Highlights
KLSE: CGB (8052)       CENTRAL INDUSTRIAL CORP BHD MAIN : Industrial Products
Last Price Today's Change   Day's Range   Trading Volume
0.52   0.00 (0.00%)  0.00 - 0.00  0
Trade this stock and receive a FREE I3investor T-shirt after 5 trades. Find out more.

Financials


Market Cap: 47 Million

Market Cap 47 Million
NOSH 90 Million

Latest Audited Result:  31-Dec-2017

Latest Audited Result: 31-Dec-2017
Announcement Date 27-Apr-2018
Next Audited Result: 31-Dec-2018
Est. Ann. Date: 27-Apr-2019
Est. Ann. Due Date: 29-Jun-2019

Latest Quarter:  31-Mar-2019 [#1]

Latest Quarter: 31-Mar-2019 [#1]
Announcement Date 31-May-2019
Next Quarter: 30-Jun-2019
Est. Ann. Date: 28-Aug-2019
Est. Ann. Due Date: 29-Aug-2019
QoQ | YoY   57.21%  |    -2,201.56%

Annual (Unaudited) ( EPS: -5.87, P/E: -12.97 )

Revenue | NP to SH 83,577  |  -3,607
RPS | P/RPS 92.86 Cent  |  0.56
EPS | P/E | EY -5.87 Cent  |  -12.97  |  -7.71%
DPS | DY | Payout % 1.75 Cent  |  3.37%  |  - %
NAPS | P/NAPS 0.58  |  0.90
YoY   -203.09%
NP Margin | ROE -4.55%  |  -6.91%
F.Y. | Ann. Date 31-Dec-2018  |  28-Feb-2019

T4Q Result ( EPS: -5.57, P/E: -9.33 )

Revenue | NP to SH 89,335  |  -5,016
RPS | P/RPS 99.26 Cent  |  0.52
EPS | P/E | EY -5.57 Cent  |  -9.33  |  -10.72%
DPS | DY | Payout % 0.97 Cent  |  1.87%  |  - %
NAPS | P/NAPS 0.52  |  1.00
QoQ | YoY   -39.06%  |    -279.08%
NP Margin | ROE -5.93%  |  -10.72%
F.Y. | Ann. Date 31-Mar-2019  |  31-May-2019

Annualized Result ( EPS: -5.96, P/E: -8.70 )

Revenue | NP to SH 84,408  |  -5,380
RPS | P/RPS 93.79 Cent  |  0.55
EPS | P/E | EY -5.96 Cent  |  -8.70  |  -11.50%
DPS | DY | Payout % -
NAPS | P/NAPS -
QoQ | YoY   -49.15%  |    -2,201.56%
NP Margin | ROE -6.77%  |  -11.50%
F.Y. | Ann. Date 31-Mar-2019  |  31-May-2019




Show?  YoY % Horiz. %

Last 10 FY Result
AQR T4Q 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 84,408 89,335 83,577 62,887 56,075 52,618 59,140 58,231 53,577 63,103 65,715 62,286 3.32%
  YoY % -5.52% 6.89% 32.90% 12.15% 6.57% -11.03% 1.56% 8.69% -15.10% -3.97% 5.51% -
  Horiz. % 135.52% 143.43% 134.18% 100.96% 90.03% 84.48% 94.95% 93.49% 86.02% 101.31% 105.51% 100.00%
PBT -5,712 -2,461 -969 1,264 1,286 -11,645 -1,028 403 -3,085 1,062 2,494 1,023 -
  YoY % -132.10% -153.97% -176.66% -1.71% 111.04% -1,032.78% -355.09% 113.06% -390.49% -57.42% 143.79% -
  Horiz. % -558.36% -240.57% -94.72% 123.56% 125.71% -1,138.32% -100.49% 39.39% -301.56% 103.81% 243.79% 100.00%
Tax 0 -2,837 -2,837 2,235 -96 1 -18 -36 1 126 -190 -139 39.78%
  YoY % 0.00% 0.00% -226.94% 2,428.12% -9,700.00% 105.56% 50.00% -3,700.00% -99.21% 166.32% -36.69% -
  Horiz. % -0.00% 2,041.01% 2,041.01% -1,607.91% 69.06% -0.72% 12.95% 25.90% -0.72% -90.65% 136.69% 100.00%
NP -5,712 -5,298 -3,806 3,499 1,190 -11,644 -1,046 367 -3,084 1,188 2,304 884 -
  YoY % -7.81% -39.20% -208.77% 194.03% 110.22% -1,013.19% -385.01% 111.90% -359.60% -48.44% 160.63% -
  Horiz. % -646.15% -599.32% -430.54% 395.81% 134.62% -1,317.19% -118.33% 41.52% -348.87% 134.39% 260.63% 100.00%
NP to SH -5,380 -5,016 -3,607 3,499 1,190 -11,644 -1,046 367 -3,084 1,188 2,304 884 -
  YoY % -7.26% -39.06% -203.09% 194.03% 110.22% -1,013.19% -385.01% 111.90% -359.60% -48.44% 160.63% -
  Horiz. % -608.60% -567.42% -408.03% 395.81% 134.62% -1,317.19% -118.33% 41.52% -348.87% 134.39% 260.63% 100.00%
Tax Rate - % - % - % -176.82 % 7.47 % - % - % 8.93 % - % -11.86 % 7.62 % 13.59 % -
  YoY % 0.00% 0.00% 0.00% -2,467.07% 0.00% 0.00% 0.00% 0.00% 0.00% -255.64% -43.93% -
  Horiz. % 0.00% 0.00% 0.00% -1,301.10% 54.97% 0.00% 0.00% 65.71% 0.00% -87.27% 56.07% 100.00%
Total Cost 90,120 94,633 87,383 59,388 54,885 64,262 60,186 57,864 56,661 61,915 63,411 61,402 4.00%
  YoY % -4.77% 8.30% 47.14% 8.20% -14.59% 6.77% 4.01% 2.12% -8.49% -2.36% 3.27% -
  Horiz. % 146.77% 154.12% 142.31% 96.72% 89.39% 104.66% 98.02% 94.24% 92.28% 100.84% 103.27% 100.00%
Net Worth 46,799 46,799 52,199 52,999 44,621 44,414 56,693 58,719 58,602 62,141 61,390 59,482 -1.44%
  YoY % 0.00% -10.34% -1.51% 18.78% 0.47% -21.66% -3.45% 0.20% -5.70% 1.22% 3.21% -
  Horiz. % 78.68% 78.68% 87.76% 89.10% 75.02% 74.67% 95.31% 98.72% 98.52% 104.47% 103.21% 100.00%
Dividend
AQR T4Q 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div - 875 1,575 - - - - 802 686 913 687 686 9.66%
  YoY % 0.00% -44.44% 0.00% 0.00% 0.00% 0.00% 0.00% 16.90% -24.85% 32.98% 0.13% -
  Horiz. % 0.00% 127.49% 229.48% 0.00% 0.00% 0.00% 0.00% 116.97% 100.06% 133.15% 100.13% 100.00%
Div Payout % - % - % - % - % - % - % - % 218.75 % - % 76.92 % 29.83 % 77.64 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 157.86% -61.58% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 281.75% 0.00% 99.07% 38.42% 100.00%
Equity
AQR T4Q 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 46,799 46,799 52,199 52,999 44,621 44,414 56,693 58,719 58,602 62,141 61,390 59,482 -1.44%
  YoY % 0.00% -10.34% -1.51% 18.78% 0.47% -21.66% -3.45% 0.20% -5.70% 1.22% 3.21% -
  Horiz. % 78.68% 78.68% 87.76% 89.10% 75.02% 74.67% 95.31% 98.72% 98.52% 104.47% 103.21% 100.00%
NOSH 90,000 90,000 90,000 50,000 45,072 45,788 45,720 45,874 45,783 45,692 45,813 45,755 7.80%
  YoY % 0.00% 0.00% 80.00% 10.93% -1.56% 0.15% -0.34% 0.20% 0.20% -0.27% 0.13% -
  Horiz. % 196.70% 196.70% 196.70% 109.28% 98.51% 100.07% 99.92% 100.26% 100.06% 99.86% 100.13% 100.00%
Ratio Analysis
AQR T4Q 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin -6.77 % -5.93 % -4.55 % 5.56 % 2.12 % -22.13 % -1.77 % 0.63 % -5.76 % 1.88 % 3.51 % 1.42 % -
  YoY % -14.17% -30.33% -181.83% 162.26% 109.58% -1,150.28% -380.95% 110.94% -406.38% -46.44% 147.18% -
  Horiz. % -476.76% -417.61% -320.42% 391.55% 149.30% -1,558.45% -124.65% 44.37% -405.63% 132.39% 247.18% 100.00%
ROE -11.50 % -10.72 % -6.91 % 6.60 % 2.67 % -26.22 % -1.85 % 0.63 % -5.26 % 1.91 % 3.75 % 1.49 % -
  YoY % -7.28% -55.14% -204.70% 147.19% 110.18% -1,317.30% -393.65% 111.98% -375.39% -49.07% 151.68% -
  Horiz. % -771.81% -719.46% -463.76% 442.95% 179.19% -1,759.73% -124.16% 42.28% -353.02% 128.19% 251.68% 100.00%
Per Share
AQR T4Q 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 93.79 99.26 92.86 125.77 124.41 114.92 129.35 126.93 117.02 138.10 143.44 136.13 -4.16%
  YoY % -5.51% 6.89% -26.17% 1.09% 8.26% -11.16% 1.91% 8.47% -15.26% -3.72% 5.37% -
  Horiz. % 68.90% 72.92% 68.21% 92.39% 91.39% 84.42% 95.02% 93.24% 85.96% 101.45% 105.37% 100.00%
EPS -5.96 -5.57 -5.87 7.17 1.33 -25.43 -2.29 0.80 -6.74 2.60 5.03 1.93 -
  YoY % -7.00% 5.11% -181.87% 439.10% 105.23% -1,010.48% -386.25% 111.87% -359.23% -48.31% 160.62% -
  Horiz. % -308.81% -288.60% -304.15% 371.50% 68.91% -1,317.62% -118.65% 41.45% -349.22% 134.72% 260.62% 100.00%
DPS 0.00 0.97 1.75 0.00 0.00 0.00 0.00 1.75 1.50 2.00 1.50 1.50 1.73%
  YoY % 0.00% -44.57% 0.00% 0.00% 0.00% 0.00% 0.00% 16.67% -25.00% 33.33% 0.00% -
  Horiz. % 0.00% 64.67% 116.67% 0.00% 0.00% 0.00% 0.00% 116.67% 100.00% 133.33% 100.00% 100.00%
NAPS 0.5200 0.5200 0.5800 1.0600 0.9900 0.9700 1.2400 1.2800 1.2800 1.3600 1.3400 1.3000 -8.57%
  YoY % 0.00% -10.34% -45.28% 7.07% 2.06% -21.77% -3.12% 0.00% -5.88% 1.49% 3.08% -
  Horiz. % 40.00% 40.00% 44.62% 81.54% 76.15% 74.62% 95.38% 98.46% 98.46% 104.62% 103.08% 100.00%
Adjusted Per Share Value based on latest NOSH - 90,000
AQR T4Q 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 93.79 99.26 92.86 69.87 62.31 58.46 65.71 64.70 59.53 70.11 73.02 69.21 3.32%
  YoY % -5.51% 6.89% 32.90% 12.13% 6.59% -11.03% 1.56% 8.68% -15.09% -3.99% 5.50% -
  Horiz. % 135.52% 143.42% 134.17% 100.95% 90.03% 84.47% 94.94% 93.48% 86.01% 101.30% 105.50% 100.00%
EPS -5.96 -5.57 -5.87 3.89 1.32 -12.94 -1.16 0.41 -3.43 1.32 2.56 0.98 -
  YoY % -7.00% 5.11% -250.90% 194.70% 110.20% -1,015.52% -382.93% 111.95% -359.85% -48.44% 161.22% -
  Horiz. % -608.16% -568.37% -598.98% 396.94% 134.69% -1,320.41% -118.37% 41.84% -350.00% 134.69% 261.22% 100.00%
DPS 0.00 0.97 1.75 0.00 0.00 0.00 0.00 0.89 0.76 1.02 0.76 0.76 9.70%
  YoY % 0.00% -44.57% 0.00% 0.00% 0.00% 0.00% 0.00% 17.11% -25.49% 34.21% 0.00% -
  Horiz. % 0.00% 127.63% 230.26% 0.00% 0.00% 0.00% 0.00% 117.11% 100.00% 134.21% 100.00% 100.00%
NAPS 0.5200 0.5200 0.5800 0.5889 0.4958 0.4935 0.6299 0.6524 0.6511 0.6905 0.6821 0.6609 -1.44%
  YoY % 0.00% -10.34% -1.51% 18.78% 0.47% -21.65% -3.45% 0.20% -5.71% 1.23% 3.21% -
  Horiz. % 78.68% 78.68% 87.76% 89.11% 75.02% 74.67% 95.31% 98.71% 98.52% 104.48% 103.21% 100.00%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date AQR T4Q 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 -
Price 0.5900 0.5900 0.4600 1.0300 0.9950 0.8800 1.0000 0.7000 0.3800 0.4500 0.5000 0.8400 -
P/RPS 0.63 0.59 0.50 0.82 0.80 0.77 0.77 0.55 0.32 0.33 0.35 0.62 -2.36%
  YoY % 6.78% 18.00% -39.02% 2.50% 3.90% 0.00% 40.00% 71.88% -3.03% -5.71% -43.55% -
  Horiz. % 101.61% 95.16% 80.65% 132.26% 129.03% 124.19% 124.19% 88.71% 51.61% 53.23% 56.45% 100.00%
P/EPS -9.87 -10.59 -11.48 14.72 37.69 -3.46 -43.71 87.50 -5.64 17.31 9.94 43.48 -
  YoY % 6.80% 7.75% -177.99% -60.94% 1,189.31% 92.08% -149.95% 1,651.42% -132.58% 74.14% -77.14% -
  Horiz. % -22.70% -24.36% -26.40% 33.85% 86.68% -7.96% -100.53% 201.24% -12.97% 39.81% 22.86% 100.00%
EY -10.13 -9.45 -8.71 6.79 2.65 -28.90 -2.29 1.14 -17.73 5.78 10.06 2.30 -
  YoY % -7.20% -8.50% -228.28% 156.23% 109.17% -1,162.01% -300.88% 106.43% -406.75% -42.54% 337.39% -
  Horiz. % -440.43% -410.87% -378.70% 295.22% 115.22% -1,256.52% -99.57% 49.57% -770.87% 251.30% 437.39% 100.00%
DY 0.00 1.65 3.80 0.00 0.00 0.00 0.00 2.50 3.95 4.44 3.00 1.79 8.72%
  YoY % 0.00% -56.58% 0.00% 0.00% 0.00% 0.00% 0.00% -36.71% -11.04% 48.00% 67.60% -
  Horiz. % 0.00% 92.18% 212.29% 0.00% 0.00% 0.00% 0.00% 139.66% 220.67% 248.04% 167.60% 100.00%
P/NAPS 1.13 1.13 0.79 0.97 1.01 0.91 0.81 0.55 0.30 0.33 0.37 0.65 2.19%
  YoY % 0.00% 43.04% -18.56% -3.96% 10.99% 12.35% 47.27% 83.33% -9.09% -10.81% -43.08% -
  Horiz. % 173.85% 173.85% 121.54% 149.23% 155.38% 140.00% 124.62% 84.62% 46.15% 50.77% 56.92% 100.00%
Price Multiplier on Announcement Date
AQR T4Q 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date AQR T4Q 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 27/02/14 26/02/13 29/02/12 28/02/11 24/02/10 -
Price 0.5950 0.5950 0.5200 1.0000 0.9600 0.7500 0.9650 0.7600 0.4050 0.4400 0.5500 0.8100 -
P/RPS 0.63 0.60 0.56 0.80 0.77 0.65 0.75 0.60 0.35 0.32 0.38 0.60 -0.76%
  YoY % 5.00% 7.14% -30.00% 3.90% 18.46% -13.33% 25.00% 71.43% 9.38% -15.79% -36.67% -
  Horiz. % 105.00% 100.00% 93.33% 133.33% 128.33% 108.33% 125.00% 100.00% 58.33% 53.33% 63.33% 100.00%
P/EPS -9.95 -10.68 -12.97 14.29 36.36 -2.95 -42.18 95.00 -6.01 16.92 10.94 41.93 -
  YoY % 6.84% 17.66% -190.76% -60.70% 1,332.54% 93.01% -144.40% 1,680.70% -135.52% 54.66% -73.91% -
  Horiz. % -23.73% -25.47% -30.93% 34.08% 86.72% -7.04% -100.60% 226.57% -14.33% 40.35% 26.09% 100.00%
EY -10.05 -9.37 -7.71 7.00 2.75 -33.91 -2.37 1.05 -16.63 5.91 9.14 2.39 -
  YoY % -7.26% -21.53% -210.14% 154.55% 108.11% -1,330.80% -325.71% 106.31% -381.39% -35.34% 282.43% -
  Horiz. % -420.50% -392.05% -322.59% 292.89% 115.06% -1,418.83% -99.16% 43.93% -695.82% 247.28% 382.43% 100.00%
DY 0.00 1.63 3.37 0.00 0.00 0.00 0.00 2.30 3.70 4.55 2.73 1.85 6.89%
  YoY % 0.00% -51.63% 0.00% 0.00% 0.00% 0.00% 0.00% -37.84% -18.68% 66.67% 47.57% -
  Horiz. % 0.00% 88.11% 182.16% 0.00% 0.00% 0.00% 0.00% 124.32% 200.00% 245.95% 147.57% 100.00%
P/NAPS 1.14 1.14 0.90 0.94 0.97 0.77 0.78 0.59 0.32 0.32 0.41 0.62 4.23%
  YoY % 0.00% 26.67% -4.26% -3.09% 25.97% -1.28% 32.20% 84.37% 0.00% -21.95% -33.87% -
  Horiz. % 183.87% 183.87% 145.16% 151.61% 156.45% 124.19% 125.81% 95.16% 51.61% 51.61% 66.13% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.


Analyze this stock with MQ Trader system
  anthonylow likes this.
 
pandarian Potential counter as WTK... Pretty worth to invest ~~~
30/03/2013 11:04 PM
pjflower Post removed. Why?
25/01/2014 10:04 AM
Unicorn isn't this stock on uptrend?
14/11/2014 10:57 PM
logitrader http://www.klse.my/financial/quarterResult/YoY/quarter/8052/31-Dec-2014.jsp
27/02/2015 11:39 PM
logitrader http://www.klse.my/entitlement/116216.jsp
23/05/2015 12:39 PM
eelyap 30 /5 announcement made by local news . Robert Tan buy the shares . from major share holder
01/06/2015 11:27 AM