Highlights
KLSE: HCK (7105)       HCK CAPITAL GROUP BHD MAIN : Property
Last Price Today's Change   Day's Range   Trading Volume
1.22   0.00 (0.00%)  1.21 - 1.22  477,000
Analyze this stock with MQ Trader system

Financials


Market Cap: 517 Million

Market Cap 517 Million
NOSH 424 Million

Latest Audited Result:  31-Dec-2019

Latest Audited Result: 31-Dec-2019
Announcement Date 29-Jun-2020
Next Audited Result: 31-Dec-2020
Est. Ann. Date: 29-Jun-2021
Est. Ann. Due Date: 29-Jun-2021

Latest Quarter:  30-Sep-2020 [#3]

Latest Quarter: 30-Sep-2020 [#3]
Announcement Date 24-Nov-2020
Next Quarter: 31-Dec-2020
Est. Ann. Date: 27-Feb-2021
Est. Ann. Due Date: 01-Mar-2021
QoQ | YoY   186.89%  |    -33.97%

Annual (Unaudited) ( EPS: 1.63, P/E: 74.93 )

Revenue | NP to SH 90,367  |  6,906
RPS | P/RPS 21.30 Cent  |  5.73
EPS | P/E | EY 1.63 Cent  |  74.93  |  1.33%
DPS | DY | Payout % 0.00 Cent  |  0.00%  |  - %
NAPS | P/NAPS 0.49  |  2.50
YoY   3.99%
NP Margin | ROE 7.45%  |  3.34%
F.Y. | Ann. Date 31-Dec-2019  |  27-Feb-2020

T4Q Result ( EPS: 1.23, P/E: 99.57 )

Revenue | NP to SH 103,929  |  5,197
RPS | P/RPS 24.50 Cent  |  4.98
EPS | P/E | EY 1.23 Cent  |  99.57  |  1.00%
DPS | DY | Payout % 0.00 Cent  |  0.00%  |  - %
NAPS | P/NAPS 0.49  |  2.49
QoQ | YoY   -13.66%  |    -53.61%
NP Margin | ROE 5.82%  |  2.50%
F.Y. | Ann. Date 30-Sep-2020  |  24-Nov-2020

Annualized Result ( EPS: 1.01, P/E: 120.72 )

Revenue | NP to SH 78,572  |  4,286
RPS | P/RPS 18.52 Cent  |  6.59
EPS | P/E | EY 1.01 Cent  |  120.72  |  0.83%
DPS | DY | Payout % -
NAPS | P/NAPS -
QoQ | YoY   32.55%  |    -34.71%
NP Margin | ROE 7.41%  |  2.06%
F.Y. | Ann. Date 30-Sep-2020  |  24-Nov-2020



Business Performance

Business Performance (By Quarter)

Trailing 4 Quarters Trailing 8 Quarters
Available Quarters 4 Quarters 8 Quarters
Continuous Quarters Of Revenue Growth 1 / 4 25.00% 1 / 8 12.50%
Total Positive Profit Years 4 / 4 100.00% 8 / 8 100.00%
Continuous Quarters Of Positive Profit 4 / 4 100.00% 8 / 8 100.00%
Continuous Quarters Of Profit Growth 1 / 4 25.00% 1 / 8 12.50%
Continuous Quarters Of Adjusted EPS Growth 1 / 4 25.00% 1 / 8 12.50%
Total Dividend Years 0 / 4 0.00% 0 / 8 0.00%
Continuous Quarters Of Dividend 0 / 4 0.00% 0 / 8 0.00%
Continuous Quarters Of Dividend Growth 0 / 4 0.00% 0 / 8 0.00%
Continuous Quarters Of Adjusted Dps Growth 0 / 4 0.00% 0 / 8 0.00%
Average ROE 0.63% 1.02%
Average Net Profit Margin 6.39% 14.87%

Business Performance (By Year)

Last 5 Financial Years Last 10 Financial Years
Available Years 5 Years 10 Years
Continuous Years Of Revenue Growth 3 / 5 60.00% 3 / 10 30.00%
Total Positive Profit Years 5 / 5 100.00% 8 / 10 80.00%
Continuous Years Of Positive Profit 5 / 5 100.00% 7 / 10 70.00%
Continuous Years Of Profit Growth 3 / 5 60.00% 3 / 10 30.00%
Continuous Years Of Adjusted EPS Growth 3 / 5 60.00% 3 / 10 30.00%
Total Dividend Years 0 / 5 0.00% 0 / 10 0.00%
Continuous Years Of Dividend 0 / 5 0.00% 0 / 10 0.00%
Continuous Years Of Dividend Growth 0 / 5 0.00% 0 / 10 0.00%
Continuous Years Of Adjusted Dps Growth 0 / 5 0.00% 0 / 10 0.00%
Average ROE 5.61% 4.38%
Average Net Profit Margin 25.97% 15.50%

Key Result

Key Result

T4Q Annualized Annual (Unaudited) Last 10 FY Average Last 5 FY Average
Revenue 103,929 78,572 90,367 40,108 42,480
NP to SH 5,197 4,286 6,906 4,373 6,397
Dividend 0 - - - -
Adjusted EPS 1.23 1.01 1.63 1.03 1.51
Adjusted DPS 0.00 0.00 0.00 - -

NP to SH = Net Profit Attributable to Shareholder, EPS = Earning Per Share, DPS = Dividend Per Share

All figures in '000 unless specified.

EPS & DPS's figures in Cent.


Growth

Growth (By Quarter)

LQ QoQ LQ YoY CQ YoY LQ vs Average of T4Q LQ vs Average of T8Q
Revenue 90.27% 10.26% 29.90% 4.67% 30.54%
NP to Owner 186.89% -33.97% -34.71% 22.99% -22.05%
Dividend 0.00% 0.00% 0.00% 0.00% 0.00%
Adj. EPS 186.89% -33.97% -34.71% 22.99% -22.05%
Adj. DPS 0.00% 0.00% 0.00% 0.00% 0.00%

LQ = Latest Quarter, CQ = Cumulative Quarter, T4Q = Trailing 4 Quarters, T8Q = Trailing 8 Quarters, QoQ = Quarter on Quarter, YoY = Year on Year

Growth (By Year)

T4Q vs LFY T4Q vs AL5FY T4Q vs AL10FY AQR vs LFY AQR vs AL5FY AQR vs AL10FY LFY YoY LFY vs AL5FY LFY vs AL10FY
Revenue 15.01% 144.65% 159.12% -13.05% 84.96% 95.90% 135.82% 112.73% 125.31%
NP to Owner -24.75% -18.76% 18.83% -37.93% -32.99% -1.99% 3.99% 7.95% 57.90%
Dividend 0.00% 0.00% 0.00% - % - % - % 0.00% 0.00% 0.00%
Adj. EPS -24.75% -18.76% 18.83% -37.93% -32.99% -1.99% 3.99% 7.95% 57.90%
Adj. DPS 0.00% 0.00% 0.00% - % - % - % 0.00% 0.00% 0.00%

T4Q = Trailing 4 Quarters, T8Q = Trailing 8 Quarters, AL5FY = Average of Last 5 Financial Years, AL10FY = Average of Last 10 Financial Years, LFY = Latest Financial Year AQR = Annualized Quarter Result, YoY = Year on Year

Trade this stock with 3 x trading limit. Find out more.
  anthonylow likes this.
 
Apollo Ang 6.50 already,no buy tomoro 7.50
12/04/2017 2:48 PM
nick51 cnfirm? 7.50
12/04/2017 3:08 PM
Apollo Ang dia punya suka lah if no UMA TRUMAN 10.00 pun boleh....haha
12/04/2017 3:09 PM
Apollo Ang the car nobody control one.......bursa boleh aku buat sampai 15.00? tiap tiap hari naik 1 atau 2 ringgit
12/04/2017 3:16 PM
Apollo Ang huat chu kang.....huat ar 6.54 already
12/04/2017 4:00 PM
Flintstones Everyday up on low volume. The shark wanna con who?
12/04/2017 4:01 PM
Apollo Ang UMA THURMAN sudah mai,limit down tomoro.....haha
12/04/2017 6:22 PM
suregain At last, UMA
12/04/2017 8:03 PM
Apollo Ang the director should reply he already cornered the stock.what bursa gonna do about that
12/04/2017 8:16 PM
Flintstones lol uma thurman
12/04/2017 8:18 PM
Koon Bee Own goreng?
12/04/2017 11:47 PM
Apollo Ang u also can goreng, wanna buy 1000 share buy 10 times 100 share....haha
12/04/2017 11:48 PM
Blacksails Vol. so low, should be delisted. Okay?
13/04/2017 11:34 AM
pang72 The game is just started.
1st job is to launch the property project which is done.
2nd job is to create liquidity for buaya to goreng. It is doing now.
3rd job is to place the share to investors..not yet
4th job is to goreng kau kau...not yet
13/04/2017 2:18 PM
pang72 Wait for durian jatuh!!! Trust the top team by Mr Hii
13/04/2017 2:25 PM
pang72 Catching cheap fish today...
13/04/2017 5:08 PM
pang72 Cheap fish limited, Shit!
14/04/2017 2:42 PM
pang72 Still patiently catch
14/04/2017 2:42 PM
Apollo Ang this is 100 share counter.....haha. every day all 100 share trades only
14/04/2017 2:43 PM
pang72 Good la...I can make it limit up mah
14/04/2017 2:48 PM
Apollo Ang now eat lo 5.60 only got 100 shares then eat 5.65 200 shares then eat 5.70 100 shares.....400 shares can make it up to 5.70 only use 2k over only
14/04/2017 2:50 PM
Apollo Ang sendiri pump.....haha
14/04/2017 2:51 PM
pang72 Hihi..
14/04/2017 3:00 PM
pang72 Today just catch cheap fish..not for pumping
14/04/2017 3:39 PM
pang72 Because UMA, need to show respect to SC...make the price down
14/04/2017 3:42 PM
pang72 Next week only can do the project
14/04/2017 3:43 PM
pang72 kenapa misai belum kasih push!!
18/04/2017 7:56 PM
pang72 besok pushing pushing !!
18/04/2017 7:56 PM
Dunhill 再来一次大涨
03/05/2017 12:20 PM
CharlesT 30 shareholders own 98% of the co shares....No need to comply with min 25% public spread??
16/06/2017 2:20 PM
Apollo Ang this stock wanna buy 1,000 units only also hard
16/06/2017 2:22 PM
Chanteckfai CharlesT, sell JAKS already?
27/06/2017 9:58 PM
Dunhill 买入
24/07/2017 9:52 AM
Blacksails Right issue of warrants coming up soon? When? Anyone?
05/08/2017 4:34 AM
apolloang just sold the last 2 days,very hard to sell at average 96cts only now whole market down this counter limit up. sharks been up to no good again
10/08/2017 3:11 PM
apolloang no sell no up, sold boleh jadi miracle whole market up tapi dia pula boleh limit up......all control,apa saham pun sama
10/08/2017 3:13 PM
apolloang bursa mata buta kah? no UMA....whole market down HCK limit up
10/08/2017 3:22 PM
Lonewolfie http://www.theedgemarkets.com/article/bursa-queries-hck-after-stock-hits-limit
10/08/2017 4:37 PM
Lonewolfie theres your UMA
10/08/2017 4:37 PM
apolloang better reply back to bursa, the sharks from hck.......these 2,3 days we been collecting those sold for us around 90 something cents,so we have to push up in order to let retailers buy so we can disposed the stocks we bought.don't reply you not aware of anything
10/08/2017 5:08 PM
apolloang they are cornering the stock cos very few shares in the market. same like SCGM-WA
10/08/2017 5:10 PM
apolloang don't buy this stock,cornered stock.the sharks is either the boss cos he hold a lot or moneygame operators.they bought from me now put a lot of sellers to dispose.....beware and don't support the crooks
15/08/2017 2:19 PM
winston1 There are some stupids who think they know everything. Those who bought at 26 sen is already making money. Now 32 sen
30/08/2017 5:39 PM
ChloeTai I don't know there are people who are willing to take the risk to trade HCK-WR with only 4 trading days available, i.e. 29/08, 30/08, 5/9 and 6/9. I thought the purpose of warrant rights is for investors to subscribe its HCK-WA with an issue price of RM0.05 per WR.

I got buy AEONCR-LR but I subscribe for AEONCR-LA with an issue price of RM1.00 per LR. AEONCR-LA will be listed on 21/09/2017.

In March 2016, I got buy Gamuda-WR but I paid RM0.25 per share to convert it to Gamuda-WE and I have gained a lot as the price of Gamuda-WE now is a whopping RM1.36.

Both AEONCR-LA and GAMUDA-WE are fundamentally sound counters but I do not think HCK is a goof FA counter. So I prefer to ignore its WR.
05/09/2017 12:58 AM
SaraInvestment http://www.utusan.com.my/berita/wilayah/kl-putrajaya/projek-remix-usj-lewat-rancangan-pembeli-tergendala-1.527876
21/09/2017 12:03 PM
SaraInvestment PETALING JAYA 18 Sept. - Lebih 100 pembeli kediaman Remix USJ dekat sini mengadakan bantahan aman berhubung kelewatan pemaju menyiapkan projek berkenaan yang sepatutnya siap pada tahun lepas.


Seorang pembeli, Nizam Shoib, 30 berkata, perancangan untuk membuka syarikat di bangunan itu terpaksa ditangguhkan ekoran masalah tersebut.

“Saya membuat pembelian pada tahun 2013 dan kebiasaannya ia hanya mengambil masa hanya empat atau lima tahun sahaja untuk siap sekali gus boleh digunakan.

“Selain itu, kami juga lebih terkilan apabila pemaju tidak membayar Skim Berjajaran Kepentingan Pemaju (DIBS) selama empat bulan dan kesannya perlu ditanggung pembeli seperti disekat daripada membuat pinjaman,” katanya kepada pemberita di sini hari ini. -UTUSAN ONLINE


Artikel Penuh: http://www.utusan.com.my/berita/wilayah/kl-putrajaya/projek-remix-usj-lewat-rancangan-pembeli-tergendala-1.527876#ixzz4tHb0ZcSs
© Utusan Melayu (M) Bhd
21/09/2017 12:04 PM
Kays How does The Duo affect HCK earning?
27/03/2018 5:50 PM
commonsense The company has a market cap of RM527mil but only managed to deliver a profit of RM360k in the 9m18 to its shareholders. FY17 profit of RM6.7mil was mainly due to a RM16mil fair value gain on investment properties. If you were to exclude the gain, the company would have actually posted negative result in 2017.

Sometime it is still ok to invest in a loss making (or small profit) company if the company actually has assets that are worth a lot more than the market cap. However, this is not the case for HCK. The company has only RM0.44 worth of NTA per asset which at the current share price values the company at 2.8x PB. This is very high for a property development company at the moment given that most of its peers (which still delivers profit) are only trading at somewhere below 0.8x PB.

If you are looking to diversify your portfolio outside of HCK Capital (due to its earnings uncertainties and relatively high market valuation), I would recommend you to look at MBMR.

MBMR is a direct proxy to Perodua via its 22.6% interest in the company. Valuation is cheap at only 6.9x PE (based on target FY18 profit of RM145mil. 9m profit is already RM106mil). PB is low at only 0.7x BV. 4Q18 results is expected to be higher than 3Q18 and last year's 4Q17.

FY19 growth will be driven by the still high demand of the new Myvi and the newly launched SUV Aruz and also the newly revamp Alza in 2H19. The recent announcement of closure and potential disposal of the loss-making alloy wheel manufacturing business alone is expected to boost the company’s profit by an additional RM20mil. I am projecting a profit to shareholder of RM170 mil for FY19 which at the current price values MBMR at only 5.9x PE.

Please go through the analyst reports (https://klse.i3investor.com/servlets/stk/pt/5983.jsp) and do your own analysis before making any decisions. There are 8 analysts in total covering the stock with most of them having a TP of above RM3 (all have a buy rating). The average TP for the 8 analysts is around RM3.50.

Good luck.
03/02/2019 1:40 PM
Mike Lee I buy if HCK drop to 0.70
18/02/2019 7:52 PM
Mike Lee I buy MBMR if it drop to 2.00.....simple system....SS
18/02/2019 7:55 PM