[GUH] QoQ Cumulative Quarter Result on 30-Sep-2024 [#3]

Announcement Date
25-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -302.78%
YoY- -68.54%
Quarter Report
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 185,640 122,625 52,566 227,807 179,365 111,313 54,453 126.01%
PBT 914 3,373 -1,327 -13,579 164 -5,427 -3,189 -
Tax -3,318 -2,204 -455 -2,663 -1,715 -659 -373 327.61%
NP -2,404 1,169 -1,782 -16,242 -1,551 -6,086 -3,562 -23.00%
-
NP to SH -2,405 1,186 -1,761 -16,102 -1,427 -6,072 -3,549 -22.79%
-
Tax Rate 363.02% 65.34% - - 1,045.73% - - -
Total Cost 188,044 121,456 54,348 244,049 180,916 117,399 58,015 118.54%
-
Net Worth 462,591 471,053 467,057 469,871 483,939 478,181 4,818,683 -78.94%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 462,591 471,053 467,057 469,871 483,939 478,181 4,818,683 -78.94%
NOSH 282,067 282,067 281,360 281,360 281,360 281,360 280,271 0.42%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -1.29% 0.95% -3.39% -7.13% -0.86% -5.47% -6.54% -
ROE -0.52% 0.25% -0.38% -3.43% -0.29% -1.27% -0.07% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 65.81 43.47 18.68 80.97 63.75 39.57 1.94 941.21%
EPS -0.85 0.42 -0.63 -5.73 -0.51 -2.16 -1.27 -23.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.64 1.67 1.66 1.67 1.72 1.70 1.72 -3.11%
Adjusted Per Share Value based on latest NOSH - 282,067
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 65.81 43.47 18.64 80.76 63.59 39.46 19.30 126.04%
EPS -0.85 0.42 -0.62 -5.71 -0.51 -2.15 -1.26 -23.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.64 1.67 1.6558 1.6658 1.7157 1.6953 17.0834 -78.94%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.38 0.39 0.365 0.405 0.395 0.435 0.505 -
P/RPS 0.58 0.90 1.95 0.50 0.62 1.10 25.98 -92.01%
P/EPS -44.57 92.75 -58.32 -7.08 -77.88 -20.15 -398.64 -76.69%
EY -2.24 1.08 -1.71 -14.13 -1.28 -4.96 -0.25 329.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.23 0.22 0.24 0.23 0.26 0.29 -14.28%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 25/11/24 26/08/24 27/05/24 26/02/24 28/11/23 29/08/23 31/05/23 -
Price 0.33 0.36 0.39 0.405 0.41 0.40 0.515 -
P/RPS 0.50 0.83 2.09 0.50 0.64 1.01 26.50 -92.86%
P/EPS -38.70 85.62 -62.31 -7.08 -80.84 -18.53 -406.54 -79.06%
EY -2.58 1.17 -1.60 -14.13 -1.24 -5.40 -0.25 371.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.22 0.23 0.24 0.24 0.24 0.30 -23.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment