Highlights
KLSE: CME (7018)       CME GROUP BHD MAIN : Industrial Products
Last Price Today's Change   Day's Range   Trading Volume
0.05   -0.005 (9.09%)  0.05 - 0.055  124,000
Trade this stock and receive a FREE I3investor T-shirt after 5 trades. Find out more.

Financials


Market Cap: 44 Million

Market Cap 44 Million
NOSH 880 Million

Latest Audited Result:  30-Jun-2020

Latest Audited Result: 30-Jun-2020
Announcement Date 30-Oct-2020
Next Audited Result: 30-Jun-2021
Est. Ann. Date: 30-Oct-2021
Est. Ann. Due Date: 27-Dec-2021

Latest Quarter:  30-Sep-2020 [#1]

Latest Quarter: 30-Sep-2020 [#1]
Announcement Date 30-Nov-2020
Next Quarter: 31-Dec-2020
Est. Ann. Date: 28-Feb-2021
Est. Ann. Due Date: 01-Mar-2021
QoQ | YoY   93.42%  |    88.51%

Annual (Unaudited) ( EPS: 0.02, P/E: 248.65 )

Revenue | NP to SH 29,173  |  177
RPS | P/RPS 3.31 Cent  |  1.51
EPS | P/E | EY 0.02 Cent  |  248.65  |  0.40%
DPS | DY | Payout % 0.00 Cent  |  0.00%  |  - %
NAPS | P/NAPS 0.04  |  1.19
YoY   100.75%
NP Margin | ROE 0.61%  |  0.48%
F.Y. | Ann. Date 30-Jun-2020  |  28-Aug-2020

T4Q Result ( EPS: 0.15, P/E: 33.62 )

Revenue | NP to SH 29,968  |  1,309
RPS | P/RPS 3.40 Cent  |  1.47
EPS | P/E | EY 0.15 Cent  |  33.62  |  2.97%
DPS | DY | Payout % 0.00 Cent  |  0.00%  |  - %
NAPS | P/NAPS 0.04  |  1.24
QoQ | YoY   639.55%  |    105.56%
NP Margin | ROE 4.37%  |  3.70%
F.Y. | Ann. Date 30-Sep-2020  |  30-Nov-2020

Annualized Result ( EPS: -0.07, P/E: -74.85 )

Revenue | NP to SH 6,816  |  -588
RPS | P/RPS 0.77 Cent  |  6.46
EPS | P/E | EY -0.07 Cent  |  -74.85  |  -1.34%
DPS | DY | Payout % -
NAPS | P/NAPS -
QoQ | YoY   -432.20%  |    88.51%
NP Margin | ROE -8.63%  |  -1.66%
F.Y. | Ann. Date 30-Sep-2020  |  30-Nov-2020




Show?  YoY % Horiz. %

Last 10 FY Result
AQR T4Q 30/06/20 30/06/19 30/06/18 30/06/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 6,816 29,968 29,173 37,757 56,524 0 24,759 22,377 21,987 30,040 22,871 22,699 2.99%
  YoY % -77.26% 2.73% -22.73% -33.20% 0.00% 0.00% 10.64% 1.77% -26.81% 31.35% 0.76% -
  Horiz. % 30.03% 132.02% 128.52% 166.34% 249.02% 0.00% 109.08% 98.58% 96.86% 132.34% 100.76% 100.00%
PBT -588 2,027 895 -23,781 -13,773 0 -13,330 -13,369 3,873 921 379 319 12.90%
  YoY % -129.01% 126.48% 103.76% -72.66% 0.00% 0.00% 0.29% -445.18% 320.52% 143.01% 18.81% -
  Horiz. % -184.33% 635.42% 280.56% -7,454.86% -4,317.55% 0.00% -4,178.68% -4,190.91% 1,214.11% 288.71% 118.81% 100.00%
Tax 0 -718 -718 90 -304 0 -262 164 -825 -287 -301 -21 51.49%
  YoY % 0.00% 0.00% -897.78% 129.61% 0.00% 0.00% -259.76% 119.88% -187.46% 4.65% -1,333.33% -
  Horiz. % -0.00% 3,419.05% 3,419.05% -428.57% 1,447.62% -0.00% 1,247.62% -780.95% 3,928.57% 1,366.67% 1,433.33% 100.00%
NP -588 1,309 177 -23,691 -14,077 0 -13,592 -13,205 3,048 634 78 298 -5.94%
  YoY % -144.92% 639.55% 100.75% -68.30% 0.00% 0.00% -2.93% -533.23% 380.76% 712.82% -73.83% -
  Horiz. % -197.32% 439.26% 59.40% -7,950.00% -4,723.83% 0.00% -4,561.07% -4,431.21% 1,022.82% 212.75% 26.17% 100.00%
NP to SH -588 1,309 177 -23,691 -14,077 0 -13,592 -13,205 3,048 593 20 314 -6.52%
  YoY % -144.92% 639.55% 100.75% -68.30% 0.00% 0.00% -2.93% -533.23% 414.00% 2,865.00% -93.63% -
  Horiz. % -187.26% 416.88% 56.37% -7,544.90% -4,483.12% 0.00% -4,328.66% -4,205.41% 970.70% 188.85% 6.37% 100.00%
Tax Rate - % 35.42 % 80.22 % - % - % - % - % - % 21.30 % 31.16 % 79.42 % 6.58 % 34.19%
  YoY % 0.00% -55.85% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -31.64% -60.77% 1,106.99% -
  Horiz. % 0.00% 538.30% 1,219.15% 0.00% 0.00% 0.00% 0.00% 0.00% 323.71% 473.56% 1,206.99% 100.00%
Total Cost 7,404 28,659 28,996 61,448 70,601 0 38,351 35,582 18,939 29,406 22,793 22,401 3.08%
  YoY % -74.17% -1.16% -52.81% -12.96% 0.00% 0.00% 7.78% 87.88% -35.59% 29.01% 1.75% -
  Horiz. % 33.05% 127.94% 129.44% 274.31% 315.17% 0.00% 171.20% 158.84% 84.55% 131.27% 101.75% 100.00%
Net Worth 35,404 35,404 36,982 36,806 67,187 64,870 63,988 71,545 81,007 45,993 45,305 44,857 -2.24%
  YoY % 0.00% -4.27% 0.48% -45.22% 3.57% 1.38% -10.56% -11.68% 76.13% 1.52% 1.00% -
  Horiz. % 78.93% 78.93% 82.44% 82.05% 149.78% 144.62% 142.65% 159.50% 180.59% 102.53% 101.00% 100.00%
Dividend
AQR T4Q 30/06/20 30/06/19 30/06/18 30/06/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - 0 - - - - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - - - - - - -
Div Payout % - % - % - % - % - % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - - - - - - -
Equity
AQR T4Q 30/06/20 30/06/19 30/06/18 30/06/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 35,404 35,404 36,982 36,806 67,187 64,870 63,988 71,545 81,007 45,993 45,305 44,857 -2.24%
  YoY % 0.00% -4.27% 0.48% -45.22% 3.57% 1.38% -10.56% -11.68% 76.13% 1.52% 1.00% -
  Horiz. % 78.93% 78.93% 82.44% 82.05% 149.78% 144.62% 142.65% 159.50% 180.59% 102.53% 101.00% 100.00%
NOSH 612,536 612,536 584,236 584,236 584,236 441,298 441,298 441,638 442,666 455,384 448,571 448,571 3.16%
  YoY % 0.00% 4.84% 0.00% 0.00% 32.39% 0.00% -0.08% -0.23% -2.79% 1.52% 0.00% -
  Horiz. % 136.55% 136.55% 130.24% 130.24% 130.24% 98.38% 98.38% 98.45% 98.68% 101.52% 100.00% 100.00%
Ratio Analysis
AQR T4Q 30/06/20 30/06/19 30/06/18 30/06/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin -8.63 % 4.37 % 0.61 % -62.75 % -24.90 % - % -54.90 % -59.01 % 13.86 % 2.11 % 0.34 % 1.31 % -8.60%
  YoY % -297.48% 616.39% 100.97% -152.01% 0.00% 0.00% 6.96% -525.76% 556.87% 520.59% -74.05% -
  Horiz. % -658.78% 333.59% 46.56% -4,790.08% -1,900.76% 0.00% -4,190.84% -4,504.58% 1,058.02% 161.07% 25.95% 100.00%
ROE -1.66 % 3.70 % 0.48 % -64.37 % -20.95 % - % -21.24 % -18.46 % 3.76 % 1.29 % 0.04 % 0.70 % -4.34%
  YoY % -144.86% 670.83% 100.75% -207.26% 0.00% 0.00% -15.06% -590.96% 191.47% 3,125.00% -94.29% -
  Horiz. % -237.14% 528.57% 68.57% -9,195.71% -2,992.86% 0.00% -3,034.29% -2,637.14% 537.14% 184.29% 5.71% 100.00%
Per Share
AQR T4Q 30/06/20 30/06/19 30/06/18 30/06/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 1.11 4.89 4.99 6.46 9.67 - 5.61 5.07 4.97 6.60 5.10 5.06 -0.16%
  YoY % -77.30% -2.00% -22.76% -33.20% 0.00% 0.00% 10.65% 2.01% -24.70% 29.41% 0.79% -
  Horiz. % 21.94% 96.64% 98.62% 127.67% 191.11% 0.00% 110.87% 100.20% 98.22% 130.43% 100.79% 100.00%
EPS -0.08 0.21 0.03 -4.06 -2.41 0.00 -3.08 -2.99 0.69 0.14 0.01 0.08 -10.89%
  YoY % -138.10% 600.00% 100.74% -68.46% 0.00% 0.00% -3.01% -533.33% 392.86% 1,300.00% -87.50% -
  Horiz. % -100.00% 262.50% 37.50% -5,075.00% -3,012.50% 0.00% -3,850.00% -3,737.50% 862.50% 175.00% 12.50% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - - - - - - -
NAPS 0.0578 0.0578 0.0633 0.0630 0.1150 0.1470 0.1450 0.1620 0.1830 0.1010 0.1010 0.1000 -5.24%
  YoY % 0.00% -8.69% 0.48% -45.22% -21.77% 1.38% -10.49% -11.48% 81.19% 0.00% 1.00% -
  Horiz. % 57.80% 57.80% 63.30% 63.00% 115.00% 147.00% 145.00% 162.00% 183.00% 101.00% 101.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 880,228
AQR T4Q 30/06/20 30/06/19 30/06/18 30/06/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 0.77 3.40 3.31 4.29 6.42 - 2.81 2.54 2.50 3.41 2.60 2.58 2.97%
  YoY % -77.35% 2.72% -22.84% -33.18% 0.00% 0.00% 10.63% 1.60% -26.69% 31.15% 0.78% -
  Horiz. % 29.84% 131.78% 128.29% 166.28% 248.84% 0.00% 108.91% 98.45% 96.90% 132.17% 100.78% 100.00%
EPS -0.07 0.15 0.02 -2.69 -1.60 0.00 -1.54 -1.50 0.35 0.07 0.00 0.04 -7.83%
  YoY % -146.67% 650.00% 100.74% -68.12% 0.00% 0.00% -2.67% -528.57% 400.00% 0.00% 0.00% -
  Horiz. % -175.00% 375.00% 50.00% -6,725.00% -4,000.00% 0.00% -3,850.00% -3,750.00% 875.00% 175.00% 0.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - - - - - - -
NAPS 0.0402 0.0402 0.0420 0.0418 0.0763 0.0737 0.0727 0.0813 0.0920 0.0523 0.0515 0.0510 -2.26%
  YoY % 0.00% -4.29% 0.48% -45.22% 3.53% 1.38% -10.58% -11.63% 75.91% 1.55% 0.98% -
  Horiz. % 78.82% 78.82% 82.35% 81.96% 149.61% 144.51% 142.55% 159.41% 180.39% 102.55% 100.98% 100.00%
Price Multiplier on Financial Quarter End Date
AQR T4Q 30/06/20 30/06/19 30/06/18 30/06/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date AQR T4Q 30/06/20 28/06/19 29/06/18 30/06/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 0.0650 0.0650 0.0350 0.0350 0.0400 0.0500 0.0550 0.0700 0.0650 0.0600 0.0600 0.0900 -
P/RPS 5.84 1.33 0.70 0.54 0.41 0.00 0.98 1.38 1.31 0.91 1.18 1.78 -10.39%
  YoY % 339.10% 90.00% 29.63% 31.71% 0.00% 0.00% -28.99% 5.34% 43.96% -22.88% -33.71% -
  Horiz. % 328.09% 74.72% 39.33% 30.34% 23.03% 0.00% 55.06% 77.53% 73.60% 51.12% 66.29% 100.00%
P/EPS -67.71 30.42 115.53 -0.86 -1.66 0.00 -1.79 -2.34 9.44 46.08 1,345.71 128.57 -1.25%
  YoY % -322.58% -73.67% 13,533.72% 48.19% 0.00% 0.00% 23.50% -124.79% -79.51% -96.58% 946.67% -
  Horiz. % -52.66% 23.66% 89.86% -0.67% -1.29% 0.00% -1.39% -1.82% 7.34% 35.84% 1,046.67% 100.00%
EY -1.48 3.29 0.87 -115.86 -60.24 0.00 -56.00 -42.71 10.59 2.17 0.07 0.78 1.29%
  YoY % -144.98% 278.16% 100.75% -92.33% 0.00% 0.00% -31.12% -503.30% 388.02% 3,000.00% -91.03% -
  Horiz. % -189.74% 421.79% 111.54% -14,853.85% -7,723.08% 0.00% -7,179.49% -5,475.64% 1,357.69% 278.21% 8.97% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - - - - - - -
P/NAPS 1.12 1.12 0.55 0.56 0.35 0.34 0.38 0.43 0.36 0.59 0.59 0.90 -5.63%
  YoY % 0.00% 103.64% -1.79% 60.00% 2.94% -10.53% -11.63% 19.44% -38.98% 0.00% -34.44% -
  Horiz. % 124.44% 124.44% 61.11% 62.22% 38.89% 37.78% 42.22% 47.78% 40.00% 65.56% 65.56% 100.00%
Price Multiplier on Announcement Date
AQR T4Q 30/06/20 30/06/19 30/06/18 30/06/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date AQR T4Q 28/08/20 29/08/19 30/08/18 - 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 28/02/12 -
Price 0.0650 0.0650 0.1200 0.0350 0.0400 0.0000 0.0550 0.0550 0.0600 0.0650 0.0650 0.0900 -
P/RPS 5.84 1.33 2.40 0.54 0.41 0.00 0.98 1.09 1.21 0.99 1.27 1.78 3.58%
  YoY % 339.10% -44.58% 344.44% 31.71% 0.00% 0.00% -10.09% -9.92% 22.22% -22.05% -28.65% -
  Horiz. % 328.09% 74.72% 134.83% 30.34% 23.03% 0.00% 55.06% 61.24% 67.98% 55.62% 71.35% 100.00%
P/EPS -67.71 30.42 396.09 -0.86 -1.66 0.00 -1.79 -1.84 8.71 49.92 1,457.86 128.57 14.15%
  YoY % -322.58% -92.32% 46,156.97% 48.19% 0.00% 0.00% 2.72% -121.13% -82.55% -96.58% 1,033.90% -
  Horiz. % -52.66% 23.66% 308.07% -0.67% -1.29% 0.00% -1.39% -1.43% 6.77% 38.83% 1,133.90% 100.00%
EY -1.48 3.29 0.25 -115.86 -60.24 0.00 -56.00 -54.36 11.48 2.00 0.07 0.78 -12.52%
  YoY % -144.98% 1,216.00% 100.22% -92.33% 0.00% 0.00% -3.02% -573.52% 474.00% 2,757.14% -91.03% -
  Horiz. % -189.74% 421.79% 32.05% -14,853.85% -7,723.08% 0.00% -7,179.49% -6,969.23% 1,471.79% 256.41% 8.97% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - - - - - - -
P/NAPS 1.12 1.12 1.90 0.56 0.35 0.00 0.38 0.34 0.33 0.64 0.64 0.90 9.18%
  YoY % 0.00% -41.05% 239.29% 60.00% 0.00% 0.00% 11.76% 3.03% -48.44% 0.00% -28.89% -
  Horiz. % 124.44% 124.44% 211.11% 62.22% 38.89% 0.00% 42.22% 37.78% 36.67% 71.11% 71.11% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.


Analyze this stock with MQ Trader system
  5 people like this.
 
burkon87 Cme..i come back to you..
23/11/2020 10:31 PM
xi_ali please close the gap down. 0.115.
25/11/2020 12:01 PM
hkhk bila mau mari ni
25/11/2020 12:06 PM
xi_ali collect more. push2
25/11/2020 12:36 PM
Newmaster TP 15 soon
25/11/2020 3:14 PM
hkhk berat ni. bila mau mari
25/11/2020 3:46 PM
christangtang Bio fly..cme move lo...
27/11/2020 9:46 AM
hkhk tak tau mau tidur sampai bila ni
27/11/2020 12:11 PM
SmartGuy123 https://www.klsescreener.com/v2/announcements/view/3230271
01/12/2020 7:01 PM
SmartGuy123 Joint venture with Bioalpha ! Must monitor before fly .....
02/12/2020 7:33 AM
hkhk BIO dah start rocket d. CME still sleeping
02/12/2020 10:41 AM
hahasong Tomorrow goreng YONGTAI, go go go!
10/12/2020 9:28 PM
BackdoorPuppets Bad news. Director going to dump more !
10/12/2020 11:53 PM
ddsolution Sold ! Bye ikan bilis
10/12/2020 11:54 PM
Bantilludie Run2 ! Virus spike. Going head south until 2022
10/12/2020 11:56 PM
13thDimension 庄家快没钱了。跑咯!
11/12/2020 12:05 AM
ywloke 丢票咯。下一季将报表很烂
11/12/2020 12:30 AM
13thDimension Sell Sell. Going to head 0.04
11/12/2020 1:17 PM
Bantilludie 再见。先跑咯
11/12/2020 1:19 PM
ywloke Jual lor!
11/12/2020 6:59 PM
13thDimension Ikan bilis kena trap
12/12/2020 12:44 AM
ywloke Bad news inbound in upcoming months
12/12/2020 12:45 AM
BackdoorPuppets 大老板已经丢货。跑人咯
12/12/2020 12:49 AM
13thDimension Buang lor !
13/12/2020 10:54 PM
ywloke Lari !
13/12/2020 10:55 PM
13/12/2020 10:57 PM
christangtang no announcement? Big boss throwing??
Make rumours izzit?
14/12/2020 1:35 AM
FingersX @christangtang, just ignore,these users: ddsolution, BackdoorPuppets, ywloke, 13thDimension, Bantilludie are actually same person.
14/12/2020 2:18 AM
13thDimension Run RUn
14/12/2020 11:09 PM
ywloke 跑路咯
14/12/2020 11:09 PM
BackdoorPuppets Weak support
14/12/2020 11:09 PM
Bantilludie Sold! Bye
14/12/2020 11:10 PM
christangtang Thank for ur advice..@FingersX
15/12/2020 9:28 AM
ywloke 卖卖卖 准备跳空掉 0.055
15/12/2020 6:04 PM
ddsolution Jual lor. Ikan bilis kena trap
15/12/2020 6:04 PM
parkchikayo die standing...
16/12/2020 9:30 AM
Bantilludie Force selling !
16/12/2020 11:25 AM
BackdoorPuppets Jual Jual
16/12/2020 6:50 PM
Bantilludie Stop lose
16/12/2020 6:52 PM
TM34535 Will fly very soon, be patient
17/12/2020 12:11 AM
christangtang September hold until now..hope fly soon.
17/12/2020 12:21 AM
BackdoorPuppets Bearish
17/12/2020 5:14 PM
Bantilludie Losing momentum. Lari
17/12/2020 5:15 PM
hkhk no good news to boost the price
18/12/2020 1:08 PM
MissTan No power at all
28/12/2020 10:17 AM
Titan Trading Channel Post removed. Why?
03/01/2021 9:20 PM
farid9109 CME tido..
04/01/2021 10:27 AM
The_Shadow 2 more months
05/01/2021 9:05 PM
christangtang Rubbish
08/01/2021 1:42 AM
The_Shadow Let’s see
08/01/2021 10:45 AM