KLSE: WILLOW (0008)       WILLOWGLEN MSC BHD MAIN : Technology
Last Price Today's Change   Day's Range   Trading Volume
0.435   -0.005 (1.14%)  0.435 - 0.44  166,100
Trade this stock for as low as 0.05% brokerage. Find out more.


Market Cap: 216 Million
NOSH: 496 Million
Avg Volume (4 weeks):217,821
4 Weeks Range:0.42 - 0.46
4 Weeks Price Volatility (%):
52 Weeks Range:0.325 - 0.52
52 Weeks Price Volatility (%):
Average Price Target:-
Stamp duty exempted for year 2019

Financial Highlight

Latest Quarter | Ann. Date 30-Sep-2019 [#3]  |  15-Nov-2019
Next QR | Est. Ann. Date: 31-Dec-2019  |  28-Feb-2020
T4Q P/E | EY: 14.56  |  6.87%
T4Q DY | Payout %: 2.25%  |  32.83%
T4Q NAPS | P/NAPS: 0.3237  |  1.34
T4Q NP Margin | ROE: 11.97%  |  9.23%


Date Subject
18-Nov-2019 Mplus Market Pulse - 18 Nov 2019
09-Oct-2019 PublicInvest Research Headlines - 9 Oct 2019
23-Sep-2019 Mplus Market Pulse - 23 Sept 2019
21-Aug-2019 Willowglen MSC Berhad (KLSE) #RTable - CashRich Series - YAPSS
10-May-2019 PublicInvest Research Headlines - 10 May 2019
12-Feb-2019 [转贴] 冷眼系列兼冷门股:Willowglen 这家公司你知多少? - SNOWMAN
06-Dec-2018 PublicInvest Research Headlines - 6 Dec 2018
06-Dec-2018 Mplus Market Pulse - 06 Dec 2018

Business Background

Willowglen MSC Bhd is principally engaged in the research, development, and supply of computer-based control systems. Its service line consists of supervisory control and data acquisition, integrated security and information communication solutions. The company classifies its business in the various geographical segment that are Singapore, which design, supply, engineering, implementation and maintenance of computer-based control systems; Indonesia, which is involved in trading, hardware, and software consulting services; Malaysia; and Others, which is an investment holding. The Singapore geographical segment generates maximum revenue for the company. Contract revenue generates maximum income for the company.
Analyze this stock with MQ Trader system

  12 people like this.
scaniaz goo!!!
17/07/2018 9:23 AM
fried_rice_king qr is good i guess
07/08/2018 12:13 AM
abang_misai Not bad result. I tot it will be red
16/08/2018 7:25 AM
BlackWhite Tun Ma want to revive MSc at cyberjaya
30/08/2018 11:02 AM
Lim Tek Wai Good stock, make huge profit !
30/08/2018 11:34 AM
Jasper Coo Best timing to invest now, buy more earn more hehehe
30/08/2018 12:20 PM
Jasper Coo Good job ! keep rising....
30/08/2018 12:20 PM
AncoraImparo3168 Willowglen share price has dropped quite a bit since the bonus issue. About 46 sen now.
12/09/2018 1:41 PM
Lim Tek Wai Best timing to invest now, buy more earn more hehehe
14/09/2018 11:27 AM
GoldenHarvest1 Weak volume
16/09/2018 9:53 PM
crabken good news coming??
26/09/2018 11:57 AM
fanchong good news, seems like it
01/10/2018 11:01 AM
jibbie insiders already knew the good news earlier. now waiting to offload
06/10/2018 12:33 AM
Atlan Limit up today
08/10/2018 12:24 AM
hello0309 willow up
08/10/2018 9:01 AM
hello0309 get new contract
08/10/2018 9:02 AM
hello0309 www.theedgemarkets.com/article/willowglen-bags-rm13936m-contract-gemasjb-electrified-railway-project
08/10/2018 9:43 AM
Secret Lets up to 0.650!
08/10/2018 9:43 AM
Zainal Abas plz UP
08/10/2018 11:06 AM
hello0309 http://www.klsescreener.com/v2/news/view/440238
08/10/2018 11:06 AM
hello0309 up up up
08/10/2018 10:28 PM
PresidentRotiCanai Sick, no volume
29/10/2018 8:07 PM
fox8 In the end years 2018 hope willowglen msc gets a new project...
01/12/2018 11:01 PM
commonsense The profit of only RM11.1mil in FY18 is a fall of more than 40% from what the company managed to achieve a year ago (FY17 profit was at RM18.7mil). At the current share price, the company is being valued at more than 20x PE which is relatively high given the negative growth of profit.

Future growth of the company will still be driven by its SCADA solution which in the long run should bode well for the company. The company focus in cyber security solution could also be a growth potential for the company. However, investors might need to be a bit more patient for the company to churn out the expected profit growth. I doubt that substantial profit growth can be achieve in 2019.

If you are looking to diversify your portfolio outside of Willowglen (due to its relatively high valuation), I would recommend you to look at MBMR. (https://klse.i3investor.com/servlets/stk/pt/5983.jsp)

MBMR is a direct proxy to Perodua via its 22.6% interest in the company. Valuation is cheap at only 6.4x PE based on FY18 profit of RM166mil. PB is low at only 0.7x BV.

FY19 should deliver another profit growth year to the company. Profit growth will again be driven by the performance of Perodua (via MBMR 22.6% holdings in Perodua) from the still strong sales of new Myvi, sales of SUV Aruz and the introduction of the newly revamp Alza sometime in the 2H19. Aruz which commands a higher margin compared to other models which will help improve the total profit margin of Perodua (which will flow to MBMR’s bottom line as well).

Given the very good result in 4Q18, the company is expected to achieve a profit of RM200mil for the full year of 2019. At the current share price, the company is being valued at a very low PE of only 5.3x which is a lot lower than the industry average of 15x PE. As an example, UMW (another company with exposure to Perodua) is currently trading at a PE multiple of almost 20x.

Good luck.
02/03/2019 9:46 PM
kyosan fuhh..can goreng high tomorrow ni
22/04/2019 5:38 PM
investor8888 hope today up kao kao.
25/04/2019 7:47 AM
Alex12345 the growth is there.most of the business from singapore
25/04/2019 8:39 AM
Alex12345 malaysia ringgit drop
25/04/2019 8:40 AM
Alex12345 if can get more project in malaysia.profit sure will go up
25/04/2019 8:41 AM
Alex12345 seem very close to china contractor
25/04/2019 8:41 AM
Alex12345 m
ain get ecrl project.
25/04/2019 8:42 AM
Alex12345 since alre
ady get one
25/04/2019 8:42 AM
investor8888 OTHERS | http://www.klsescreener.com/v2/announcements/view/29040960
25/04/2019 11:35 PM
Armada An Quantum Leap Stock In 2019/2020 Willow not a bad laggard play
08/05/2019 11:13 AM
investor8888 ya. get news contract today.
09/05/2019 8:45 PM
Joyce8439 Start increase now?
14/06/2019 7:06 AM
Armada An Quantum Leap Stock In 2019/2020 Anyone can help
Show Work Order Value todate ?
03/07/2019 4:06 PM
neoZ is this counter possible to UP again? 55sen i guess
23/07/2019 10:08 AM
Young Money read carefully the performance review, you will get some clue why to buy this counter. gemas project revenue yet to be recognise, once it book in it will be around 15 mil each quarter, and singapore utility board new contract around 5 mil each quarter. Willow successfully get contract renewal from tnb which already expired in mar19.
26/07/2019 8:33 AM
Sebastian Power Apa macam 52weeks low
14/08/2019 8:10 PM
Steve Ooi Malaysia Project
05 Oct 2018 Double Track Project secure in Oct18 yet to recognize as at 31 Mar 2019, ave revenue/quarter around MYR15mil(Progress claim)

02 Apr 2019 TNB contract ended on 14 Mar 2019, here the contract renewal for another 3 years. (Total contract sum MYR10mil)

Singapore Project
04 Dec 2018 SCADA & RFID System for Tunnel Revenue will recognize in 2nd & 3rd quarter. (Total contract sum MYR14mil)

24 Apr 2019 Replacement of SCADA from SG Public Utilities Board with contract sum MYR60mil(Progress Claim)

9 May 2019. Remote Terminal Maintenance MYR9mil for 3 year.

19 Aug 2019 Commisioning ISSS MYR6mil 2years 5 month.

Above is the lists of one off contract secured by Willowglen recently, plus their recurring maintenance contract. Coming quarter and bottom line will shows some improvement.
QTR 1 19
"Revenue of the Malaysia operations has reduced as many of the projects
on hand are either at the early stage of implementation or end of completion stage where income
recognition from projects is low. "This indirectly refer to TNB & Gemas project".

Plus Willowglen may benefit if RTS continue.
20/08/2019 8:28 PM
Redpeople can go 0.48 again? above 0.48 bull counter
20/08/2019 10:57 PM
rsim03 Tomorrow rise to north if index maintain 1600
22/08/2019 11:41 PM
Armada An Quantum Leap Stock In 2019/2020 Thx steve ooi,
for the Work orders update.

Hope to see more contracts secured for willow.
Any furthur dip below 0.400 deemed a bargain offer.

However, it is rather safe to wacth for another qtr result
10/09/2019 7:09 PM
Sebastian Power 32.5 new low. Steve you dump share kah?
11/09/2019 9:36 AM
Lim288 the counter related to smart city
01/10/2019 9:21 AM
Lim288 surprise no theme play
01/10/2019 9:22 AM
WallStreetInsider They are active in market, have thrown offers at a few private firms I know, potential catalysts for stock price
08/10/2019 9:00 AM
Armada An Quantum Leap Stock In 2019/2020 Another silent stock
Traded dam low at 0.455
16/10/2019 10:15 AM
Kelvinvest Research Qtr 3 Make good profit, top and bottom line improve a lot from both Singapore and Malaysia project.
15/11/2019 10:09 AM


338  386  529  765 

Top 10 Active Counters
 ALAM 0.145+0.015 
 ARMADA 0.515-0.03 
 NETX 0.020.00 
 EKOVEST 0.855+0.04 
 FINTEC 0.07-0.01 
 KNM 0.40-0.01 
 SEACERA 0.38-0.11 
 MYEG 1.21+0.04 
 ALAM-WA 0.07+0.005 
 IWCITY 0.95+0.045 
Partners & Brokers