Highlights
KLSE: CAB (7174)       CAB CAKARAN CORP BHD MAIN : Consumer
Last Price Today's Change   Day's Range   Trading Volume
0.325   -0.005 (1.52%)  0.32 - 0.325  317,700
Trade this stock for as low as 0.05% brokerage. Find out more.

Financials


Market Cap: 224 Million

Market Cap 224 Million
NOSH 691 Million

Latest Audited Result:  30-Sep-2019

Latest Audited Result: 30-Sep-2019
Announcement Date 22-Jan-2020
Next Audited Result: 30-Sep-2020
Est. Ann. Date: 22-Jan-2021
Est. Ann. Due Date: 29-Mar-2021

Latest Quarter:  30-Jun-2020 [#3]

Latest Quarter: 30-Jun-2020 [#3]
Announcement Date 27-Aug-2020
Next Quarter: 30-Sep-2020
Est. Ann. Date: 28-Nov-2020
Est. Ann. Due Date: 29-Nov-2020
QoQ | YoY   309.50%  |    344.03%

Annual (Unaudited) ( EPS: 1.76, P/E: 18.46 )

Revenue | NP to SH 1,752,186  |  12,160
RPS | P/RPS 253.75 Cent  |  0.13
EPS | P/E | EY 1.76 Cent  |  18.46  |  5.42%
DPS | DY | Payout % 0.00 Cent  |  0.00%  |  - %
NAPS | P/NAPS 0.66  |  0.49
YoY   -58.62%
NP Margin | ROE 0.23%  |  2.68%
F.Y. | Ann. Date 30-Sep-2019  |  28-Nov-2019

T4Q Result ( EPS: -0.37, P/E: -88.95 )

Revenue | NP to SH 1,677,369  |  -2,523
RPS | P/RPS 242.92 Cent  |  0.13
EPS | P/E | EY -0.37 Cent  |  -88.95  |  -1.12%
DPS | DY | Payout % 0.00 Cent  |  0.00%  |  - %
NAPS | P/NAPS 0.66  |  0.49
QoQ | YoY   84.12%  |    -120.55%
NP Margin | ROE -0.80%  |  -0.55%
F.Y. | Ann. Date 30-Jun-2020  |  27-Aug-2020

Annualized Result ( EPS: -0.56, P/E: -57.82 )

Revenue | NP to SH 1,644,833  |  -3,881
RPS | P/RPS 238.21 Cent  |  0.14
EPS | P/E | EY -0.56 Cent  |  -57.82  |  -1.73%
DPS | DY | Payout % -
NAPS | P/NAPS -
QoQ | YoY   84.34%  |    -124.73%
NP Margin | ROE -1.15%  |  -0.85%
F.Y. | Ann. Date 30-Jun-2020  |  27-Aug-2020




Show?  YoY % Horiz. %

Last 10 FY Result
AQR T4Q 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 1,644,833 1,677,369 1,752,186 1,750,368 1,492,091 1,101,306 891,692 672,412 609,000 534,553 490,966 508,148 14.73%
  YoY % -1.94% -4.27% 0.10% 17.31% 35.48% 23.51% 32.61% 10.41% 13.93% 8.88% -3.38% -
  Horiz. % 323.69% 330.09% 344.82% 344.46% 293.63% 216.73% 175.48% 132.33% 119.85% 105.20% 96.62% 100.00%
PBT -12,190 -3,017 14,791 40,660 83,113 46,711 29,286 19,056 15,622 119 19,554 11,135 3.20%
  YoY % -304.07% -120.40% -63.62% -51.08% 77.93% 59.50% 53.68% 21.98% 13,027.73% -99.39% 75.61% -
  Horiz. % -109.48% -27.09% 132.83% 365.15% 746.41% 419.50% 263.01% 171.14% 140.30% 1.07% 175.61% 100.00%
Tax -6,750 -10,353 -10,757 -10,212 -21,392 -10,754 -8,343 -7,436 -2,090 1,281 -4,995 -3,440 13.50%
  YoY % 34.80% 3.76% -5.34% 52.26% -98.92% -28.90% -12.20% -255.79% -263.15% 125.65% -45.20% -
  Horiz. % 196.24% 300.96% 312.70% 296.86% 621.86% 312.62% 242.53% 216.16% 60.76% -37.24% 145.20% 100.00%
NP -18,941 -13,370 4,034 30,448 61,721 35,957 20,943 11,620 13,532 1,400 14,559 7,695 -6.92%
  YoY % -41.67% -431.43% -86.75% -50.67% 71.65% 71.69% 80.23% -14.13% 866.57% -90.38% 89.20% -
  Horiz. % -246.15% -173.75% 52.42% 395.69% 802.09% 467.28% 272.16% 151.01% 175.85% 18.19% 189.20% 100.00%
NP to SH -3,881 -2,523 12,160 29,385 58,183 25,998 16,041 11,167 11,936 -3,010 12,631 7,208 5.98%
  YoY % -53.84% -120.75% -58.62% -49.50% 123.80% 62.07% 43.65% -6.44% 496.54% -123.83% 75.24% -
  Horiz. % -53.85% -35.00% 168.70% 407.67% 807.20% 360.68% 222.54% 154.93% 165.59% -41.76% 175.24% 100.00%
Tax Rate - % - % 72.73 % 25.12 % 25.74 % 23.02 % 28.49 % 39.02 % 13.38 % -1,076.47 % 25.54 % 30.89 % 9.98%
  YoY % 0.00% 0.00% 189.53% -2.41% 11.82% -19.20% -26.99% 191.63% 101.24% -4,314.84% -17.32% -
  Horiz. % 0.00% 0.00% 235.45% 81.32% 83.33% 74.52% 92.23% 126.32% 43.31% -3,484.85% 82.68% 100.00%
Total Cost 1,663,774 1,690,739 1,748,152 1,719,920 1,430,370 1,065,349 870,749 660,792 595,468 533,153 476,407 500,453 14.90%
  YoY % -1.59% -3.28% 1.64% 20.24% 34.26% 22.35% 31.77% 10.97% 11.69% 11.91% -4.80% -
  Horiz. % 332.45% 337.84% 349.31% 343.67% 285.82% 212.88% 173.99% 132.04% 118.99% 106.53% 95.20% 100.00%
Net Worth 455,375 455,375 453,698 410,758 362,206 72,710 169,584 152,576 140,810 128,996 97,359 88,084 19.96%
  YoY % 0.00% 0.37% 10.45% 13.40% 398.15% -57.12% 11.15% 8.36% 9.16% 32.49% 10.53% -
  Horiz. % 516.97% 516.97% 515.07% 466.32% 411.20% 82.55% 192.52% 173.21% 159.86% 146.45% 110.53% 100.00%
Dividend
AQR T4Q 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - 0 - - - - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - - - - - - -
Div Payout % - % - % - % - % - % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - - - - - - -
Equity
AQR T4Q 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 455,375 455,375 453,698 410,758 362,206 72,710 169,584 152,576 140,810 128,996 97,359 88,084 19.96%
  YoY % 0.00% 0.37% 10.45% 13.40% 398.15% -57.12% 11.15% 8.36% 9.16% 32.49% 10.53% -
  Horiz. % 516.97% 516.97% 515.07% 466.32% 411.20% 82.55% 192.52% 173.21% 159.86% 146.45% 110.53% 100.00%
NOSH 689,963 689,963 657,534 631,935 574,930 161,578 139,003 131,531 131,598 131,628 131,567 131,470 19.57%
  YoY % 0.00% 4.93% 4.05% 9.92% 255.82% 16.24% 5.68% -0.05% -0.02% 0.05% 0.07% -
  Horiz. % 524.81% 524.81% 500.14% 480.67% 437.31% 122.90% 105.73% 100.05% 100.10% 100.12% 100.07% 100.00%
Ratio Analysis
AQR T4Q 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin -1.15 % -0.80 % 0.23 % 1.74 % 4.14 % 3.26 % 2.35 % 1.73 % 2.22 % 0.26 % 2.97 % 1.51 % -18.86%
  YoY % -43.75% -447.83% -86.78% -57.97% 26.99% 38.72% 35.84% -22.07% 753.85% -91.25% 96.69% -
  Horiz. % -76.16% -52.98% 15.23% 115.23% 274.17% 215.89% 155.63% 114.57% 147.02% 17.22% 196.69% 100.00%
ROE -0.85 % -0.55 % 2.68 % 7.15 % 16.06 % 35.76 % 9.46 % 7.32 % 8.48 % -2.33 % 12.97 % 8.18 % -11.65%
  YoY % -54.55% -120.52% -62.52% -55.48% -55.09% 278.01% 29.23% -13.68% 463.95% -117.96% 58.56% -
  Horiz. % -10.39% -6.72% 32.76% 87.41% 196.33% 437.16% 115.65% 89.49% 103.67% -28.48% 158.56% 100.00%
Per Share
AQR T4Q 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 238.39 243.11 266.48 276.99 259.53 681.59 641.49 511.22 462.77 406.11 373.17 386.51 -4.05%
  YoY % -1.94% -8.77% -3.79% 6.73% -61.92% 6.25% 25.48% 10.47% 13.95% 8.83% -3.45% -
  Horiz. % 61.68% 62.90% 68.95% 71.66% 67.15% 176.34% 165.97% 132.27% 119.73% 105.07% 96.55% 100.00%
EPS -0.57 -0.37 1.87 4.65 10.12 5.15 11.54 8.49 9.07 -2.29 9.60 5.47 -11.24%
  YoY % -54.05% -119.79% -59.78% -54.05% 96.50% -55.37% 35.92% -6.39% 496.07% -123.85% 75.50% -
  Horiz. % -10.42% -6.76% 34.19% 85.01% 185.01% 94.15% 210.97% 155.21% 165.81% -41.86% 175.50% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - - - - - - -
NAPS 0.6600 0.6600 0.6900 0.6500 0.6300 0.4500 1.2200 1.1600 1.0700 0.9800 0.7400 0.6700 0.33%
  YoY % 0.00% -4.35% 6.15% 3.17% 40.00% -63.11% 5.17% 8.41% 9.18% 32.43% 10.45% -
  Horiz. % 98.51% 98.51% 102.99% 97.01% 94.03% 67.16% 182.09% 173.13% 159.70% 146.27% 110.45% 100.00%
Adjusted Per Share Value based on latest NOSH - 690,508
AQR T4Q 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 238.21 242.92 253.75 253.49 216.09 159.49 129.14 97.38 88.20 77.41 71.10 73.59 14.73%
  YoY % -1.94% -4.27% 0.10% 17.31% 35.49% 23.50% 32.61% 10.41% 13.94% 8.87% -3.38% -
  Horiz. % 323.70% 330.10% 344.82% 344.46% 293.64% 216.73% 175.49% 132.33% 119.85% 105.19% 96.62% 100.00%
EPS -0.56 -0.37 1.76 4.26 8.43 3.77 2.32 1.62 1.73 -0.44 1.83 1.04 6.02%
  YoY % -51.35% -121.02% -58.69% -49.47% 123.61% 62.50% 43.21% -6.36% 493.18% -124.04% 75.96% -
  Horiz. % -53.85% -35.58% 169.23% 409.62% 810.58% 362.50% 223.08% 155.77% 166.35% -42.31% 175.96% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - - - - - - -
NAPS 0.6595 0.6595 0.6570 0.5949 0.5246 0.1053 0.2456 0.2210 0.2039 0.1868 0.1410 0.1276 19.96%
  YoY % 0.00% 0.38% 10.44% 13.40% 398.20% -57.13% 11.13% 8.39% 9.15% 32.48% 10.50% -
  Horiz. % 516.85% 516.85% 514.89% 466.22% 411.13% 82.52% 192.48% 173.20% 159.80% 146.39% 110.50% 100.00%
Price Multiplier on Financial Quarter End Date
AQR T4Q 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date AQR T4Q 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.3950 0.3950 0.4150 0.8600 0.9450 1.5900 1.0000 1.1000 0.5800 0.3500 0.3300 0.3200 -
P/RPS 0.17 0.16 0.16 0.31 0.36 0.23 0.16 0.22 0.13 0.09 0.09 0.08 8.00%
  YoY % 6.25% 0.00% -48.39% -13.89% 56.52% 43.75% -27.27% 69.23% 44.44% 0.00% 12.50% -
  Horiz. % 212.50% 200.00% 200.00% 387.50% 450.00% 287.50% 200.00% 275.00% 162.50% 112.50% 112.50% 100.00%
P/EPS -70.22 -108.02 22.44 18.49 9.34 9.88 8.67 12.96 6.39 -15.31 3.44 5.84 16.12%
  YoY % 34.99% -581.37% 21.36% 97.97% -5.47% 13.96% -33.10% 102.82% 141.74% -545.06% -41.10% -
  Horiz. % -1,202.40% -1,849.66% 384.25% 316.61% 159.93% 169.18% 148.46% 221.92% 109.42% -262.16% 58.90% 100.00%
EY -1.42 -0.93 4.46 5.41 10.71 10.12 11.54 7.72 15.64 -6.53 29.09 17.13 -13.88%
  YoY % -52.69% -120.85% -17.56% -49.49% 5.83% -12.31% 49.48% -50.64% 339.51% -122.45% 69.82% -
  Horiz. % -8.29% -5.43% 26.04% 31.58% 62.52% 59.08% 67.37% 45.07% 91.30% -38.12% 169.82% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - - - - - - -
P/NAPS 0.60 0.60 0.60 1.32 1.50 3.53 0.82 0.95 0.54 0.36 0.45 0.48 2.51%
  YoY % 0.00% 0.00% -54.55% -12.00% -57.51% 330.49% -13.68% 75.93% 50.00% -20.00% -6.25% -
  Horiz. % 125.00% 125.00% 125.00% 275.00% 312.50% 735.42% 170.83% 197.92% 112.50% 75.00% 93.75% 100.00%
Price Multiplier on Announcement Date
AQR T4Q 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date AQR T4Q 28/11/19 29/11/18 28/11/17 29/11/16 27/11/15 27/11/14 29/11/13 30/11/12 29/11/11 30/11/10 -
Price 0.4000 0.4000 0.4400 0.6550 1.0800 1.6100 1.4100 1.1000 0.5750 0.3700 0.3400 0.3200 -
P/RPS 0.17 0.16 0.17 0.24 0.42 0.24 0.22 0.22 0.12 0.09 0.09 0.08 8.73%
  YoY % 6.25% -5.88% -29.17% -42.86% 75.00% 9.09% 0.00% 83.33% 33.33% 0.00% 12.50% -
  Horiz. % 212.50% 200.00% 212.50% 300.00% 525.00% 300.00% 275.00% 275.00% 150.00% 112.50% 112.50% 100.00%
P/EPS -71.11 -109.39 23.79 14.09 10.67 10.01 12.22 12.96 6.34 -16.18 3.54 5.84 16.88%
  YoY % 34.99% -559.82% 68.84% 32.05% 6.59% -18.09% -5.71% 104.42% 139.18% -557.06% -39.38% -
  Horiz. % -1,217.64% -1,873.12% 407.36% 241.27% 182.71% 171.40% 209.25% 221.92% 108.56% -277.05% 60.62% 100.00%
EY -1.41 -0.91 4.20 7.10 9.37 9.99 8.18 7.72 15.77 -6.18 28.24 17.13 -14.45%
  YoY % -54.95% -121.67% -40.85% -24.23% -6.21% 22.13% 5.96% -51.05% 355.18% -121.88% 64.86% -
  Horiz. % -8.23% -5.31% 24.52% 41.45% 54.70% 58.32% 47.75% 45.07% 92.06% -36.08% 164.86% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - - - - - - -
P/NAPS 0.61 0.61 0.64 1.01 1.71 3.58 1.16 0.95 0.54 0.38 0.46 0.48 3.25%
  YoY % 0.00% -4.69% -36.63% -40.94% -52.23% 208.62% 22.11% 75.93% 42.11% -17.39% -4.17% -
  Horiz. % 127.08% 127.08% 133.33% 210.42% 356.25% 745.83% 241.67% 197.92% 112.50% 79.17% 95.83% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.


Trade this stock with 3 x trading limit. Find out more.
  8 people like this.
 
eYuppie @buildvalue, then why is it falling down to 42 sen from 50 sen?
29/11/2019 10:08 AM
eYuppie Everybody expecting better results but its price goes the opposite way, to south!
29/11/2019 10:09 AM
eYuppie Average TP is RM1.16, why its current price is so low at only 40 sen?
03/12/2019 4:28 PM
raymondlim Fire sale
06/12/2019 9:32 PM
MeiKei coming upp...
09/12/2019 4:31 PM
Naz90 touched lowest price in 52weeks
09/01/2020 9:54 PM
thesteward Time for egg coiunter to shine soon . Cny
16/01/2020 2:34 PM
thesteward Once cab break 405 w fly
16/01/2020 2:49 PM
thesteward Lay gong move cab n CCk faster follow
16/01/2020 3:12 PM
thesteward Chicken theme soon
16/01/2020 3:21 PM
thesteward Cab should be following CCk soon
17/01/2020 9:47 AM
thesteward V high nta
17/01/2020 9:47 AM
hancingPM let's go.. tomorrow ayam theme
30/01/2020 4:53 PM
supermx2 I already said this stick will drop to 20 sen..believe me now? Lol....10 send coming!
04/02/2020 10:39 PM
Fadzli Alias Fly CAB Fly...
06/02/2020 9:56 PM
BatistaWorldChampion FLY FLY FLY
03/03/2020 9:35 AM
BatistaWorldChampion fly to longkang
10/03/2020 9:07 PM
KLCI King Oh, so low price already
14/03/2020 12:49 AM
BatistaWorldChampion The world champion is here
18/03/2020 12:49 PM
19/03/2020 1:19 PM
BatistaWorldChampion cap tong sampah
20/03/2020 1:18 PM
BatistaWorldChampion phui phui phui
23/03/2020 12:23 PM
chow chicken can infection HN1N1 how about covid19 ?
01/04/2020 7:02 PM
PGOne (Pure Goreng One) this idiot share hahahahahaha
08/05/2020 10:52 PM
mf https://www.bharian.com.my/berita/wilayah/2020/05/686787/pelanggan-berbaris-panjang-perbaharui-surat-pajak-gadai
08/05/2020 10:55 PM
PGOne (Pure Goreng One) miss this counter now i emo until sky
12/05/2020 4:13 PM
lee9fold Stock Wizard ( no sell no loss ) this idiot share hahahahahaha
08/05/2020 10:52 PM


Stock Wizard ( no sell no loss ) miss this counter now i emo until sky
12/05/2020 4:13 PM

lol
12/05/2020 4:38 PM
Slumberjer hari raya cominggg
18/05/2020 6:44 PM
amireza No volume
27/05/2020 10:00 AM
lee9fold diam diam ubi berisi, inching up slowly
18/06/2020 12:56 PM
Louise4 Post removed. Why?
19/06/2020 9:16 AM
Louise4 Post removed. Why?
19/06/2020 3:04 PM
Louise4 Post removed. Why?
19/06/2020 4:02 PM
winlast go go tp 40sen
25/06/2020 11:18 AM
winlast dont miss out the buying opportunity
price is going up soon target price at 40 cents and above
hold tight
25/06/2020 11:33 AM
winlast Tomorrow can not buy at 38 sen anymore
because price is going up 38 sen very soon based on chart analysis
cheers CAB
25/06/2020 11:44 AM
winlast yeah it is going up towards target price of 40 cents
cheets CAB again
25/06/2020 12:10 PM
winlast tepat tepat 40 sen termakbul
25/06/2020 12:22 PM
tiffanyhew break 40 sen.. what's next tp
03/07/2020 11:11 AM
winlast Cab next target price will be 49 cents and above
tomorrow can not buy back at 47 cents anymore because price will be surging to higher high technically
06/07/2020 4:41 PM
tamp0i From 0.32 towards 0.48 in 14 days. Somethings brewing?
06/07/2020 8:35 PM
lee9fold until now without any news, thats the interesting part haha
07/07/2020 12:24 AM
nestor today correction ?
07/07/2020 12:06 PM
gong_kia Easy, take a breath before further hike. So Many white soldiers already.
07/07/2020 8:19 PM
winlast today hopefully can continue it uptrend momentum
08/07/2020 7:49 AM
lee9fold winlast still holding? expected to go for some retracement first before resume uptrend
08/07/2020 10:00 PM
ivanlau From 0.48 towards 0.425 in 4 days. Somethings pecah ?
09/07/2020 9:32 PM
bobbygan What happen to CAB?
05/08/2020 8:11 PM
DickyMe Bought @40 sen. Keep in refrigerator. Will keep collecting as price dips.
24/08/2020 4:02 PM
Jimmyongjk This CAB sleep d?
20/10/2020 6:05 PM