add me DK66, tq

Thanks KC. I given my email address to you. Just keep us posted. Thanks

Kc, need to check with you about IC's formula.Some using IC = (Total Assets) - (Excess Cash) - (Non-Interest-Bearing Current Liabilities, some using Total Equity + debts. May i know what is the pros and cons using each formula ? Thanks

Hi KC,
I got suggestion, Is it possible do it online? Like using Go Tomeeting programme? Then you can guide us via online.

KC,
Thanks a lots. I got what you mean now.Finally i got the number near to your number.Really is the art. :-)

KC,thanks so much!need to trouble again, how you compute the income tax 2594,D&A 1389,Capex 3730 and also debts 3054. All my figures are wrong as compare with you.Really appreciated your reply. Thanks.

KC,thanks for sharing so many ideas. May i ask you some calculation in Earning Power Valuation for Homeritz which you post on 16 August;

The intrinsic value of Homeritz using the EPV is 64 sen per share as shown below.

Revenue 2012 103246
Adjusted Ebit 17292
less income tax -2594
Net operating profit after tax 14699
Add average D&A 1389
Less average capex -3730
Normalized Ebit 12358
Cost of capital, R 9.8%
Capitalized earnings=Ad Ebit/R 125497
Add cash 24471
Other investments 0
Less debts -3054
EPV 146914
Less minority interest -17983
EPV to common shareholders 128931
Number of shares 200000
EPV/share 0.64

I just wondering how to get this figure : minority interest 17983. Could you share with me? Thanks a lot.

Dear ooi,

Thanks a lots. Like the method 1 is graham method. How about Method 3 and 4 ? Thanks

Hi ooi,
i am new in i3. May i ask you method 3 and 4 is what method? What is Rr ? and where can find more info about these methods ? Thanks a lot.

ha ha, forgot to give email address; thwalim2000@yahoo.com

kccgongnz, i would like to have a template too, thank you very much.