338.87% 293.23% 214.84% 134.84% 178.87% 102.10% 102.74% 289.03% 250.16% 100.00%
EY 7.69 8.37 4.76 5.50 7.51 11.96 9.02 15.81 15.69 5.58 6.45 16.13 -12.67%
  YoY % -8.12% 75.84% -13.45% -26.76% -37.21% 32.59% -42.95% 0.76% 181.18% -13.49% -60.01% -
  Horiz. % 47.68% 51.89% 29.51% 34.10% 46.56% 74.15% 55.92% 98.02% 97.27% 34.59% 39.99% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.54 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% - - - - -
P/NAPS 0.61 0.61 0.80 0.59 0.53 0.50 0.65 0.33 0.33 0.40 0.48 0.26 13.29%
  YoY % 0.00% -23.75% 35.59% 11.32% 6.00% -23.08% 96.97% 0.00% -17.50% -16.67% 84.62% -
  Horiz. % 234.62% 234.62% 307.69% 226.92% 203.85% 192.31% 250.00% 126.92% 126.92% 153.85% 184.62% 100.00%
Price Multiplier on Announcement Date
AQR T4Q 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date AQR T4Q 27/02/18 23/02/17 29/02/16 26/02/15 28/02/14 26/02/13 29/02/12 25/02/11 23/02/10 26/02/09 -
Price 0.9700 0.9700 1.2500 1.3700 0.7900 0.9200 1.0700 0.5700 0.4700 0.4900 0.6500 0.5000 -
P/RPS 2.71 2.33 2.84 4.33 2.38 2.19 2.75 1.48 1.23 1.43 1.65 1.50 7.35%
  YoY % 16.31% -17.96% -34.41% 81.93% 8.68% -20.36% 85.81% 20.33% -13.99% -13.33% 10.00% -
  Horiz. % 180.67% 155.33% 189.33% 288.67% 158.67% 146.00% 183.33% 98.67% 82.00% 95.33% 110.00% 100.00%
P/EPS 11.47 10.54 18.76 24.91 12.10 9.61 12.17 7.67 6.81 17.22 16.80 9.69 7.61%
  YoY % 8.82% -43.82% -24.69% 105.87% 25.91% -21.04% 58.67% 12.63% -60.45% 2.50% 73.37% -
  Horiz. % 118.37% 108.77% 193.60% 257.07% 124.87% 99.17% 125.59% 79.15% 70.28% 177.71% 173.37% 100.00%
EY 8.72 9.49 5.33 4.01 8.27 10.40 8.21 13.04 14.69 5.81 5.95 10.32 -7.07%
  YoY % -8.11% 78.05% 32.92% -51.51% -20.48% 26.67% -37.04% -11.23% 152.84% -2.35% -42.34% -
  Horiz. % 84.50% 91.96% 51.65% 38.86% 80.14% 100.78% 79.55% 126.36% 142.34% 56.30% 57.66% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.40 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% - - - - -
P/NAPS 0.54 0.54 0.71 0.81 0.48 0.58 0.71 0.40 0.35 0.39 0.52 0.41 6.29%
  YoY % 0.00% -23.94% -12.35% 68.75% -17.24% -18.31% 77.50% 14.29% -10.26% -25.00% 26.83% -
  Horiz. % 131.71% 131.71% 173.17% 197.56% 117.07% 141.46% 173.17% 97.56% 85.37% 95.12% 126.83% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.


Trade this stock for as low as 0.05% brokerage. Find out more.
  2 people like this.
 
siam8888 Touched the lower price........Game Over
15/06/2017 16:42
Livermore my sifu ask hold or buy more...
15/06/2017 22:07
siam8888 Who is your sifu
16/06/2017 14:45
albert888 who is your sifu
19/06/2017 18:01
siam8888 No need sifu.....this counter went to holland
20/06/2017 10:52
siam8888 Surely game over
20/06/2017 10:52
siam8888 Will drop back at RM1.00
20/06/2017 10:54
siam8888 Will consider to collect below RM1.00.
20/06/2017 10:55
Livermore oh shit...my sifu is wrong this time round :(
21/06/2017 11:54
Livermore sigh...profit turn to loss
21/06/2017 15:30
Cornerstone sell lo... cut loss lo...
21/06/2017 15:39
Livermore cut half already
21/06/2017 21:59
Livermore tmr cut down more
21/06/2017 21:59
siam8888 Rebound tmr
22/06/2017 00:44
Livermore hehe...done...sold out... continue drop like shit
22/06/2017 10:03
cutie goreng kakis saw u sold out. They got your shares and now they going to goreng back to 170
22/06/2017 10:28
siam8888 No rebound.....keeping drop until RM1.00
22/06/2017 16:56
siam8888 No support
22/06/2017 16:56
siam8888 Surely went to holland
22/06/2017 17:00
Livermore oh...no....shit
23/06/2017 15:41
Livermore rebound
23/06/2017 15:41
cutie shiiiii
oh no...whenever we finished selling, will go up
23/06/2017 16:38
Livermore should listen my sifu said who is the last hold will be the winner
23/06/2017 17:12
siam8888 Don't be happy first, not really rebound due to low volume
24/06/2017 01:42
newbie18 I heard people go to Pulau Carey for weekend holiday. Who want to stay there and travel to KL for work everyday?
27/06/2017 04:51
newbie18 Is Kenanga unit trusts behind A&M goreng? What else will they goreng next?
27/06/2017 04:51
Lenglui_KL I only go to Klang for seafood. Why i4investor and your sifu want to stay in Pulau Carey?
27/06/2017 10:05
siam8888 Still keep dropping. ....
28/06/2017 22:46
siam8888 Gone......
28/06/2017 22:47
Livermore fake rebound....haha
29/06/2017 12:06
siam8888 Goreng by their own self......no volume
02/07/2017 15:06
siam8888 Will become shit counter. ..
16/07/2017 00:07
siam8888 Too bad....no support line
16/07/2017 00:08
siam8888 Sendiri main sendiri syiok....
20/07/2017 12:31
newbie18 Luring trap how IBs' make money? After 2 qtrs QR U-turn to sell call?

Posted by siam8888 > Jul 16, 2017 12:07 AM | Report Abuse
Will become shit counter. ..
20/07/2017 15:22
siam8888 Since kenanga strong recommended, all share counters sure die!
24/07/2017 23:37
siam8888 Hahaha.....trap counter
25/07/2017 23:30
siam8888 As my foresee, this counter die after kenanga strong recommended! From RM1.83 dropped till RM1.43 now. Loss 43 cent per share
01/08/2017 10:13
siam8888 Useless counter, break down support line at below RM1.40
02/09/2017 22:01
siam8888 WTH, Carey island??
06/09/2017 00:06
ACE9696 cheap
06/09/2017 00:27
WILLOISED091 We Offer Loans world wide from $10,000.00 to $100,000,000.00 with 3% interest rate. Anybody interested should email back with amount needed do not hesitate to send your request to us via (Williamspeter199@gmail.com) or WARSUPP me at +233264866768 or PH: +1(503) 773-9864
05/11/2017 21:37
Livermore kenanga buy call tp 2
01/03/2018 10:57
brown good annual report, need more volume to move higher
13/04/2018 22:22
Livermore strange, no volume at all
13/06/2018 22:40
Livermore what happen?
20/09/2018 13:50
Jordan Khoo It is time to move..yeah..profit is real ! HAHAHA
20/09/2018 14:47
Livermore ok...good
20/09/2018 15:57
siam8888 Trap counter...
24/09/2018 02:52
Jimmy Lim 1cent 1cent up.... steady je
27/09/2018 20:01