Highlights
KLSE: NICE (7139)       NICHE CAPITAL EMAS HOLDINGS BHD MAIN : Consumer
Last Price Today's Change   Day's Range   Trading Volume
0.035   0.00 (0.00%)  0.035 - 0.035  120,000
Trade this stock and receive a FREE I3investor T-shirt after 5 trades. Find out more.

Financials


Market Cap: 25 Million

Market Cap 25 Million
NOSH 702 Million

Latest Audited Result:  30-Jun-2018

Latest Audited Result: 30-Jun-2018
Announcement Date 30-Oct-2018
Next Audited Result: 30-Jun-2019
Est. Ann. Date: 30-Oct-2019
Est. Ann. Due Date: 27-Dec-2019

Latest Quarter:  31-Dec-2018 [#2]

Latest Quarter: 31-Dec-2018 [#2]
Announcement Date 28-Feb-2019
Next Quarter: 31-Mar-2019
Est. Ann. Date: 23-May-2019
Est. Ann. Due Date: 30-May-2019
QoQ | YoY   -261.31%  |    86.70%

Annual (Unaudited) ( EPS: 0.13, P/E: 25.99 )

Revenue | NP to SH 13,159  |  946
RPS | P/RPS 1.87 Cent  |  1.87
EPS | P/E | EY 0.13 Cent  |  25.99  |  3.85%
DPS | DY | Payout % 0.00 Cent  |  0.00%  |  - %
NAPS | P/NAPS 0.03  |  1.23
YoY   135.86%
NP Margin | ROE 7.19%  |  4.73%
F.Y. | Ann. Date 30-Jun-2018  |  30-Aug-2018

T4Q Result ( EPS: 0.48, P/E: 7.27 )

Revenue | NP to SH 9,447  |  3,381
RPS | P/RPS 1.34 Cent  |  2.60
EPS | P/E | EY 0.48 Cent  |  7.27  |  13.75%
DPS | DY | Payout % 0.00 Cent  |  0.00%  |  - %
NAPS | P/NAPS 0.03  |  1.23
QoQ | YoY   109.48%  |    143.84%
NP Margin | ROE 35.79%  |  16.92%
F.Y. | Ann. Date 31-Dec-2018  |  28-Feb-2019

Annualized Result ( EPS: -0.03, P/E: -119.35 )

Revenue | NP to SH 7,030  |  -206
RPS | P/RPS 1.00 Cent  |  3.50
EPS | P/E | EY -0.03 Cent  |  -119.35  |  -0.84%
DPS | DY | Payout % -
NAPS | P/NAPS -
QoQ | YoY   -130.65%  |    95.94%
NP Margin | ROE -2.93%  |  -1.03%
F.Y. | Ann. Date 31-Dec-2018  |  28-Feb-2019




Show?  YoY % Horiz. %

Last 10 FY Result
AQR T4Q 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 30/06/10 31/12/09 31/12/08 CAGR
Revenue 7,030 9,447 13,159 14,791 13,837 38,215 36,005 35,064 28,084 17,914 14,548 53,079 -13.65%
  YoY % -25.58% -28.21% -11.03% 6.89% -63.79% 6.14% 2.68% 24.85% 56.77% 23.14% -72.59% -
  Horiz. % 13.24% 17.80% 24.79% 27.87% 26.07% 72.00% 67.83% 66.06% 52.91% 33.75% 27.41% 100.00%
PBT -206 3,682 1,247 -3,379 -449 -4,290 -9,814 -3,449 5,713 5,874 -7,793 -13,174 -
  YoY % -105.59% 195.27% 136.90% -652.56% 89.53% 56.29% -184.55% -160.37% -2.74% 175.38% 40.85% -
  Horiz. % 1.56% -27.95% -9.47% 25.65% 3.41% 32.56% 74.50% 26.18% -43.37% -44.59% 59.15% 100.00%
Tax 0 -301 -301 -388 -4 0 0 -19 -145 -85 513 -87 13.96%
  YoY % 0.00% 0.00% 22.42% -9,600.00% 0.00% 0.00% 0.00% 86.90% -70.59% -116.57% 689.66% -
  Horiz. % -0.00% 345.98% 345.98% 445.98% 4.60% -0.00% -0.00% 21.84% 166.67% 97.70% -589.66% 100.00%
NP -206 3,381 946 -3,767 -453 -4,290 -9,814 -3,468 5,568 5,789 -7,280 -13,261 -
  YoY % -106.09% 257.40% 125.11% -731.57% 89.44% 56.29% -182.99% -162.28% -3.82% 179.52% 45.10% -
  Horiz. % 1.55% -25.50% -7.13% 28.41% 3.42% 32.35% 74.01% 26.15% -41.99% -43.65% 54.90% 100.00%
NP to SH -206 3,381 946 -2,638 910 -1,105 -8,416 -2,681 5,570 5,791 -7,280 -13,261 -
  YoY % -106.09% 257.40% 135.86% -389.89% 182.35% 86.87% -213.91% -148.13% -3.82% 179.55% 45.10% -
  Horiz. % 1.55% -25.50% -7.13% 19.89% -6.86% 8.33% 63.46% 20.22% -42.00% -43.67% 54.90% 100.00%
Tax Rate - % 8.17 % 24.14 % - % - % - % - % - % 2.54 % 1.45 % - % - % -
  YoY % 0.00% -66.16% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 75.17% 0.00% 0.00% -
  Horiz. % 0.00% 563.45% 1,664.83% 0.00% 0.00% 0.00% 0.00% 0.00% 175.17% 100.00% - -
Total Cost 7,236 6,066 12,213 18,558 14,290 42,505 45,819 38,532 22,516 12,125 21,828 66,340 -16.31%
  YoY % 19.29% -50.33% -34.19% 29.87% -66.38% -7.23% 18.91% 71.13% 85.70% -44.45% -67.10% -
  Horiz. % 10.91% 9.14% 18.41% 27.97% 21.54% 64.07% 69.07% 58.08% 33.94% 18.28% 32.90% 100.00%
Net Worth 19,982 19,982 19,982 19,982 26,541 8,125 9,442 8,810 11,200 11,194 15,076 22,804 -1.38%
  YoY % 0.00% 0.00% 0.00% -24.71% 226.67% -13.96% 7.17% -21.33% 0.05% -25.75% -33.89% -
  Horiz. % 87.62% 87.62% 87.62% 87.62% 116.39% 35.63% 41.41% 38.64% 49.11% 49.09% 66.11% 100.00%
Dividend
AQR T4Q 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 30/06/10 31/12/09 31/12/08 CAGR
Div - 0 - - - - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - - - - - - -
Div Payout % - % - % - % - % - % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - - - - - - -
Equity
AQR T4Q 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 30/06/10 31/12/09 31/12/08 CAGR
Net Worth 19,982 19,982 19,982 19,982 26,541 8,125 9,442 8,810 11,200 11,194 15,076 22,804 -1.38%
  YoY % 0.00% 0.00% 0.00% -24.71% 226.67% -13.96% 7.17% -21.33% 0.05% -25.75% -33.89% -
  Horiz. % 87.62% 87.62% 87.62% 87.62% 116.39% 35.63% 41.41% 38.64% 49.11% 49.09% 66.11% 100.00%
NOSH 333,038 333,038 333,037 333,037 379,166 261,923 118,036 62,934 43,078 43,055 43,076 43,027 24.03%
  YoY % 0.00% 0.00% 0.00% -12.17% 44.76% 121.90% 87.56% 46.09% 0.05% -0.05% 0.12% -
  Horiz. % 774.02% 774.02% 774.02% 774.02% 881.22% 608.74% 274.33% 146.27% 100.12% 100.07% 100.12% 100.00%
Ratio Analysis
AQR T4Q 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 30/06/10 31/12/09 31/12/08 CAGR
NP Margin -2.93 % 35.79 % 7.19 % -25.47 % -3.27 % -11.23 % -27.26 % -9.89 % 19.83 % 32.32 % -50.04 % -24.98 % -
  YoY % -108.19% 397.77% 128.23% -678.90% 70.88% 58.80% -175.63% -149.87% -38.64% 164.59% -100.32% -
  Horiz. % 11.73% -143.27% -28.78% 101.96% 13.09% 44.96% 109.13% 39.59% -79.38% -129.38% 200.32% 100.00%
ROE -1.03 % 16.92 % 4.73 % -13.20 % 3.43 % -13.60 % -89.13 % -30.43 % 49.73 % 51.73 % -48.29 % -58.15 % -
  YoY % -106.09% 257.72% 135.83% -484.84% 125.22% 84.74% -192.90% -161.19% -3.87% 207.12% 16.96% -
  Horiz. % 1.77% -29.10% -8.13% 22.70% -5.90% 23.39% 153.28% 52.33% -85.52% -88.96% 83.04% 100.00%
Per Share
AQR T4Q 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 30/06/10 31/12/09 31/12/08 CAGR
RPS 2.11 2.84 3.95 4.44 3.65 23.52 30.50 55.72 65.19 41.61 33.77 123.36 -30.39%
  YoY % -25.70% -28.10% -11.04% 21.64% -84.48% -22.89% -45.26% -14.53% 56.67% 23.22% -72.62% -
  Horiz. % 1.71% 2.30% 3.20% 3.60% 2.96% 19.07% 24.72% 45.17% 52.85% 33.73% 27.38% 100.00%
EPS -0.06 1.02 0.28 -0.85 0.24 -0.68 -7.13 -4.26 12.93 13.45 -16.90 -30.82 -
  YoY % -105.88% 264.29% 132.94% -454.17% 135.29% 90.46% -67.37% -132.95% -3.87% 179.59% 45.17% -
  Horiz. % 0.19% -3.31% -0.91% 2.76% -0.78% 2.21% 23.13% 13.82% -41.95% -43.64% 54.83% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - - - - - - -
NAPS 0.0600 0.0600 0.0600 0.0600 0.0700 0.0500 0.0800 0.1400 0.2600 0.2600 0.3500 0.5300 -20.49%
  YoY % 0.00% 0.00% 0.00% -14.29% 40.00% -37.50% -42.86% -46.15% 0.00% -25.71% -33.96% -
  Horiz. % 11.32% 11.32% 11.32% 11.32% 13.21% 9.43% 15.09% 26.42% 49.06% 49.06% 66.04% 100.00%
Adjusted Per Share Value based on latest NOSH - 702,433
AQR T4Q 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 30/06/10 31/12/09 31/12/08 CAGR
RPS 1.00 1.34 1.87 2.11 1.97 5.44 5.13 4.99 4.00 2.55 2.07 7.56 -13.67%
  YoY % -25.37% -28.34% -11.37% 7.11% -63.79% 6.04% 2.81% 24.75% 56.86% 23.19% -72.62% -
  Horiz. % 13.23% 17.72% 24.74% 27.91% 26.06% 71.96% 67.86% 66.01% 52.91% 33.73% 27.38% 100.00%
EPS -0.03 0.48 0.13 -0.38 0.13 -0.16 -1.20 -0.38 0.79 0.82 -1.04 -1.89 -
  YoY % -106.25% 269.23% 134.21% -392.31% 181.25% 86.67% -215.79% -148.10% -3.66% 178.85% 44.97% -
  Horiz. % 1.59% -25.40% -6.88% 20.11% -6.88% 8.47% 63.49% 20.11% -41.80% -43.39% 55.03% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - - - - - - -
NAPS 0.0284 0.0284 0.0284 0.0284 0.0378 0.0116 0.0134 0.0125 0.0159 0.0159 0.0215 0.0325 -1.41%
  YoY % 0.00% 0.00% 0.00% -24.87% 225.86% -13.43% 7.20% -21.38% 0.00% -26.05% -33.85% -
  Horiz. % 87.38% 87.38% 87.38% 87.38% 116.31% 35.69% 41.23% 38.46% 48.92% 48.92% 66.15% 100.00%
Price Multiplier on Financial Quarter End Date
AQR T4Q 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 30/06/10 31/12/09 31/12/08 CAGR
Date AQR T4Q 29/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 30/06/11 30/06/10 31/12/09 31/12/08 -
Price 0.0400 0.0400 0.0400 0.1000 0.0950 0.1250 0.1250 0.1200 0.2300 0.2700 0.8500 0.6900 -
P/RPS 1.89 1.41 1.01 2.25 2.60 0.00 0.41 0.22 0.35 0.80 2.52 0.57 6.21%
  YoY % 34.04% 39.60% -55.11% -13.46% 0.00% 0.00% 86.36% -37.14% -56.25% -68.25% 342.11% -
  Horiz. % 331.58% 247.37% 177.19% 394.74% 456.14% 0.00% 71.93% 38.60% 61.40% 140.35% 442.11% 100.00%
P/EPS -64.67 3.94 14.08 -12.62 39.58 0.00 -1.75 -2.82 1.78 -1.61 -5.03 -2.23 -
  YoY % -1,741.37% -72.02% 211.57% -131.88% 0.00% 0.00% 37.94% -258.43% 210.56% 67.99% -125.56% -
  Horiz. % 2,900.00% -176.68% -631.39% 565.92% -1,774.89% -0.00% 78.48% 126.46% -79.82% 72.20% 225.56% 100.00%
EY -1.55 25.38 7.10 -7.92 2.53 0.00 -57.04 -35.50 56.22 -62.18 -19.88 -44.93 -
  YoY % -106.11% 257.46% 189.65% -413.04% 0.00% 0.00% -60.68% -163.14% 190.41% -212.78% 55.75% -
  Horiz. % 3.45% -56.49% -15.80% 17.63% -5.63% -0.00% 126.95% 79.01% -125.13% 138.39% 44.25% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - - - - - - -
P/NAPS 0.67 0.67 0.67 1.67 1.36 2.50 1.56 0.86 0.88 0.77 2.43 1.30 -6.74%
  YoY % 0.00% 0.00% -59.88% 22.79% -45.60% 60.26% 81.40% -2.27% 14.29% -68.31% 86.92% -
  Horiz. % 51.54% 51.54% 51.54% 128.46% 104.62% 192.31% 120.00% 66.15% 67.69% 59.23% 186.92% 100.00%
Price Multiplier on Announcement Date
AQR T4Q 30/06/18 30/06/17 30/06/16 30/06/15 31/12/13 31/12/12 31/12/11 30/06/10 31/12/09 31/12/08 CAGR
Date AQR T4Q 30/08/18 30/08/17 30/08/16 30/10/15 28/02/14 28/02/13 24/08/11 23/02/11 24/02/10 03/03/09 -
Price 0.0350 0.0350 0.0400 0.0600 0.0950 0.1050 0.1100 0.0750 0.3200 0.1700 0.9900 0.6500 -
P/RPS 1.66 1.23 1.01 1.35 2.60 0.00 0.36 0.13 0.49 0.50 2.93 0.54 6.81%
  YoY % 34.96% 21.78% -25.19% -48.08% 0.00% 0.00% 176.92% -73.47% -2.00% -82.94% 442.59% -
  Horiz. % 307.41% 227.78% 187.04% 250.00% 481.48% 0.00% 66.67% 24.07% 90.74% 92.59% 542.59% 100.00%
P/EPS -56.58 3.45 14.08 -7.57 39.58 0.00 -1.54 -1.76 2.47 -1.01 -5.86 -2.10 -
  YoY % -1,740.00% -75.50% 286.00% -119.13% 0.00% 0.00% 12.50% -171.26% 344.55% 82.76% -179.05% -
  Horiz. % 2,694.29% -164.29% -670.48% 360.48% -1,884.76% -0.00% 73.33% 83.81% -117.62% 48.10% 279.05% 100.00%
EY -1.77 29.01 7.10 -13.20 2.53 0.00 -64.82 -56.80 40.41 -98.75 -17.07 -47.69 -
  YoY % -106.10% 308.59% 153.79% -621.74% 0.00% 0.00% -14.12% -240.56% 140.92% -478.50% 64.21% -
  Horiz. % 3.71% -60.83% -14.89% 27.68% -5.31% -0.00% 135.92% 119.10% -84.73% 207.07% 35.79% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - - - - - - -
P/NAPS 0.58 0.58 0.67 1.00 1.36 2.10 1.38 0.54 1.23 0.49 2.83 1.23 -6.19%
  YoY % 0.00% -13.43% -33.00% -26.47% -35.24% 52.17% 155.56% -56.10% 151.02% -82.69% 130.08% -
  Horiz. % 47.15% 47.15% 54.47% 81.30% 110.57% 170.73% 112.20% 43.90% 100.00% 39.84% 230.08% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.


Analyze this stock with MQ Trader system
  4 people like this.
 
YSL76 Any TP kinos?
11/01/2019 2:22 PM
Kinos Sell sell sell
11/01/2019 2:25 PM
YSL76 Wtf... Lol
11/01/2019 2:25 PM
YSL76 Don't like that kinos... Sharing is caring ma
11/01/2019 2:26 PM
WoonDeWai This one good to buy more or sell?
11/01/2019 2:27 PM
YSL76 I'm wait kinos answer that hehe
11/01/2019 2:29 PM
Kinos Choi Sun is coming to town
11/01/2019 3:37 PM
YSL76 LOL
14/01/2019 4:11 PM
Kinos Must sell at 0.045
15/01/2019 5:56 PM
MarvelLady Owner with so much shares in hand after rights issue may be placing out for some game play. Has to keep watchful eye on this counter.....
16/01/2019 9:59 AM
sab999 watch out for what...this share will br going down ...need to sell or standby to buy....
16/01/2019 12:06 PM
YSL76 Omg.. I bought at 0.05 hehehe
16/01/2019 5:13 PM
Kinos Pls sapu all 0.05
16/01/2019 5:46 PM
MarvelLady Keep up the good job whoever is behind it. Moving steadily. Yay!
16/01/2019 6:28 PM
YSL76 Ok tml I sapu again at 0.05
16/01/2019 7:50 PM
sab999 0.05 coming..buy..buy.buy
17/01/2019 11:03 AM
YSL76 sell la... mana ada coming... cilaka punya share... always tipu...
18/01/2019 11:36 AM
YSL76 SELL SELL SELL hehehe
18/01/2019 11:37 AM
Kinos Sell ...
18/01/2019 12:36 PM
Kinos 0.035 coming soon
24/01/2019 11:43 AM
YSL76 Sell la .. no one subscribe rights... Sure die..
24/01/2019 8:22 PM
Toyota http://www.bursamalaysia.com/market/listed-companies/company-announcements/6042569
25/01/2019 9:42 AM
Toyota 请问有人知道剩下的77.82%是否有人包销?
25/01/2019 9:43 AM
Kinos Tak Ada org mau subscribe la
25/01/2019 11:40 AM
YSL76 Sell la... So little ppl subscribe.. when right out... Sure collapse... Too many share outside lo... Hehehe
25/01/2019 9:17 PM
Kinos Run
28/01/2019 9:11 AM
CharlesT On behalf of the Board, Mercury Securities wishes to announce that as at the closing date of the acceptance, excess application and payment for the Rights Shares with Warrants at 5.00 p.m. on 14 January 2019, the Company had received valid acceptances and excess applications for a total of 369,396,050 Rights Shares, representing a subscription rate of 22.18% over the total number of Rights Shares available for subscription under the Rights Issue with Warrants, resulting in an under-subscription rate of 77.82%

So I think Boss sapu 99% of the 22.18%..

What's next?

Anyway supported some of the 2M Wa traded at Rm0.015 (somebody dumped 2M Wa at 0.015 at 9am) today...Lets c
28/01/2019 9:49 AM
wiki123 Wah Charles, this 2b shares also play...
28/01/2019 11:02 AM
CharlesT My core interests is actually this kind of games....can make half cent also good enough....lol
28/01/2019 11:05 AM
Tbt95 Mother tp 0.090-0.110
Wb tp 0.045-0.060
Sleep long time d
28/01/2019 11:06 AM
wiki123 no ler, not half cent, look at Tbt target, look more like > 200% kind of trade
28/01/2019 11:21 AM
Kinos Today closing 0.055 can ma?
28/01/2019 12:47 PM
YSL76 Sell!!!
28/01/2019 12:50 PM
YSL76 Collapse soon!
28/01/2019 12:51 PM
YSL76 Mother 0.025
Warrant 0.005
28/01/2019 12:51 PM
YSL76 Hihihi..
28/01/2019 12:51 PM
YSL76 0.055! Kinos, you go eat more big head vegetables la
28/01/2019 12:52 PM
YSL76 Close 0.04 hooray! Hihihi
28/01/2019 4:46 PM
Kinos Tomorrow close at 0.055 ok mo?
28/01/2019 6:24 PM
superbull11 posted by CharlesT If u wanna buy glove co, supermax at this level is still the best
31/12/2018 10:25

jaksai ppl put BUY call supermx at 3.53 today , supermx close 3.48 , see also laugh
31/12/2018 16:52

pariah-CharlesT wanna trap ppl buy nice , trap supermx ppl buy high ,now come to nice trap ppl buy wa , u jaksai+ useless + pariah
28/01/2019 9:50 PM
YSL76 Superbull.. how you know is trap? Kinos, I'll give you close at 0.06 ok ma? Hihi
28/01/2019 10:07 PM
sab999 Going down. 0.04 sen...run run ..sell..
04/02/2019 11:26 AM
Kinos Gong Xi fa cai
04/02/2019 10:08 PM
YSL76 Nice boss fatt like fat pig already lo.. you all idiot.. hihihihi...
08/02/2019 10:06 AM
Kinos Buy buy buy last call
15/02/2019 11:38 AM
YSL76 Sell sell sell ... No more call... It's game over!!
15/02/2019 2:53 PM
Kinos Hopeless counter
18/02/2019 11:03 AM
YSL76 hihihhi... SELL SELL SELLL!!!!
18/02/2019 3:57 PM
Kinos Kena trap again... nasib baik 0.04 sold all
20/02/2019 11:44 AM
tklim bleeding
19/03/2019 6:24 PM