Highlights
KLSE: OCR (7071)       OCR GROUP BHD MAIN : Construction
Last Price Today's Change   Day's Range   Trading Volume
0.20   0.00 (0.00%)  0.00 - 0.00  0
Analyze this stock with MQ Trader system

Financials


Market Cap: 112 Million

Market Cap 112 Million
NOSH 562 Million

Latest Audited Result:  31-Dec-2020

Latest Audited Result: 31-Dec-2020
Announcement Date 12-May-2021
Next Audited Result: 31-Dec-2021
Est. Ann. Date: 12-May-2022
Est. Ann. Due Date: 29-Jun-2022

Latest Quarter:  31-Mar-2021 [#1]

Latest Quarter: 31-Mar-2021 [#1]
Announcement Date 27-May-2021
Next Quarter: 30-Jun-2021
Est. Ann. Date: 26-Aug-2021
Est. Ann. Due Date: 29-Aug-2021
QoQ | YoY   -97.23%  |    -94.77%

Annual (Unaudited) ( EPS: 0.14, P/E: 139.66 )

Revenue | NP to SH 72,994  |  805
RPS | P/RPS 12.98 Cent  |  1.54
EPS | P/E | EY 0.14 Cent  |  139.66  |  0.72%
DPS | DY | Payout % 0.00 Cent  |  0.00%  |  - %
NAPS | P/NAPS 0.21  |  0.93
YoY   -90.98%
NP Margin | ROE 0.50%  |  0.67%
F.Y. | Ann. Date 31-Dec-2020  |  09-Mar-2021

T4Q Result ( EPS: -0.06, P/E: -334.61 )

Revenue | NP to SH 67,434  |  -336
RPS | P/RPS 12.00 Cent  |  1.67
EPS | P/E | EY -0.06 Cent  |  -334.61  |  -0.30%
DPS | DY | Payout % 0.00 Cent  |  0.00%  |  - %
NAPS | P/NAPS 0.25  |  0.79
QoQ | YoY   -141.74%  |    -103.90%
NP Margin | ROE -1.14%  |  -0.24%
F.Y. | Ann. Date 31-Mar-2021  |  27-May-2021

Annualized Result ( EPS: 0.04, P/E: 446.15 )

Revenue | NP to SH 89,816  |  252
RPS | P/RPS 15.98 Cent  |  1.25
EPS | P/E | EY 0.04 Cent  |  446.15  |  0.22%
DPS | DY | Payout % -
NAPS | P/NAPS -
QoQ | YoY   -68.70%  |    -94.77%
NP Margin | ROE 0.45%  |  0.18%
F.Y. | Ann. Date 31-Mar-2021  |  27-May-2021




Show?  YoY % Horiz. %

Last 10 FY Result
AQR T4Q 31/12/20 31/12/19 31/12/18 31/12/17 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Revenue 89,816 67,434 72,994 81,830 74,957 0 88,773 38,452 36,763 37,562 45,083 42,650 6.59%
  YoY % 33.19% -7.62% -10.80% 9.17% 0.00% 0.00% 130.87% 4.59% -2.13% -16.68% 5.70% -
  Horiz. % 210.59% 158.11% 171.15% 191.86% 175.75% 0.00% 208.14% 90.16% 86.20% 88.07% 105.70% 100.00%
PBT 712 682 2,315 10,635 -5,545 0 6,631 -4,021 -7,960 -5,735 -3,460 -2,030 -
  YoY % 4.40% -70.54% -78.23% 291.79% 0.00% 0.00% 264.91% 49.48% -38.80% -65.75% -70.44% -
  Horiz. % -35.07% -33.60% -114.04% -523.89% 273.15% -0.00% -326.65% 198.08% 392.12% 282.51% 170.44% 100.00%
Tax -304 -1,451 -1,947 -1,597 -1,494 0 -3,927 -63 -32 -212 -147 -98 42.59%
  YoY % 79.05% 25.48% -21.92% -6.89% 0.00% 0.00% -6,133.33% -96.88% 84.91% -44.22% -50.00% -
  Horiz. % 310.20% 1,480.61% 1,986.73% 1,629.59% 1,524.49% -0.00% 4,007.14% 64.29% 32.65% 216.33% 150.00% 100.00%
NP 408 -769 368 9,038 -7,039 0 2,704 -4,084 -7,992 -5,947 -3,607 -2,128 -
  YoY % 153.06% -308.97% -95.93% 228.40% 0.00% 0.00% 166.21% 48.90% -34.39% -64.87% -69.50% -
  Horiz. % -19.17% 36.14% -17.29% -424.72% 330.78% -0.00% -127.07% 191.92% 375.56% 279.46% 169.50% 100.00%
NP to SH 252 -336 805 8,921 -7,004 0 3,728 -4,091 -7,991 -5,947 -3,607 -2,128 -
  YoY % 175.00% -141.74% -90.98% 227.37% 0.00% 0.00% 191.13% 48.80% -34.37% -64.87% -69.50% -
  Horiz. % -11.84% 15.79% -37.83% -419.22% 329.14% -0.00% -175.19% 192.25% 375.52% 279.46% 169.50% 100.00%
Tax Rate 42.70 % 212.76 % 84.10 % 15.02 % - % - % 59.22 % - % - % - % - % - % -
  YoY % -79.93% 152.98% 459.92% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 72.10% 359.27% 142.01% 25.36% 0.00% 0.00% 100.00% - - - - -
Total Cost 89,408 68,203 72,626 72,792 81,996 0 86,069 42,536 44,755 43,509 48,690 44,778 5.91%
  YoY % 31.09% -6.09% -0.23% -11.22% 0.00% 0.00% 102.34% -4.96% 2.86% -10.64% 8.74% -
  Horiz. % 199.67% 152.31% 162.19% 162.56% 183.12% 0.00% 192.21% 94.99% 99.95% 97.17% 108.74% 100.00%
Net Worth 141,742 141,742 120,750 84,266 93,568 88,420 88,420 78,024 45,662 37,858 41,733 38,926 14.38%
  YoY % 0.00% 17.38% 43.30% -9.94% 5.82% 0.00% 13.32% 70.87% 20.61% -9.29% 7.21% -
  Horiz. % 364.12% 364.12% 310.20% 216.47% 240.37% 227.15% 227.15% 200.44% 117.30% 97.26% 107.21% 100.00%
Dividend
AQR T4Q 31/12/20 31/12/19 31/12/18 31/12/17 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Div - 0 - - - - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - - - - - - -
Div Payout % - % - % - % - % - % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - - - - - - -
Equity
AQR T4Q 31/12/20 31/12/19 31/12/18 31/12/17 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Net Worth 141,742 141,742 120,750 84,266 93,568 88,420 88,420 78,024 45,662 37,858 41,733 38,926 14.38%
  YoY % 0.00% 17.38% 43.30% -9.94% 5.82% 0.00% 13.32% 70.87% 20.61% -9.29% 7.21% -
  Horiz. % 364.12% 364.12% 310.20% 216.47% 240.37% 227.15% 227.15% 200.44% 117.30% 97.26% 107.21% 100.00%
NOSH 457,233 457,233 365,909 324,102 292,402 238,974 238,974 210,876 190,261 157,745 149,049 129,756 13.10%
  YoY % 0.00% 24.96% 12.90% 10.84% 22.36% 0.00% 13.32% 10.83% 20.61% 5.83% 14.87% -
  Horiz. % 352.38% 352.38% 282.00% 249.78% 225.35% 184.17% 184.17% 162.52% 146.63% 121.57% 114.87% 100.00%
Ratio Analysis
AQR T4Q 31/12/20 31/12/19 31/12/18 31/12/17 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
NP Margin 0.45 % -1.14 % 0.50 % 11.04 % -9.39 % - % 3.05 % -10.62 % -21.74 % -15.83 % -8.00 % -4.99 % -
  YoY % 139.47% -328.00% -95.47% 217.57% 0.00% 0.00% 128.72% 51.15% -37.33% -97.88% -60.32% -
  Horiz. % -9.02% 22.85% -10.02% -221.24% 188.18% 0.00% -61.12% 212.83% 435.67% 317.23% 160.32% 100.00%
ROE 0.18 % -0.24 % 0.67 % 10.59 % -7.49 % - % 4.22 % -5.24 % -17.50 % -15.71 % -8.64 % -5.47 % -
  YoY % 175.00% -135.82% -93.67% 241.39% 0.00% 0.00% 180.53% 70.06% -11.39% -81.83% -57.95% -
  Horiz. % -3.29% 4.39% -12.25% -193.60% 136.93% 0.00% -77.15% 95.80% 319.93% 287.20% 157.95% 100.00%
Per Share
AQR T4Q 31/12/20 31/12/19 31/12/18 31/12/17 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
RPS 19.64 14.75 19.95 25.25 25.63 - 37.15 18.23 19.32 23.81 30.25 32.87 -5.75%
  YoY % 33.15% -26.07% -20.99% -1.48% 0.00% 0.00% 103.78% -5.64% -18.86% -21.29% -7.97% -
  Horiz. % 59.75% 44.87% 60.69% 76.82% 77.97% 0.00% 113.02% 55.46% 58.78% 72.44% 92.03% 100.00%
EPS 0.04 -0.07 0.22 2.75 -2.43 0.00 1.56 -1.94 -4.20 -3.77 -2.42 -1.64 -
  YoY % 157.14% -131.82% -92.00% 213.17% 0.00% 0.00% 180.41% 53.81% -11.41% -55.79% -47.56% -
  Horiz. % -2.44% 4.27% -13.41% -167.68% 148.17% -0.00% -95.12% 118.29% 256.10% 229.88% 147.56% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - - - - - - -
NAPS 0.3100 0.3100 0.3300 0.2600 0.3200 0.3700 0.3700 0.3700 0.2400 0.2400 0.2800 0.3000 1.14%
  YoY % 0.00% -6.06% 26.92% -18.75% -13.51% 0.00% 0.00% 54.17% 0.00% -14.29% -6.67% -
  Horiz. % 103.33% 103.33% 110.00% 86.67% 106.67% 123.33% 123.33% 123.33% 80.00% 80.00% 93.33% 100.00%
Adjusted Per Share Value based on latest NOSH - 562,146
AQR T4Q 31/12/20 31/12/19 31/12/18 31/12/17 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
RPS 15.98 12.00 12.98 14.56 13.33 - 15.79 6.84 6.54 6.68 8.02 7.59 6.58%
  YoY % 33.17% -7.55% -10.85% 9.23% 0.00% 0.00% 130.85% 4.59% -2.10% -16.71% 5.67% -
  Horiz. % 210.54% 158.10% 171.01% 191.83% 175.63% 0.00% 208.04% 90.12% 86.17% 88.01% 105.67% 100.00%
EPS 0.04 -0.06 0.14 1.59 -1.25 0.00 0.66 -0.73 -1.42 -1.06 -0.64 -0.38 -
  YoY % 166.67% -142.86% -91.19% 227.20% 0.00% 0.00% 190.41% 48.59% -33.96% -65.62% -68.42% -
  Horiz. % -10.53% 15.79% -36.84% -418.42% 328.95% -0.00% -173.68% 192.11% 373.68% 278.95% 168.42% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - - - - - - -
NAPS 0.2521 0.2521 0.2148 0.1499 0.1664 0.1573 0.1573 0.1388 0.0812 0.0673 0.0742 0.0692 14.39%
  YoY % 0.00% 17.36% 43.30% -9.92% 5.79% 0.00% 13.33% 70.94% 20.65% -9.30% 7.23% -
  Horiz. % 364.31% 364.31% 310.40% 216.62% 240.46% 227.31% 227.31% 200.58% 117.34% 97.25% 107.23% 100.00%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/20 31/12/19 31/12/18 31/12/17 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Date AQR T4Q 31/12/20 31/12/19 31/12/18 29/12/17 31/07/17 29/07/16 31/07/15 31/07/14 31/07/13 31/07/12 -
Price 0.2500 0.2500 0.2650 0.2600 0.2900 0.5550 0.5700 0.4050 0.5600 0.2550 0.2200 0.2000 -
P/RPS 1.27 1.70 1.33 1.03 1.13 0.00 1.53 2.22 2.90 1.07 0.73 0.61 9.69%
  YoY % -25.29% 27.82% 29.13% -8.85% 0.00% 0.00% -31.08% -23.45% 171.03% 46.58% 19.67% -
  Horiz. % 208.20% 278.69% 218.03% 168.85% 185.25% 0.00% 250.82% 363.93% 475.41% 175.41% 119.67% 100.00%
P/EPS 453.60 -340.20 120.45 9.45 -12.11 0.00 36.54 -20.88 -13.33 -6.76 -9.09 -12.20 -
  YoY % 233.33% -382.44% 1,174.60% 178.03% 0.00% 0.00% 275.00% -56.64% -97.19% 25.63% 25.49% -
  Horiz. % -3,718.03% 2,788.52% -987.30% -77.46% 99.26% -0.00% -299.51% 171.15% 109.26% 55.41% 74.51% 100.00%
EY 0.22 -0.29 0.83 10.59 -8.26 0.00 2.74 -4.79 -7.50 -14.78 -11.00 -8.20 -
  YoY % 175.86% -134.94% -92.16% 228.21% 0.00% 0.00% 157.20% 36.13% 49.26% -34.36% -34.15% -
  Horiz. % -2.68% 3.54% -10.12% -129.15% 100.73% -0.00% -33.41% 58.41% 91.46% 180.24% 134.15% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - - - - - - -
P/NAPS 0.81 0.81 0.80 1.00 0.91 1.50 1.54 1.09 2.33 1.06 0.79 0.67 2.13%
  YoY % 0.00% 1.25% -20.00% 9.89% -39.33% -2.60% 41.28% -53.22% 119.81% 34.18% 17.91% -
  Horiz. % 120.90% 120.90% 119.40% 149.25% 135.82% 223.88% 229.85% 162.69% 347.76% 158.21% 117.91% 100.00%
Price Multiplier on Announcement Date
AQR T4Q 31/12/20 31/12/19 31/12/18 31/12/17 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Date - - 09/03/21 27/02/20 28/02/19 - 28/09/17 26/09/16 28/09/15 25/09/14 27/09/13 27/09/12 -
Price 0.2200 0.2200 0.2400 0.2550 0.2400 0.0000 0.5700 0.3700 0.4950 0.5900 0.2100 0.2300 -
P/RPS 1.12 1.49 1.20 1.01 0.94 0.00 1.53 2.03 2.56 2.48 0.69 0.70 6.61%
  YoY % -24.83% 24.17% 18.81% 7.45% 0.00% 0.00% -24.63% -20.70% 3.23% 259.42% -1.43% -
  Horiz. % 160.00% 212.86% 171.43% 144.29% 134.29% 0.00% 218.57% 290.00% 365.71% 354.29% 98.57% 100.00%
P/EPS 399.17 -299.38 109.09 9.26 -10.02 0.00 36.54 -19.07 -11.79 -15.65 -8.68 -14.02 -
  YoY % 233.33% -374.43% 1,078.08% 192.42% 0.00% 0.00% 291.61% -61.75% 24.66% -80.30% 38.09% -
  Horiz. % -2,847.15% 2,135.38% -778.10% -66.05% 71.47% -0.00% -260.63% 136.02% 84.09% 111.63% 61.91% 100.00%
EY 0.25 -0.33 0.92 10.79 -9.98 0.00 2.74 -5.24 -8.48 -6.39 -11.52 -7.13 -
  YoY % 175.76% -135.87% -91.47% 208.12% 0.00% 0.00% 152.29% 38.21% -32.71% 44.53% -61.57% -
  Horiz. % -3.51% 4.63% -12.90% -151.33% 139.97% -0.00% -38.43% 73.49% 118.93% 89.62% 161.57% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - - - - - - -
P/NAPS 0.71 0.71 0.73 0.98 0.75 0.00 1.54 1.00 2.06 2.46 0.75 0.77 -0.63%
  YoY % 0.00% -2.74% -25.51% 30.67% 0.00% 0.00% 54.00% -51.46% -16.26% 228.00% -2.60% -
  Horiz. % 92.21% 92.21% 94.81% 127.27% 97.40% 0.00% 200.00% 129.87% 267.53% 319.48% 97.40% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.


Trade this stock and win a FREE I3investor T-shirt after 5 trades. Find out more.
  10 people like this.
 
TalkC Jumaat ni .15 lol.
25/05/2021 5:09 PM
gelong Akkkkkkkkkikkiikiki...
25/05/2021 10:17 PM
kuaTAKtahu Hope 20 sen coming. ..
26/05/2021 2:38 PM
khpwwl still change hand...building volumes
27/05/2021 9:05 AM
James How low it can go?
27/05/2021 8:26 PM
kuaTAKtahu hahaha .. . . 20 sen. . are u ready?
27/05/2021 10:12 PM
khpwwl yes... 0.205 collect
28/05/2021 9:05 AM
khpwwl but is change hand...who got so many units to sell and to buy?
28/05/2021 9:20 AM
gelong Akkkkkkkkkikkiikiki....blew cheap
28/05/2021 2:47 PM
James Ecrl consider critical project?

https://focusmalaysia.my/top/full-lockdown-here-are-the-dos-and?fbclid=IwAR1mOalTJmDHvn5PStWix5r6dCWhdy9K_CGZCNaDeN5GvKx9RjvIMKH46us
30/05/2021 8:37 PM
kuaTAKtahu 20 SEN is coming after months of waiting ..ready bullet
30/05/2021 9:48 PM
kuaTAKtahu Q at 20 sen, unable to buy ..aiyaya . .
31/05/2021 8:53 PM
ceelo87 should be bottom dah....
01/06/2021 9:07 AM
howard wow, pushing up now, good time to buy WD?
02/06/2021 9:11 AM
khpwwl bossess push up to sell WC & WD
02/06/2021 9:20 AM
howard bought 0.060 and sold 0.065 earn little
02/06/2021 9:24 AM
gateway31 time to fly...
02/06/2021 9:30 AM
howard many times push up then dump later, last few weeks also same, pushed to 0.230 - 0.235 then back to 0.215
02/06/2021 9:36 AM
khpwwl these time i think the boss push up and sell all wd too
02/06/2021 9:50 AM
khpwwl no news release the only is WC will due soon
02/06/2021 10:44 AM
adamatraore morning push, afternoon dump. Nicee
02/06/2021 12:03 PM
su1801 bertenang...... sabar..... sure fly
02/06/2021 3:31 PM
ceelo87 announcement?
03/06/2021 9:07 AM
khpwwl today dont still roti canai or not?
03/06/2021 9:16 AM
kuaTAKtahu Still Q at 20 sen ... .
03/06/2021 9:54 AM
Biliskecil kua tak tahu u can get at 20 sen or not lo
03/06/2021 1:17 PM
adamatraore cut loss..then all in zelan
03/06/2021 9:24 PM
kuaTAKtahu Biliskecil - it hit 20 sen after weeks of waiting
04/06/2021 9:36 AM
khpwwl no volumes already mean all ready to goreng?...
04/06/2021 9:56 AM
James Director also resigned. Lol
05/06/2021 12:08 AM
khpwwl who go to convert WC added 0.50? if 0.205 + 0.515 = 0.72/2 = 0.36, mean may be goreng to 0.40+- to let go the bal WC which due on 24/7/2021....if not goreng this time, may wait until end 2021 to goreng WD...lagi earn more
08/06/2021 9:32 AM
khpwwl standby by already....just waiting, no more volumes mean all transferred already
08/06/2021 9:51 AM
kuaTAKtahu Yahoooooooooooo ! 20 sen is coming . ..
08/06/2021 9:28 PM
ceelo87 hopefully this resignation is goreng sign. either for the guy leaving or the new guy coming in.
09/06/2021 12:08 AM
kuaTAKtahu Time to collect at 20 sen today
09/06/2021 8:46 AM
jutawanakhirat Wc tp 0.1
09/06/2021 9:07 AM
khpwwl waitlah 0.20...today..almost standby already
09/06/2021 9:45 AM
khpwwl faster q 0.20 loh...ah hahaha...
09/06/2021 10:25 AM
kuaTAKtahu Unable to buy anything at 20 sen today. Collecting tomorrow
09/06/2021 9:28 PM
jutawanakhirat goreng2 today
10/06/2021 8:39 AM
khpwwl WC due soon...if they wanna to goreng more than 0.40, shld goreng now loh...otherwise more n more ppl will collect
10/06/2021 9:19 AM
khpwwl last week already change hand...
10/06/2021 9:19 AM
ceelo87 0.205 also sapu...goreng soon
10/06/2021 11:38 AM
khpwwl next week ba....coz next week already middle of the month....
10/06/2021 12:28 PM
kuaTAKtahu I managed to buy at 20 sen today . Tomorrow continue buy at 20sen
10/06/2021 8:43 PM
Mar2083 Goreng soon
11/06/2021 11:30 AM
followKing balik kampung tanam ubi kayu lar
11/06/2021 3:09 PM
James Road to .1?
11/06/2021 4:36 PM
ceelo87 top up 0.20 again
14/06/2021 2:45 PM
kuaTAKtahu Bought 200,000 shares today
14/06/2021 11:10 PM